HK Stock MarketDetailed Quotes

00676 PEGASUS INT'L

Watchlist
  • 0.950
  • 0.0000.00%
Not Open May 9 16:08 CST
694.12MMarket Cap-86.36P/E (TTM)

PEGASUS INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
-1,563.33%-1.76M
----
-93.45%120K
----
257.75%1.83M
----
-463.13%-1.16M
----
101.46%320K
----
Profit adjustment
Interest (income) - adjustment
-2.33%-308K
----
-186.67%-301K
----
-517.65%-105K
----
80.68%-17K
----
64.08%-88K
----
Interest expense - adjustment
-12.50%35K
----
-9.09%40K
----
10.00%44K
----
-2.44%40K
----
-6.82%41K
----
Dividend (income)- adjustment
-55.26%-59K
----
-100.00%-38K
----
-18.75%-19K
----
---16K
----
----
----
Impairment and provisions:
-94.44%3K
----
10.20%54K
----
140.50%49K
----
-194.53%-121K
----
-98.38%128K
----
-Impairmen of inventory (reversal)
-96.00%1K
----
--25K
----
----
----
-179.48%-275K
----
-79.49%346K
----
-Other impairments and provisions
-93.10%2K
----
-40.82%29K
----
-68.18%49K
----
170.64%154K
----
-117.96%-218K
----
Revaluation surplus:
357.69%2.65M
----
200.52%579K
----
-172.27%-576K
----
122.39%797K
----
-9,718.92%-3.56M
----
-Fair value of investment properties (increase)
288.36%2.77M
----
227.09%713K
----
-165.61%-561K
----
122.82%855K
----
---3.75M
----
-Other fair value changes
11.19%-119K
----
-793.33%-134K
----
74.14%-15K
----
-131.02%-58K
----
405.41%187K
----
Asset sale loss (gain):
---160K
----
----
----
----
----
-63.15%-695K
----
-118.46%-426K
----
-Loss (gain) on sale of property, machinery and equipment
---160K
----
----
----
----
----
-63.15%-695K
----
-118.46%-426K
----
Depreciation and amortization:
-37.15%709K
----
2.17%1.13M
----
15.12%1.1M
----
-15.73%959K
----
-47.94%1.14M
----
Exchange Loss (gain)
---675K
----
----
----
----
----
----
----
----
----
Special items
--694K
----
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
-28.38%1.13M
----
-32.10%1.58M
----
1,183.72%2.33M
----
91.21%-215K
----
75.32%-2.45M
----
Change of operating capital
Inventory (increase) decrease
21.65%236K
----
-72.56%194K
----
80.82%707K
----
131.53%391K
----
-146.65%-1.24M
----
Accounts receivable (increase)decrease
-317.41%-1.51M
----
223.23%695K
----
0.18%-564K
----
-297.89%-565K
----
-150.53%-142K
----
Accounts payable increase (decrease)
-47.67%-855K
----
41.22%-579K
----
45.91%-985K
----
-569.33%-1.82M
----
141.45%388K
----
Cash  from business operations
-152.70%-997K
----
27.15%1.89M
----
167.33%1.49M
----
35.76%-2.21M
----
56.49%-3.44M
----
Other taxs
-94.00%6K
----
175.19%100K
----
-1,050.00%-133K
----
240.00%14K
----
---10K
----
Special items of business
----
-73.78%498K
----
8.70%1.9M
----
111.50%1.75M
----
145.99%826K
----
63.36%-1.8M
Net cash from operations
-149.75%-991K
-73.78%498K
47.01%1.99M
8.70%1.9M
161.70%1.36M
111.50%1.75M
36.35%-2.2M
145.99%826K
56.36%-3.45M
63.36%-1.8M
Cash flow from investment activities
Interest received - investment
2.33%308K
20.59%164K
186.67%301K
655.56%136K
517.65%105K
100.00%18K
-80.68%17K
-86.96%9K
-64.08%88K
-50.71%69K
Dividend received - investment
55.26%59K
----
100.00%38K
----
18.75%19K
----
-93.98%16K
----
618.92%266K
----
Decrease in deposits (increase)
---141K
----
----
----
----
----
----
----
----
----
Sale of fixed assets
--160K
----
----
----
-99.14%6K
----
58.68%695K
----
-48.35%438K
----
Purchase of fixed assets
----
----
-195.65%-68K
----
48.89%-23K
----
---45K
----
----
----
Net cash from investment operations
42.44%386K
20.59%164K
153.27%271K
655.56%136K
-84.33%107K
100.00%18K
-13.76%683K
-86.96%9K
-29.91%792K
-50.71%69K
Net cash before financing
-126.73%-605K
-67.47%662K
54.79%2.26M
15.30%2.04M
196.63%1.46M
111.38%1.77M
43.08%-1.51M
148.35%835K
60.77%-2.66M
63.73%-1.73M
Cash flow from financing activities
Interest paid - financing
0.51%-978K
14.29%-18K
0.41%-983K
-10.53%-21K
-2,367.50%-987K
5.00%-19K
2.44%-40K
4.76%-20K
6.82%-41K
8.70%-21K
Dividends paid - financing
----
---942K
----
----
----
----
----
----
----
----
Net cash from financing operations
-0.09%-1.09M
-991.49%-1.03M
0.18%-1.09M
-8.05%-94K
-647.26%-1.09M
0.00%-87K
-9.77%-146K
-8.75%-87K
2.21%-133K
6.98%-80K
Effect of rate
408.33%488K
-66.67%2K
117.05%96K
110.17%6K
-182.19%-563K
-7.27%-59K
2,534.62%685K
-243.75%-55K
360.00%26K
-300.00%-16K
Net Cash
-244.38%-1.7M
-118.75%-364K
216.44%1.17M
15.67%1.94M
122.36%371K
124.33%1.68M
40.56%-1.66M
141.39%748K
59.62%-2.79M
62.73%-1.81M
Begining period cash
14.79%9.86M
14.79%9.86M
-2.19%8.59M
-2.19%8.59M
-9.99%8.78M
-9.99%8.78M
-22.09%9.75M
-22.09%9.75M
-35.61%12.52M
-35.61%12.52M
Cash at the end
-12.24%8.65M
-9.86%9.5M
14.79%9.86M
1.31%10.54M
-2.19%8.59M
-0.46%10.4M
-9.99%8.78M
-2.33%10.45M
-22.09%9.75M
-26.68%10.7M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax -1,563.33%-1.76M-----93.45%120K----257.75%1.83M-----463.13%-1.16M----101.46%320K----
Profit adjustment
Interest (income) - adjustment -2.33%-308K-----186.67%-301K-----517.65%-105K----80.68%-17K----64.08%-88K----
Interest expense - adjustment -12.50%35K-----9.09%40K----10.00%44K-----2.44%40K-----6.82%41K----
Dividend (income)- adjustment -55.26%-59K-----100.00%-38K-----18.75%-19K-------16K------------
Impairment and provisions: -94.44%3K----10.20%54K----140.50%49K-----194.53%-121K-----98.38%128K----
-Impairmen of inventory (reversal) -96.00%1K------25K-------------179.48%-275K-----79.49%346K----
-Other impairments and provisions -93.10%2K-----40.82%29K-----68.18%49K----170.64%154K-----117.96%-218K----
Revaluation surplus: 357.69%2.65M----200.52%579K-----172.27%-576K----122.39%797K-----9,718.92%-3.56M----
-Fair value of investment properties (increase) 288.36%2.77M----227.09%713K-----165.61%-561K----122.82%855K-------3.75M----
-Other fair value changes 11.19%-119K-----793.33%-134K----74.14%-15K-----131.02%-58K----405.41%187K----
Asset sale loss (gain): ---160K---------------------63.15%-695K-----118.46%-426K----
-Loss (gain) on sale of property, machinery and equipment ---160K---------------------63.15%-695K-----118.46%-426K----
Depreciation and amortization: -37.15%709K----2.17%1.13M----15.12%1.1M-----15.73%959K-----47.94%1.14M----
Exchange Loss (gain) ---675K------------------------------------
Special items --694K------------------------------------
Operating profit before the change of operating capital -28.38%1.13M-----32.10%1.58M----1,183.72%2.33M----91.21%-215K----75.32%-2.45M----
Change of operating capital
Inventory (increase) decrease 21.65%236K-----72.56%194K----80.82%707K----131.53%391K-----146.65%-1.24M----
Accounts receivable (increase)decrease -317.41%-1.51M----223.23%695K----0.18%-564K-----297.89%-565K-----150.53%-142K----
Accounts payable increase (decrease) -47.67%-855K----41.22%-579K----45.91%-985K-----569.33%-1.82M----141.45%388K----
Cash  from business operations -152.70%-997K----27.15%1.89M----167.33%1.49M----35.76%-2.21M----56.49%-3.44M----
Other taxs -94.00%6K----175.19%100K-----1,050.00%-133K----240.00%14K-------10K----
Special items of business -----73.78%498K----8.70%1.9M----111.50%1.75M----145.99%826K----63.36%-1.8M
Net cash from operations -149.75%-991K-73.78%498K47.01%1.99M8.70%1.9M161.70%1.36M111.50%1.75M36.35%-2.2M145.99%826K56.36%-3.45M63.36%-1.8M
Cash flow from investment activities
Interest received - investment 2.33%308K20.59%164K186.67%301K655.56%136K517.65%105K100.00%18K-80.68%17K-86.96%9K-64.08%88K-50.71%69K
Dividend received - investment 55.26%59K----100.00%38K----18.75%19K-----93.98%16K----618.92%266K----
Decrease in deposits (increase) ---141K------------------------------------
Sale of fixed assets --160K-------------99.14%6K----58.68%695K-----48.35%438K----
Purchase of fixed assets ---------195.65%-68K----48.89%-23K-------45K------------
Net cash from investment operations 42.44%386K20.59%164K153.27%271K655.56%136K-84.33%107K100.00%18K-13.76%683K-86.96%9K-29.91%792K-50.71%69K
Net cash before financing -126.73%-605K-67.47%662K54.79%2.26M15.30%2.04M196.63%1.46M111.38%1.77M43.08%-1.51M148.35%835K60.77%-2.66M63.73%-1.73M
Cash flow from financing activities
Interest paid - financing 0.51%-978K14.29%-18K0.41%-983K-10.53%-21K-2,367.50%-987K5.00%-19K2.44%-40K4.76%-20K6.82%-41K8.70%-21K
Dividends paid - financing -------942K--------------------------------
Net cash from financing operations -0.09%-1.09M-991.49%-1.03M0.18%-1.09M-8.05%-94K-647.26%-1.09M0.00%-87K-9.77%-146K-8.75%-87K2.21%-133K6.98%-80K
Effect of rate 408.33%488K-66.67%2K117.05%96K110.17%6K-182.19%-563K-7.27%-59K2,534.62%685K-243.75%-55K360.00%26K-300.00%-16K
Net Cash -244.38%-1.7M-118.75%-364K216.44%1.17M15.67%1.94M122.36%371K124.33%1.68M40.56%-1.66M141.39%748K59.62%-2.79M62.73%-1.81M
Begining period cash 14.79%9.86M14.79%9.86M-2.19%8.59M-2.19%8.59M-9.99%8.78M-9.99%8.78M-22.09%9.75M-22.09%9.75M-35.61%12.52M-35.61%12.52M
Cash at the end -12.24%8.65M-9.86%9.5M14.79%9.86M1.31%10.54M-2.19%8.59M-0.46%10.4M-9.99%8.78M-2.33%10.45M-22.09%9.75M-26.68%10.7M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More