HK Stock MarketDetailed Quotes

00631 SANY INT'L

Watchlist
  • 5.760
  • +0.050+0.88%
Not Open May 7 16:08 CST
18.61BMarket Cap15.65P/E (TTM)

SANY INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
-37.12%1.42B
----
17.67%2.26B
----
33.58%1.92B
----
20.82%1.44B
----
11.27%1.19B
----
Profit adjustment
Interest (income) - adjustment
-5.45%-203.79M
----
-226.74%-193.26M
----
-16.78%-59.15M
----
-40.01%-50.65M
----
37.83%-36.17M
----
Attributable subsidiary (profit) loss
---1.8M
----
----
----
----
----
----
----
----
----
Impairment and provisions:
228.56%934.63M
----
133.24%284.47M
----
656.67%121.96M
----
77.90%-21.91M
----
-80.66%-99.14M
----
-Impairment of property, plant and equipment (reversal)
6,784.67%285.65M
----
-80.61%4.15M
----
--21.39M
----
----
----
----
----
-Impairmen of inventory (reversal)
-11.60%48.59M
----
311.04%54.97M
----
154.94%13.37M
----
2.38%-24.34M
----
-9.39%-24.94M
----
-Impairment of trade receivables (reversal)
-37.27%134.63M
----
150.61%214.63M
----
3,322.08%85.64M
----
96.34%-2.66M
----
-32.67%-72.52M
----
-Impairment of goodwill
--470.36M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
-142.88%-4.6M
----
591.23%10.72M
----
-69.53%1.55M
----
402.86%5.09M
----
-107.44%-1.68M
----
Revaluation surplus:
-2.87%-78.02M
----
43.49%-75.84M
----
24.00%-134.2M
----
3.22%-176.57M
----
-118.90%-182.44M
----
-Other fair value changes
-2.87%-78.02M
----
43.49%-75.84M
----
24.00%-134.2M
----
3.22%-176.57M
----
-118.90%-182.44M
----
Asset sale loss (gain):
-203.38%-15.96M
----
512.54%15.43M
----
97.82%-3.74M
----
-57,328.43%-171.71M
----
94.24%-299K
----
-Loss (gain) from sale of subsidiary company
---22.74M
----
----
----
----
----
---172.41M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-56.02%6.79M
----
512.54%15.43M
----
-639.05%-3.74M
----
332.11%694K
----
94.24%-299K
----
Depreciation and amortization:
52.79%802.65M
----
79.57%525.32M
----
17.56%292.54M
----
-0.08%248.86M
----
-0.18%249.05M
----
-Amortization of intangible assets
97.57%167.42M
----
4,341.25%84.74M
----
100.00%1.91M
----
--954K
----
----
----
Financial expense
44.31%228.6M
----
20.04%158.41M
----
10.28%131.97M
----
-9.54%119.67M
----
54.77%132.28M
----
Special items
-5.31%-294.42M
----
-25.76%-279.58M
----
19.65%-222.32M
----
-47.30%-276.71M
----
30.15%-187.86M
----
Operating profit before the change of operating capital
3.63%2.79B
----
31.61%2.7B
----
84.67%2.05B
----
4.07%1.11B
----
14.08%1.07B
----
Change of operating capital
Inventory (increase) decrease
-450.37%-1.71B
----
163.47%487.08M
----
-12.30%-767.4M
----
-91.10%-683.37M
----
-338.44%-357.59M
----
Developing property (increase)decrease
----
----
----
----
----
----
----
----
-6.54%-123.85M
----
Accounts receivable (increase)decrease
-74.32%-1.9B
----
60.98%-1.09B
----
-93.26%-2.79B
----
-60.51%-1.44B
----
-107.04%-899.22M
----
Accounts payable increase (decrease)
26,875.06%3.13B
----
-99.48%11.6M
----
-5.06%2.24B
----
73.94%2.36B
----
1,217.90%1.36B
----
prepayments (increase)decrease
-1,018.89%-284.19M
----
122.09%30.93M
----
10.76%-139.97M
----
-959.83%-156.85M
----
-60.14%18.24M
----
Special items for working capital changes
-26.15%505.2M
----
11.86%684.05M
----
868.20%611.51M
----
-213.34%-79.6M
----
-66.33%70.23M
----
Adjustment items for working capital changes
----
----
----
----
---1K
----
----
----
----
----
Cash  from business operations
-9.97%2.54B
----
134.82%2.82B
----
8.83%1.2B
----
-2.25%1.1B
----
26.76%1.13B
----
Hong Kong profits tax paid
-328.19%-42.79M
----
---9.99M
----
----
----
----
----
----
----
China income tax paid
-6.56%-448.08M
----
-190.36%-420.51M
----
21.54%-144.83M
----
-70.57%-184.58M
----
-8.75%-108.21M
----
Other taxs
---25.01M
----
----
----
----
----
----
----
----
----
Interest received - operating
-4.62%144.01M
----
229.50%150.98M
----
120.92%45.82M
----
-64.81%20.74M
----
276.80%58.95M
----
Interest paid - operating
9.37%-15.48M
----
3.77%-17.09M
----
-4.10%-17.76M
----
-80.95%-17.06M
----
-62.94%-9.43M
----
Special items of business
----
-115.53%-152.95M
----
893.33%985.14M
----
-88.14%99.18M
----
28.88%835.94M
----
25.77%648.6M
Adjustment items of business operations
----
----
----
----
--1K
----
----
----
----
----
Net cash from operations
-14.73%2.15B
-115.53%-152.95M
132.75%2.52B
893.33%985.14M
17.52%1.08B
-88.14%99.18M
-13.79%922.8M
28.88%835.94M
33.62%1.07B
25.77%648.6M
Cash flow from investment activities
Interest received - investment
18.13%48.69M
79.12%25.06M
145.55%41.21M
--13.99M
133.01%16.78M
----
-48.99%7.2M
-76.21%2.01M
-49.81%14.12M
363.84%8.47M
Dividend received - investment
--58.26M
--58.26M
----
----
----
----
----
----
----
----
Loan receivable (increase) decrease
----
----
----
----
----
----
-50.00%100M
-190.00%-180M
300.00%200M
166.67%200M
Decrease in deposits (increase)
-496.56%-27.7M
97.56%-1.27M
123.85%6.99M
-414.38%-52.17M
-42.58%-29.29M
3,555.07%16.59M
-1,421.03%-20.54M
101.60%454K
-95.11%1.56M
-187.82%-28.45M
Sale of fixed assets
16.28%30.57M
-32.61%12.48M
-89.04%26.29M
142.87%18.52M
342.08%239.84M
186.73%7.63M
-1.20%54.25M
-82.54%2.66M
2.32%54.91M
90.00%15.24M
Purchase of fixed assets
67.45%-755.23M
58.43%-404.97M
-105.44%-2.32B
-184.29%-974.13M
-20.23%-1.13B
40.43%-342.65M
-141.27%-939.23M
-433.65%-575.25M
-44.51%-389.29M
19.83%-107.79M
Purchase of intangible assets
-276.54%-164.07M
-291.19%-61.39M
---43.57M
---15.69M
----
----
----
----
---3.86M
---3.86M
Sale of subsidiaries
---14.28M
---14.28M
----
----
----
----
-100.01%-3K
---3K
--40M
----
Acquisition of subsidiaries
100.30%7.56M
-100.14%-650K
---2.51B
--470.98M
----
----
---17.82M
---17.82M
----
----
Recovery of cash from investments
-32.15%1.66B
-37.76%900.07M
-55.33%2.45B
-52.75%1.45B
-39.48%5.48B
-32.51%3.06B
98.99%9.06B
208.77%4.53B
-49.17%4.55B
-51.92%1.47B
Cash on investment
30.40%-1.82B
48.93%-860.05M
33.64%-2.62B
38.61%-1.68B
53.84%-3.94B
24.95%-2.74B
-66.87%-8.54B
-33.75%-3.66B
53.53%-5.12B
14.16%-2.73B
Other items in the investment business
--1.89M
----
----
----
----
----
----
----
----
----
Net cash from investment operations
80.39%-973.45M
55.35%-346.73M
-876.72%-4.97B
-65,099.92%-776.53M
315.95%639.25M
-101.07%-1.19M
54.27%-296.01M
109.47%111.76M
71.98%-647.37M
-126.54%-1.18B
Net cash before financing
148.29%1.18B
-339.53%-499.68M
-241.62%-2.44B
112.90%208.61M
175.00%1.72B
-89.66%97.99M
48.17%626.79M
278.17%947.7M
128.02%423.01M
-9,729.90%-531.9M
Cash flow from financing activities
New borrowing
-19.73%5.68B
110.99%5.89B
84.72%7.07B
89.72%2.79B
0.42%3.83B
-35.63%1.47B
35.60%3.81B
14.73%2.28B
-24.96%2.81B
117.37%1.99B
Refund
-15.43%-3.87B
-934.16%-3.83B
7.93%-3.35B
59.69%-370.11M
-21.46%-3.64B
44.09%-918.1M
12.51%-3B
-53.08%-1.64B
-81.55%-3.42B
-33.75%-1.07B
Issuing shares
-96.49%3.65M
-94.30%3.65M
1,149.22%103.95M
1,294.40%63.95M
-68.57%8.32M
-73.38%4.59M
-11.14%26.47M
30.69%17.23M
-57.42%29.79M
-80.43%13.18M
Issuance of bonds
----
----
----
----
----
----
----
---500M
----
----
Interest paid - financing
-75.29%-221.36M
-42.75%-86.72M
-11.87%-126.28M
1.85%-60.75M
-1.28%-112.88M
-22.64%-61.9M
1.93%-111.46M
26.84%-50.47M
-43.84%-113.66M
-99.50%-68.98M
Dividends paid - financing
13.02%-633.9M
-10.58%-217.55M
-56.33%-728.79M
-24.28%-196.73M
-3.43%-466.19M
-4.58%-158.3M
-14.38%-450.72M
61.59%-151.36M
-22.67%-394.05M
-22.67%-394.05M
Absorb investment income
----
----
----
----
216.67%13.3M
--13.3M
--4.2M
----
----
----
Other items of the financing business
----
----
87.08%-1.11M
106.62%567K
98.33%-8.56M
-58.33%-8.56M
-203.86%-511.48M
---5.41M
--492.45M
----
Net cash from financing operations
-69.79%894.53M
-22.08%1.73B
885.69%2.96B
551.53%2.23B
-66.22%-376.81M
816.64%341.56M
62.32%-226.7M
-110.21%-47.66M
-139.42%-601.72M
365.05%466.88M
Effect of rate
-20.68%25.21M
-103.57%-3.55M
598.21%31.78M
656.28%99.27M
-181.81%-6.38M
-308.91%-17.85M
-54.13%7.8M
377.74%8.54M
4.40%17M
-92.04%1.79M
Net Cash
299.11%2.07B
-49.29%1.23B
-61.43%519.47M
453.75%2.43B
236.65%1.35B
-51.16%439.55M
323.87%400.09M
1,484.26%900.04M
-1,152.27%-178.72M
64.19%-65.02M
Begining period cash
20.49%3.24B
20.49%3.24B
99.34%2.69B
99.34%2.69B
43.32%1.35B
43.32%1.35B
-14.66%941.45M
-14.66%941.45M
3.11%1.1B
3.11%1.1B
Cash at the end
64.75%5.34B
-14.38%4.47B
20.49%3.24B
194.92%5.22B
99.34%2.69B
-4.27%1.77B
43.32%1.35B
77.90%1.85B
-14.66%941.45M
14.18%1.04B
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
--1.85B
----
----
Cash and cash equivalent balance
----
----
----
----
----
----
----
77.90%1.85B
----
14.18%1.04B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax -37.12%1.42B----17.67%2.26B----33.58%1.92B----20.82%1.44B----11.27%1.19B----
Profit adjustment
Interest (income) - adjustment -5.45%-203.79M-----226.74%-193.26M-----16.78%-59.15M-----40.01%-50.65M----37.83%-36.17M----
Attributable subsidiary (profit) loss ---1.8M------------------------------------
Impairment and provisions: 228.56%934.63M----133.24%284.47M----656.67%121.96M----77.90%-21.91M-----80.66%-99.14M----
-Impairment of property, plant and equipment (reversal) 6,784.67%285.65M-----80.61%4.15M------21.39M--------------------
-Impairmen of inventory (reversal) -11.60%48.59M----311.04%54.97M----154.94%13.37M----2.38%-24.34M-----9.39%-24.94M----
-Impairment of trade receivables (reversal) -37.27%134.63M----150.61%214.63M----3,322.08%85.64M----96.34%-2.66M-----32.67%-72.52M----
-Impairment of goodwill --470.36M------------------------------------
-Other impairments and provisions -142.88%-4.6M----591.23%10.72M-----69.53%1.55M----402.86%5.09M-----107.44%-1.68M----
Revaluation surplus: -2.87%-78.02M----43.49%-75.84M----24.00%-134.2M----3.22%-176.57M-----118.90%-182.44M----
-Other fair value changes -2.87%-78.02M----43.49%-75.84M----24.00%-134.2M----3.22%-176.57M-----118.90%-182.44M----
Asset sale loss (gain): -203.38%-15.96M----512.54%15.43M----97.82%-3.74M-----57,328.43%-171.71M----94.24%-299K----
-Loss (gain) from sale of subsidiary company ---22.74M-----------------------172.41M------------
-Loss (gain) on sale of property, machinery and equipment -56.02%6.79M----512.54%15.43M-----639.05%-3.74M----332.11%694K----94.24%-299K----
Depreciation and amortization: 52.79%802.65M----79.57%525.32M----17.56%292.54M-----0.08%248.86M-----0.18%249.05M----
-Amortization of intangible assets 97.57%167.42M----4,341.25%84.74M----100.00%1.91M------954K------------
Financial expense 44.31%228.6M----20.04%158.41M----10.28%131.97M-----9.54%119.67M----54.77%132.28M----
Special items -5.31%-294.42M-----25.76%-279.58M----19.65%-222.32M-----47.30%-276.71M----30.15%-187.86M----
Operating profit before the change of operating capital 3.63%2.79B----31.61%2.7B----84.67%2.05B----4.07%1.11B----14.08%1.07B----
Change of operating capital
Inventory (increase) decrease -450.37%-1.71B----163.47%487.08M-----12.30%-767.4M-----91.10%-683.37M-----338.44%-357.59M----
Developing property (increase)decrease ---------------------------------6.54%-123.85M----
Accounts receivable (increase)decrease -74.32%-1.9B----60.98%-1.09B-----93.26%-2.79B-----60.51%-1.44B-----107.04%-899.22M----
Accounts payable increase (decrease) 26,875.06%3.13B-----99.48%11.6M-----5.06%2.24B----73.94%2.36B----1,217.90%1.36B----
prepayments (increase)decrease -1,018.89%-284.19M----122.09%30.93M----10.76%-139.97M-----959.83%-156.85M-----60.14%18.24M----
Special items for working capital changes -26.15%505.2M----11.86%684.05M----868.20%611.51M-----213.34%-79.6M-----66.33%70.23M----
Adjustment items for working capital changes -------------------1K--------------------
Cash  from business operations -9.97%2.54B----134.82%2.82B----8.83%1.2B-----2.25%1.1B----26.76%1.13B----
Hong Kong profits tax paid -328.19%-42.79M-------9.99M----------------------------
China income tax paid -6.56%-448.08M-----190.36%-420.51M----21.54%-144.83M-----70.57%-184.58M-----8.75%-108.21M----
Other taxs ---25.01M------------------------------------
Interest received - operating -4.62%144.01M----229.50%150.98M----120.92%45.82M-----64.81%20.74M----276.80%58.95M----
Interest paid - operating 9.37%-15.48M----3.77%-17.09M-----4.10%-17.76M-----80.95%-17.06M-----62.94%-9.43M----
Special items of business -----115.53%-152.95M----893.33%985.14M-----88.14%99.18M----28.88%835.94M----25.77%648.6M
Adjustment items of business operations ------------------1K--------------------
Net cash from operations -14.73%2.15B-115.53%-152.95M132.75%2.52B893.33%985.14M17.52%1.08B-88.14%99.18M-13.79%922.8M28.88%835.94M33.62%1.07B25.77%648.6M
Cash flow from investment activities
Interest received - investment 18.13%48.69M79.12%25.06M145.55%41.21M--13.99M133.01%16.78M-----48.99%7.2M-76.21%2.01M-49.81%14.12M363.84%8.47M
Dividend received - investment --58.26M--58.26M--------------------------------
Loan receivable (increase) decrease -------------------------50.00%100M-190.00%-180M300.00%200M166.67%200M
Decrease in deposits (increase) -496.56%-27.7M97.56%-1.27M123.85%6.99M-414.38%-52.17M-42.58%-29.29M3,555.07%16.59M-1,421.03%-20.54M101.60%454K-95.11%1.56M-187.82%-28.45M
Sale of fixed assets 16.28%30.57M-32.61%12.48M-89.04%26.29M142.87%18.52M342.08%239.84M186.73%7.63M-1.20%54.25M-82.54%2.66M2.32%54.91M90.00%15.24M
Purchase of fixed assets 67.45%-755.23M58.43%-404.97M-105.44%-2.32B-184.29%-974.13M-20.23%-1.13B40.43%-342.65M-141.27%-939.23M-433.65%-575.25M-44.51%-389.29M19.83%-107.79M
Purchase of intangible assets -276.54%-164.07M-291.19%-61.39M---43.57M---15.69M-------------------3.86M---3.86M
Sale of subsidiaries ---14.28M---14.28M-----------------100.01%-3K---3K--40M----
Acquisition of subsidiaries 100.30%7.56M-100.14%-650K---2.51B--470.98M-----------17.82M---17.82M--------
Recovery of cash from investments -32.15%1.66B-37.76%900.07M-55.33%2.45B-52.75%1.45B-39.48%5.48B-32.51%3.06B98.99%9.06B208.77%4.53B-49.17%4.55B-51.92%1.47B
Cash on investment 30.40%-1.82B48.93%-860.05M33.64%-2.62B38.61%-1.68B53.84%-3.94B24.95%-2.74B-66.87%-8.54B-33.75%-3.66B53.53%-5.12B14.16%-2.73B
Other items in the investment business --1.89M------------------------------------
Net cash from investment operations 80.39%-973.45M55.35%-346.73M-876.72%-4.97B-65,099.92%-776.53M315.95%639.25M-101.07%-1.19M54.27%-296.01M109.47%111.76M71.98%-647.37M-126.54%-1.18B
Net cash before financing 148.29%1.18B-339.53%-499.68M-241.62%-2.44B112.90%208.61M175.00%1.72B-89.66%97.99M48.17%626.79M278.17%947.7M128.02%423.01M-9,729.90%-531.9M
Cash flow from financing activities
New borrowing -19.73%5.68B110.99%5.89B84.72%7.07B89.72%2.79B0.42%3.83B-35.63%1.47B35.60%3.81B14.73%2.28B-24.96%2.81B117.37%1.99B
Refund -15.43%-3.87B-934.16%-3.83B7.93%-3.35B59.69%-370.11M-21.46%-3.64B44.09%-918.1M12.51%-3B-53.08%-1.64B-81.55%-3.42B-33.75%-1.07B
Issuing shares -96.49%3.65M-94.30%3.65M1,149.22%103.95M1,294.40%63.95M-68.57%8.32M-73.38%4.59M-11.14%26.47M30.69%17.23M-57.42%29.79M-80.43%13.18M
Issuance of bonds -------------------------------500M--------
Interest paid - financing -75.29%-221.36M-42.75%-86.72M-11.87%-126.28M1.85%-60.75M-1.28%-112.88M-22.64%-61.9M1.93%-111.46M26.84%-50.47M-43.84%-113.66M-99.50%-68.98M
Dividends paid - financing 13.02%-633.9M-10.58%-217.55M-56.33%-728.79M-24.28%-196.73M-3.43%-466.19M-4.58%-158.3M-14.38%-450.72M61.59%-151.36M-22.67%-394.05M-22.67%-394.05M
Absorb investment income ----------------216.67%13.3M--13.3M--4.2M------------
Other items of the financing business --------87.08%-1.11M106.62%567K98.33%-8.56M-58.33%-8.56M-203.86%-511.48M---5.41M--492.45M----
Net cash from financing operations -69.79%894.53M-22.08%1.73B885.69%2.96B551.53%2.23B-66.22%-376.81M816.64%341.56M62.32%-226.7M-110.21%-47.66M-139.42%-601.72M365.05%466.88M
Effect of rate -20.68%25.21M-103.57%-3.55M598.21%31.78M656.28%99.27M-181.81%-6.38M-308.91%-17.85M-54.13%7.8M377.74%8.54M4.40%17M-92.04%1.79M
Net Cash 299.11%2.07B-49.29%1.23B-61.43%519.47M453.75%2.43B236.65%1.35B-51.16%439.55M323.87%400.09M1,484.26%900.04M-1,152.27%-178.72M64.19%-65.02M
Begining period cash 20.49%3.24B20.49%3.24B99.34%2.69B99.34%2.69B43.32%1.35B43.32%1.35B-14.66%941.45M-14.66%941.45M3.11%1.1B3.11%1.1B
Cash at the end 64.75%5.34B-14.38%4.47B20.49%3.24B194.92%5.22B99.34%2.69B-4.27%1.77B43.32%1.35B77.90%1.85B-14.66%941.45M14.18%1.04B
Cash balance analysis
Cash and bank balance ------------------------------1.85B--------
Cash and cash equivalent balance ----------------------------77.90%1.85B----14.18%1.04B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More