HK Stock MarketDetailed Quotes

00572 FW HOLDINGS

Watchlist
  • 0.390
  • 0.0000.00%
Market Closed May 2 16:08 CST
117.59MMarket Cap8.67P/E (TTM)

FW HOLDINGS Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
123.77%35.88M
----
-647.88%-150.96M
----
-7.38%-20.19M
----
29.22%-18.8M
----
49.31%-26.56M
----
Profit adjustment
Interest (income) - adjustment
-4.74%-1.66M
----
-412.30%-1.58M
----
-15,350.00%-309K
----
33.33%-2K
----
84.21%-3K
----
Dividend (income)- adjustment
----
----
----
----
84.53%-590K
----
26.61%-3.82M
----
-28.00%-5.2M
----
Attributable subsidiary (profit) loss
----
----
----
----
1,025.00%45K
----
-98.92%4K
----
166.91%371K
----
Impairment and provisions:
-355.27%-29.42M
----
-63.80%11.52M
----
238.65%31.83M
----
503.34%9.4M
----
123.12%1.56M
----
-Impairment of property, plant and equipment (reversal)
----
----
--1.46M
----
----
----
--1.07M
----
----
----
-Impairment of trade receivables (reversal)
390.50%4.85M
----
-84.04%989K
----
106.77%6.2M
----
2,297.60%3M
----
--125K
----
-Other impairments and provisions
-477.40%-34.27M
----
-64.58%9.08M
----
380.52%25.64M
----
272.30%5.34M
----
121.26%1.43M
----
Revaluation surplus:
-75.58%29.87M
----
456.48%122.28M
----
-109.57%-34.3M
----
-623.78%-16.37M
----
-88.75%3.13M
----
-Fair value of investment properties (increase)
-12.93%58.4M
----
421.53%67.07M
----
178.57%12.86M
----
-623.78%-16.37M
----
-88.75%3.13M
----
-Other fair value changes
-151.67%-28.53M
----
217.07%55.22M
----
---47.16M
----
----
----
----
----
Asset sale loss (gain):
109.18%500K
----
-3,875.91%-5.45M
----
-103.88%-137K
----
462.59%3.53M
----
---973K
----
-Loss (gain) from sale of subsidiary company
110.33%500K
----
-3,431.39%-4.84M
----
48.11%-137K
----
72.87%-264K
----
---973K
----
-Loss (gain) on sale of property, machinery and equipment
----
----
---609K
----
----
----
---105K
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
--3.9M
----
----
----
Depreciation and amortization:
142.80%7.15M
----
134.55%2.95M
----
-63.38%1.26M
----
-33.10%3.43M
----
80.97%5.13M
----
Financial expense
24.08%23.97M
----
35.08%19.32M
----
-15.90%14.3M
----
-19.53%17.01M
----
-21.31%21.13M
----
Special items
-1,633.03%-64.07M
----
-163.33%-3.7M
----
70.95%5.84M
----
-88.49%3.42M
----
183.80%29.66M
----
Operating profit before the change of operating capital
139.68%2.23M
----
-149.44%-5.62M
----
-2.32%-2.25M
----
-107.79%-2.2M
----
481.11%28.24M
----
Change of operating capital
Inventory (increase) decrease
--1.59M
----
----
----
140.07%1.77M
----
44.31%-4.41M
----
-229.20%-7.91M
----
Accounts receivable (increase)decrease
82.69%-3.67M
----
-227.51%-21.21M
----
-117.47%-6.48M
----
169.49%37.05M
----
-3,071.80%-53.32M
----
Accounts payable increase (decrease)
-161.17%-4.72M
----
-56.54%7.71M
----
164.01%17.74M
----
-172.19%-27.72M
----
1,076.95%38.39M
----
Financial assets at fair value (increase)decrease
109.55%2.29M
----
63.65%-24.02M
----
-610.38%-66.07M
----
-177.27%-9.3M
----
16.91%12.04M
----
Special items for working capital changes
3,080.72%48.82M
----
-97.95%1.54M
----
510.55%74.93M
----
129.19%12.27M
----
-243.51%-42.04M
----
Cash  from business operations
211.92%46.55M
----
-311.79%-41.59M
----
244.45%19.64M
----
123.18%5.7M
----
-167.51%-24.6M
----
Other taxs
-8,436.36%-1.83M
----
--22K
----
----
----
-115.27%-2.37M
----
91.24%-1.1M
----
Special items of business
----
163.31%39.7M
----
-858.09%-62.71M
----
48.94%-6.55M
----
-231.31%-12.82M
----
218.17%9.76M
Net cash from operations
207.56%44.71M
163.31%39.7M
-311.68%-41.57M
-858.09%-62.71M
489.17%19.64M
48.94%-6.55M
112.97%3.33M
-231.31%-12.82M
-207.65%-25.7M
218.17%9.76M
Cash flow from investment activities
Interest received - investment
993.98%908K
-31.43%48K
144.12%83K
2,233.33%70K
1,600.00%34K
200.00%3K
-33.33%2K
-80.00%1K
-84.21%3K
-16.67%5K
Dividend received - investment
----
----
----
----
-84.53%590K
----
-26.61%3.82M
--81K
28.00%5.2M
----
Sale of fixed assets
----
----
--1.32M
----
----
----
--676K
--671K
----
----
Purchase of fixed assets
-1,233.06%-11.37M
----
-9.78%-853K
---853K
66.87%-777K
----
79.38%-2.35M
97.42%-284K
-764.64%-11.37M
-1,217.96%-11.01M
Sale of subsidiaries
2,994.46%38M
----
1,340.40%1.23M
1,340.40%1.23M
33.11%-99K
---99K
-102.29%-148K
----
--6.47M
--4.2M
Acquisition of subsidiaries
--9.6M
--6M
----
----
----
----
----
----
1,189.18%4.93M
--4.93M
Recovery of cash from investments
----
----
----
----
-68.41%28.15M
-62.07%28.15M
142.87%89.11M
122.58%74.21M
-32.75%36.69M
237.35%33.34M
Cash on investment
---597K
----
----
39.50%-706K
23.84%-21.17M
95.32%-1.17M
-27.17%-27.79M
---24.92M
-3,809.66%-21.86M
----
Net cash from investment operations
1,956.44%36.54M
2,418.01%6.05M
-73.60%1.78M
-100.97%-261K
-89.37%6.73M
-45.97%26.89M
215.43%63.32M
58.09%49.76M
-64.35%20.08M
247.66%31.48M
Net cash before financing
304.20%81.26M
172.66%45.75M
-250.91%-39.79M
-409.55%-62.97M
-60.44%26.37M
-44.94%20.34M
1,285.61%66.66M
-10.41%36.94M
-107.01%-5.62M
5,093.70%41.24M
Cash flow from financing activities
New borrowing
-11.77%71.22M
2,936.16%21.5M
-6.17%80.71M
-85.88%708K
-50.64%86.02M
-88.67%5.02M
72.24%174.28M
421.29%44.27M
4.54%101.18M
--8.49M
Refund
-23.60%-111.16M
-17.45%-4.62M
25.88%-89.93M
87.80%-3.94M
43.52%-121.34M
54.67%-32.26M
-67.80%-214.85M
-91.91%-71.17M
16.07%-128.04M
-291.63%-37.08M
Issuing shares
----
----
25.81%65.97M
----
680.11%52.43M
680.11%52.43M
-88.27%6.72M
93.58%6.72M
-0.41%57.28M
-93.96%3.47M
Issuance of bonds
----
----
--42.2M
--42.2M
----
----
----
----
----
----
Interest paid - financing
-30.87%-18.46M
1.42%-7.23M
-1.21%-14.1M
-12.93%-7.33M
15.48%-13.93M
23.38%-6.49M
20.55%-16.49M
23.17%-8.47M
22.70%-20.75M
16.52%-11.03M
Absorb investment income
----
----
----
----
----
----
----
----
----
--186K
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
---14.02M
----
----
----
Other items of the financing business
---4.27M
----
----
----
----
----
----
----
----
----
Net cash from financing operations
-180.14%-65.82M
-72.88%8.17M
9,539.91%82.13M
69.25%30.13M
101.25%852K
156.34%17.8M
-1,159.87%-67.91M
17.01%-31.6M
108.50%6.41M
-210.41%-38.08M
Effect of rate
434.51%2.12M
-186.09%-427K
226.43%397K
232.27%496K
-126.77%-314K
-219.05%-375K
205.47%1.17M
272.13%315K
19,100.00%384K
-1,933.33%-183K
Net Cash
-63.55%15.43M
264.23%53.92M
55.55%42.34M
-186.07%-32.83M
2,275.86%27.22M
613.94%38.15M
-259.36%-1.25M
69.14%5.34M
-83.61%785K
-91.05%3.16M
Begining period cash
109.63%81.72M
109.63%81.72M
222.79%38.98M
222.79%38.98M
-0.64%12.08M
-0.64%12.08M
10.64%12.16M
10.64%12.16M
77.37%10.99M
77.37%10.99M
Cash at the end
21.48%99.28M
1,934.87%135.22M
109.63%81.72M
-86.67%6.65M
222.79%38.98M
179.84%49.85M
-0.64%12.08M
27.58%17.81M
10.64%12.16M
-66.33%13.96M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
--
--
Auditor
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 123.77%35.88M-----647.88%-150.96M-----7.38%-20.19M----29.22%-18.8M----49.31%-26.56M----
Profit adjustment
Interest (income) - adjustment -4.74%-1.66M-----412.30%-1.58M-----15,350.00%-309K----33.33%-2K----84.21%-3K----
Dividend (income)- adjustment ----------------84.53%-590K----26.61%-3.82M-----28.00%-5.2M----
Attributable subsidiary (profit) loss ----------------1,025.00%45K-----98.92%4K----166.91%371K----
Impairment and provisions: -355.27%-29.42M-----63.80%11.52M----238.65%31.83M----503.34%9.4M----123.12%1.56M----
-Impairment of property, plant and equipment (reversal) ----------1.46M--------------1.07M------------
-Impairment of trade receivables (reversal) 390.50%4.85M-----84.04%989K----106.77%6.2M----2,297.60%3M------125K----
-Other impairments and provisions -477.40%-34.27M-----64.58%9.08M----380.52%25.64M----272.30%5.34M----121.26%1.43M----
Revaluation surplus: -75.58%29.87M----456.48%122.28M-----109.57%-34.3M-----623.78%-16.37M-----88.75%3.13M----
-Fair value of investment properties (increase) -12.93%58.4M----421.53%67.07M----178.57%12.86M-----623.78%-16.37M-----88.75%3.13M----
-Other fair value changes -151.67%-28.53M----217.07%55.22M-------47.16M--------------------
Asset sale loss (gain): 109.18%500K-----3,875.91%-5.45M-----103.88%-137K----462.59%3.53M-------973K----
-Loss (gain) from sale of subsidiary company 110.33%500K-----3,431.39%-4.84M----48.11%-137K----72.87%-264K-------973K----
-Loss (gain) on sale of property, machinery and equipment -----------609K---------------105K------------
-Loss (gain) from selling other assets --------------------------3.9M------------
Depreciation and amortization: 142.80%7.15M----134.55%2.95M-----63.38%1.26M-----33.10%3.43M----80.97%5.13M----
Financial expense 24.08%23.97M----35.08%19.32M-----15.90%14.3M-----19.53%17.01M-----21.31%21.13M----
Special items -1,633.03%-64.07M-----163.33%-3.7M----70.95%5.84M-----88.49%3.42M----183.80%29.66M----
Operating profit before the change of operating capital 139.68%2.23M-----149.44%-5.62M-----2.32%-2.25M-----107.79%-2.2M----481.11%28.24M----
Change of operating capital
Inventory (increase) decrease --1.59M------------140.07%1.77M----44.31%-4.41M-----229.20%-7.91M----
Accounts receivable (increase)decrease 82.69%-3.67M-----227.51%-21.21M-----117.47%-6.48M----169.49%37.05M-----3,071.80%-53.32M----
Accounts payable increase (decrease) -161.17%-4.72M-----56.54%7.71M----164.01%17.74M-----172.19%-27.72M----1,076.95%38.39M----
Financial assets at fair value (increase)decrease 109.55%2.29M----63.65%-24.02M-----610.38%-66.07M-----177.27%-9.3M----16.91%12.04M----
Special items for working capital changes 3,080.72%48.82M-----97.95%1.54M----510.55%74.93M----129.19%12.27M-----243.51%-42.04M----
Cash  from business operations 211.92%46.55M-----311.79%-41.59M----244.45%19.64M----123.18%5.7M-----167.51%-24.6M----
Other taxs -8,436.36%-1.83M------22K-------------115.27%-2.37M----91.24%-1.1M----
Special items of business ----163.31%39.7M-----858.09%-62.71M----48.94%-6.55M-----231.31%-12.82M----218.17%9.76M
Net cash from operations 207.56%44.71M163.31%39.7M-311.68%-41.57M-858.09%-62.71M489.17%19.64M48.94%-6.55M112.97%3.33M-231.31%-12.82M-207.65%-25.7M218.17%9.76M
Cash flow from investment activities
Interest received - investment 993.98%908K-31.43%48K144.12%83K2,233.33%70K1,600.00%34K200.00%3K-33.33%2K-80.00%1K-84.21%3K-16.67%5K
Dividend received - investment -----------------84.53%590K-----26.61%3.82M--81K28.00%5.2M----
Sale of fixed assets ----------1.32M--------------676K--671K--------
Purchase of fixed assets -1,233.06%-11.37M-----9.78%-853K---853K66.87%-777K----79.38%-2.35M97.42%-284K-764.64%-11.37M-1,217.96%-11.01M
Sale of subsidiaries 2,994.46%38M----1,340.40%1.23M1,340.40%1.23M33.11%-99K---99K-102.29%-148K------6.47M--4.2M
Acquisition of subsidiaries --9.6M--6M------------------------1,189.18%4.93M--4.93M
Recovery of cash from investments -----------------68.41%28.15M-62.07%28.15M142.87%89.11M122.58%74.21M-32.75%36.69M237.35%33.34M
Cash on investment ---597K--------39.50%-706K23.84%-21.17M95.32%-1.17M-27.17%-27.79M---24.92M-3,809.66%-21.86M----
Net cash from investment operations 1,956.44%36.54M2,418.01%6.05M-73.60%1.78M-100.97%-261K-89.37%6.73M-45.97%26.89M215.43%63.32M58.09%49.76M-64.35%20.08M247.66%31.48M
Net cash before financing 304.20%81.26M172.66%45.75M-250.91%-39.79M-409.55%-62.97M-60.44%26.37M-44.94%20.34M1,285.61%66.66M-10.41%36.94M-107.01%-5.62M5,093.70%41.24M
Cash flow from financing activities
New borrowing -11.77%71.22M2,936.16%21.5M-6.17%80.71M-85.88%708K-50.64%86.02M-88.67%5.02M72.24%174.28M421.29%44.27M4.54%101.18M--8.49M
Refund -23.60%-111.16M-17.45%-4.62M25.88%-89.93M87.80%-3.94M43.52%-121.34M54.67%-32.26M-67.80%-214.85M-91.91%-71.17M16.07%-128.04M-291.63%-37.08M
Issuing shares --------25.81%65.97M----680.11%52.43M680.11%52.43M-88.27%6.72M93.58%6.72M-0.41%57.28M-93.96%3.47M
Issuance of bonds ----------42.2M--42.2M------------------------
Interest paid - financing -30.87%-18.46M1.42%-7.23M-1.21%-14.1M-12.93%-7.33M15.48%-13.93M23.38%-6.49M20.55%-16.49M23.17%-8.47M22.70%-20.75M16.52%-11.03M
Absorb investment income --------------------------------------186K
Issuance expenses and redemption of securities expenses ---------------------------14.02M------------
Other items of the financing business ---4.27M------------------------------------
Net cash from financing operations -180.14%-65.82M-72.88%8.17M9,539.91%82.13M69.25%30.13M101.25%852K156.34%17.8M-1,159.87%-67.91M17.01%-31.6M108.50%6.41M-210.41%-38.08M
Effect of rate 434.51%2.12M-186.09%-427K226.43%397K232.27%496K-126.77%-314K-219.05%-375K205.47%1.17M272.13%315K19,100.00%384K-1,933.33%-183K
Net Cash -63.55%15.43M264.23%53.92M55.55%42.34M-186.07%-32.83M2,275.86%27.22M613.94%38.15M-259.36%-1.25M69.14%5.34M-83.61%785K-91.05%3.16M
Begining period cash 109.63%81.72M109.63%81.72M222.79%38.98M222.79%38.98M-0.64%12.08M-0.64%12.08M10.64%12.16M10.64%12.16M77.37%10.99M77.37%10.99M
Cash at the end 21.48%99.28M1,934.87%135.22M109.63%81.72M-86.67%6.65M222.79%38.98M179.84%49.85M-0.64%12.08M27.58%17.81M10.64%12.16M-66.33%13.96M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--------------
Auditor Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.