CG MED EQUIP.
838810
BEOKA
870199
Shenzhen Bromake New Material
301387
4
Zhejiang Hongchang Electrical Technology
301008
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 53.47%3.83B | -2.00%3.54B | 2.98%3.22B | -39.75%2.38B | 14.06%2.5B | 92.62%3.61B | 208.51%3.13B | 269.37%3.95B | 232.55%2.19B | 281.10%1.87B |
Transactional financial assets | --1.62B | --430.18M | -99.95%92.8K | ---- | ---- | ---- | --200M | ---- | ---- | ---- |
Notes receivable and accounts receivable | 157.65%656.99M | 313.14%645.59M | 210.51%542.39M | 103.04%525.47M | 212.73%254.99M | 187.35%156.26M | 382.99%174.68M | 249.10%258.8M | -73.14%81.54M | -74.97%54.38M |
-Notes receivable | 198.30%641.81M | 322.30%617.57M | 224.13%481.3M | 270.71%457.21M | 3,046.70%215.16M | 1,749.61%146.24M | 149,892.58%148.49M | 386.63%123.33M | -87.83%6.84M | -84.44%7.91M |
-Accounts receivable | -61.91%15.17M | 179.53%28.02M | 133.30%61.09M | -49.61%68.26M | -46.67%39.84M | -78.43%10.02M | -27.40%26.19M | 177.65%135.47M | -69.81%74.7M | -72.08%46.47M |
Other receivables (including interest and dividends) | -2.82%125.34M | 517.40%46.59M | 8.31%8.38M | -80.89%6.14M | 283.02%128.98M | -25.97%7.55M | 57.24%7.73M | 29.85%32.14M | 144.68%33.67M | -25.58%10.19M |
-Other receivable | ---- | ---- | ---- | -80.89%6.14M | ---- | -25.97%7.55M | ---- | 29.85%32.14M | ---- | -25.58%10.19M |
Advance payment | -77.56%88.77M | -48.44%90.52M | -65.27%210.12M | -28.43%232.17M | 5.15%395.59M | 68.05%175.57M | 60.81%605.01M | 84.25%324.42M | 2.37%376.21M | 11.70%104.47M |
Inventories | -11.15%743.38M | -24.09%552.08M | -38.64%618.31M | -15.41%550.54M | 24.08%836.71M | 114.59%727.29M | 109.81%1.01B | 117.33%650.85M | 24.07%674.35M | -22.57%338.92M |
Receivable financing | -79.37%177.55M | -89.20%187.79M | -87.88%321.67M | -81.91%498.15M | -24.63%860.61M | 71.40%1.74B | 230.76%2.66B | 634.29%2.75B | 228.64%1.14B | 245.07%1.01B |
Non-current assets due within one year | ---- | ---- | 57.45%35.82M | --35.84M | 1,850.23%63.38M | --81.95M | --22.75M | ---- | --3.25M | ---- |
Other current assets | 55.27%838.75M | 67.07%843.29M | 161.67%787.16M | 265.31%689.41M | 231.12%540.2M | 208.48%504.74M | 546.50%300.82M | 247.78%188.72M | 60.06%163.14M | 21.88%163.62M |
Total current assets | 44.92%8.08B | -9.55%6.33B | -29.09%5.74B | -39.73%4.92B | 19.60%5.58B | 96.68%7B | 193.46%8.1B | 293.54%8.16B | 99.64%4.66B | 111.61%3.56B |
Non Current assets | ||||||||||
Long term receivable account | ---- | ---- | ---- | ---- | ---- | -91.72%6.5M | 21.71%65.24M | 54.95%95.82M | 20.57%92.73M | 206.53%78.49M |
Fixed assets | ---- | ---- | ---- | 40.04%8.2B | ---- | 114.54%8.07B | ---- | 169.76%5.86B | ---- | 55.80%3.76B |
Constru in process | ---- | ---- | ---- | -78.00%644.96M | ---- | 313.80%1.28B | ---- | 561.36%2.93B | ---- | 29.95%308.46M |
Intangible assets | 1.33%311M | 34.28%321.02M | 35.20%330.93M | 129.57%338.98M | 99.21%306.92M | 50.12%239.07M | 36.81%244.76M | -5.09%147.65M | -47.91%154.07M | -46.87%159.26M |
Goodwill | -0.21%854.38M | -0.21%854.84M | -0.41%855.3M | -0.42%855.76M | -0.42%856.22M | -0.45%856.68M | -0.52%858.82M | -0.46%859.33M | -0.40%859.84M | -0.33%860.51M |
Long deferred expense | -85.46%321.19K | -57.71%454.2K | -94.24%587.2K | -87.12%537.39K | -56.24%2.21M | -67.47%1.07M | 310.60%10.19M | 43.75%4.17M | -98.15%5.05M | -98.83%3.3M |
Deferred tax assets | -49.41%384.75M | -47.78%383.33M | 120.88%864.02M | 70.16%773.71M | 174.33%760.49M | 181.25%734.03M | 2,105.04%391.17M | 1,868.70%454.7M | 564.93%277.22M | 516.83%260.99M |
Usufruct assets | 75.26%6.63M | 56.00%7.06M | 121.17%7.3M | 127.99%8.79M | -14.16%3.79M | -12.02%4.52M | 80.21%3.3M | 95.05%3.86M | 107.86%4.41M | 126.94%5.14M |
Other non current assets | -65.87%52.21M | -59.07%78.38M | -48.33%111.53M | -69.04%127.39M | -76.69%152.99M | 93.80%191.51M | 732.25%215.84M | 77.51%411.49M | 230.94%656.21M | -9.32%98.82M |
Total non current assets | -13.07%9.89B | -11.04%10.13B | -6.64%10.93B | 1.73%10.95B | 62.91%11.38B | 105.55%11.38B | 120.04%11.71B | 172.21%10.77B | 56.53%6.99B | 27.82%5.54B |
Total assets | 6.01%17.98B | -10.47%16.46B | -15.82%16.68B | -16.15%15.87B | 45.57%16.96B | 102.08%18.38B | 145.12%19.81B | 213.94%18.93B | 71.34%11.65B | 51.25%9.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 350.67%1.5B | 235.70%1.51B | 403.90%1.05B | -4.95%620.14M | -26.11%332.4M | -23.60%450.08M | 62.65%208.47M | 454.96%652.43M | 97.34%449.85M | 233.25%589.08M |
Notes payable and accounts payable | 19.00%3.83B | -10.49%3.48B | -28.07%3.59B | -20.75%3.1B | 48.71%3.22B | 152.76%3.88B | 86.00%4.99B | 106.35%3.91B | 3.18%2.16B | 8.41%1.54B |
-Notes payable | 702.36%1.56B | 18.86%884.09M | -62.48%760.37M | -79.32%313.75M | -81.83%194.14M | 46.10%743.79M | 175.96%2.03B | 40.63%1.52B | 2.03%1.07B | 13.36%509.1M |
-Accounts payable | -24.86%2.27B | -17.45%2.59B | -4.50%2.83B | 16.32%2.79B | 176.03%3.02B | 205.63%3.14B | 52.04%2.96B | 193.01%2.4B | 4.34%1.1B | 6.11%1.03B |
Contract liabilities | -71.10%57.18M | -82.61%82.55M | -75.67%113.97M | -63.15%181.32M | -54.30%197.84M | 49.66%474.62M | -2.24%468.49M | 374.78%492.03M | 174.92%432.92M | 239.55%317.13M |
Salaries payable | -30.62%58.87M | -68.92%60.26M | -65.66%47.19M | -14.41%73.21M | 66.14%84.85M | 220.98%193.88M | 223.52%137.4M | 199.30%85.53M | 8.62%51.07M | 13.77%60.4M |
Taxs payable | 21.45%15.03M | 10.59%16.21M | -94.81%14.55M | -91.26%13.18M | -30.41%12.38M | -53.62%14.65M | 371.23%280.23M | 383.87%150.76M | -66.07%17.79M | 91.41%31.59M |
Other payable (including interest and dividends) | -86.53%55.42M | -74.48%132.65M | 14.92%246.09M | -30.85%320.62M | -60.77%411.47M | -55.75%519.89M | -81.66%214.15M | 612.27%463.66M | 266.59%1.05B | 38.92%1.17B |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | --89.6K | 0.00%89.6K | --89.6K | -97.24%89.6K |
-Other payable | ---- | ---- | ---- | -30.84%320.62M | ---- | -55.75%519.89M | ---- | 613.11%463.57M | ---- | 39.44%1.17B |
Non current liabilities due within one year | 171.79%1.67B | 24.86%1.08B | 5.68%887.69M | -37.79%603.23M | -7.37%613.22M | 37.80%864.06M | 74.24%839.97M | 117.54%969.7M | 92.68%662.04M | 64.24%627.02M |
Other current liabilities | -31.46%16.96M | -65.93%20.71M | -43.26%33.76M | -57.26%27.34M | -54.51%24.74M | 47.42%60.78M | -4.65%59.5M | 87.73%63.96M | 3.08%54.4M | 21.25%41.23M |
Total current liabilities | 47.04%7.2B | -1.29%6.38B | -16.88%5.98B | -27.25%4.94B | 0.29%4.9B | 47.59%6.46B | 41.00%7.19B | 149.46%6.79B | 49.50%4.88B | 45.03%4.38B |
Current liabilities | ||||||||||
Long term loan | 45.49%3.01B | 6.56%2.14B | -6.37%1.86B | -21.49%1.88B | -4.07%2.07B | 21.23%2.01B | 63.38%1.98B | 370.29%2.4B | 312.74%2.16B | 1,171.72%1.66B |
Long term account payable | ---- | ---- | ---- | 26.74%4.15B | ---- | 184.85%4.3B | ---- | 417.34%3.27B | ---- | 29.74%1.51B |
Deferred tax liabilities | -83.91%105.9M | -79.97%127.41M | 79.37%613.61M | 6.70%589.06M | 87.66%658.23M | 127.37%636.07M | 1,390.09%342.09M | 2,246.41%552.09M | 1,337.22%350.75M | 1,033.87%279.75M |
Long term deferred income | -93.55%22.76M | -89.49%28.38M | -92.35%35.32M | -97.44%28.82M | -69.07%353.15M | 22.61%270.15M | 53.82%461.47M | 1,025.00%1.13B | 9,953.85%1.14B | 1,796.60%220.33M |
Lease liabilities | 998.21%5.19M | 671.59%5.14M | 218.56%5.08M | 171.25%5.03M | -79.01%472.48K | -73.34%665.57K | 31.08%1.6M | 55.32%1.85M | 92.20%2.25M | 117.30%2.5M |
Total non current liabilities | -4.85%7B | -14.14%6.19B | -6.39%6.66B | -9.48%6.65B | 37.85%7.35B | 96.61%7.22B | 213.46%7.12B | 479.99%7.35B | 194.81%5.33B | 163.50%3.67B |
Total liabilities | 15.89%14.19B | -8.07%12.57B | -11.66%12.64B | -18.02%11.59B | 19.90%12.25B | 69.94%13.68B | 94.12%14.31B | 254.42%14.14B | 101.31%10.21B | 82.44%8.05B |
Shareholders equity | ||||||||||
Paid-in capital | 0.77%229.15M | 0.77%229.15M | 0.51%228.56M | 0.60%228.56M | 59.93%227.39M | 60.68%227.39M | 60.68%227.39M | 60.53%227.18M | 0.46%142.18M | 3.08%141.52M |
Capital reserve funds | 0.31%3.04B | 1.27%3.03B | 1.47%3.01B | 2.31%3B | 2,308.86%3.03B | 3,009.23%2.99B | 6,731.28%2.96B | 290.56%2.93B | -82.97%125.62M | -85.43%96.32M |
Surplus reserve funds | 0.00%12.32M | 0.00%12.32M | --12.32M | --12.32M | --12.32M | --12.32M | ---- | ---- | ---- | ---- |
Retained profit | -59.33%607.77M | -51.61%713.66M | -61.56%887.92M | -30.03%1.14B | 28.07%1.49B | 81.40%1.47B | 339.84%2.31B | 285.46%1.63B | 582.81%1.17B | 444.65%812.99M |
Less:Treasury stock | 102.00%100.96M | --100.96M | --100.96M | --100.96M | --49.98M | ---- | ---- | ---- | ---- | ---- |
Other composite income | --32.59K | --23.21K | ---91.83K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -19.67%3.78B | -17.46%3.89B | -26.65%4.03B | -10.62%4.28B | 228.30%4.71B | 348.14%4.71B | 674.60%5.5B | 252.46%4.79B | 31.19%1.43B | 4.89%1.05B |
Total shareholder equity | -19.67%3.78B | -17.46%3.89B | -26.65%4.03B | -10.62%4.28B | 228.30%4.71B | 348.14%4.71B | 674.60%5.5B | 134.73%4.79B | -16.82%1.43B | -34.50%1.05B |
Total liabilityies and equity | 6.01%17.98B | -10.47%16.46B | -15.82%16.68B | -16.15%15.87B | 45.57%16.96B | 102.08%18.38B | 145.12%19.81B | 213.94%18.93B | 71.34%11.65B | 51.25%9.1B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.