XIAOMI-W
01810
POP MART
09992
BABA-W
09988
4
HORIZONROBOT-W
09660
5
BYD COMPANY
01211
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -15.39%513.04M | -12.29%532.36M | -24.23%477.76M | -17.44%573.38M | -20.31%606.35M | -32.97%606.95M | -32.82%630.55M | -35.02%694.46M | -21.72%760.86M | -20.62%905.51M |
Accounts receivable | 2.55%935.68M | 1.82%910.23M | -25.42%786.97M | -34.76%796.05M | -28.59%912.39M | -28.63%893.99M | -27.47%1.06B | -11.87%1.22B | -40.70%1.28B | -42.55%1.25B |
Related party payments receivable | 147.32%28.49M | 249.71%40.28M | -29.92%9.42M | -16.94%10.92M | -5.89%11.52M | -13.00%11.52M | 82.36%13.44M | 0.21%13.15M | -15.88%12.24M | -6.51%13.24M |
Withholding and tax receivable | --558K | -41.23%3.53M | -80.66%1.63M | -36.65%1.92M | ---- | -27.68%6.01M | --8.45M | --3.04M | ---- | -49.78%8.3M |
Cash and equivalents | -1.54%8.9B | -4.03%8.88B | -3.53%8.69B | -2.27%8.61B | 0.92%9.04B | 4.00%9.26B | 3.16%9.01B | 0.22%8.81B | 25.45%8.96B | 18.75%8.9B |
Secured deposit | --227.73M | 4,567.59%280.8M | --95.43M | --3.96M | ---- | --6.02M | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | -22.87%122.13M | -2.46%135.32M | 30.94%170.4M | 32.78%176.61M | 32.18%158.34M | 18.41%138.73M | 12.94%130.13M | 16.85%133.01M | 102.59%119.8M | 79.68%117.16M |
Total current assets | -0.00%10.73B | -1.23%10.79B | -5.67%10.23B | -6.44%10.18B | -3.59%10.73B | -2.48%10.92B | -3.57%10.85B | -4.37%10.88B | 7.62%11.13B | 2.61%11.2B |
Non-current assets | ||||||||||
Property, plant and equipment | -4.68%5.69B | -5.26%5.79B | -4.85%5.91B | -6.09%5.92B | -7.15%5.97B | -7.15%6.11B | -7.70%6.21B | -7.63%6.3B | -6.90%6.43B | -6.50%6.58B |
Investment property | -9.61%120.54M | -9.61%120.54M | -0.59%133.35M | -0.59%133.35M | -0.59%133.35M | -0.59%133.35M | 0.15%134.14M | 0.15%134.14M | 0.15%134.14M | 1.40%134.14M |
Associated company interest | -6.52%725.66M | -6.55%726.72M | -2.63%774.31M | -2.66%775.89M | -2.76%776.28M | -2.77%777.69M | -1.07%795.24M | -0.76%797.11M | -0.16%798.28M | -0.56%799.82M |
Interests in Joint Venture | -26.70%67.78M | -26.16%69.46M | 5.68%87.65M | 7.76%90.22M | 10.10%92.47M | 11.14%94.07M | 15.76%82.94M | 20.22%83.72M | 23.46%83.98M | 25.85%84.64M |
Secured deposits-non-current assets | --9.11M | --9.11M | --4.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -21.61%2.45M | -19.70%2.54M | -14.92%2.46M | -9.53%2.72M | -7.83%3.12M | -16.01%3.16M | -13.30%2.89M | -18.71%3.01M | -14.61%3.38M | -14.12%3.76M |
Goodwill | 0.00%554.24M | 0.00%554.24M | 0.00%554.24M | 0.00%554.24M | 0.00%554.24M | 0.00%554.24M | 0.00%554.24M | 0.00%554.24M | 0.00%554.24M | 0.00%554.24M |
Deferred tax assets | 14.45%160.77M | 13.84%158.95M | 5.71%155.87M | 2.48%151.5M | -8.13%140.48M | -13.70%139.63M | -14.56%147.45M | -15.98%147.84M | -9.04%152.92M | -7.91%161.8M |
Special items of non-current assets | -7.41%749.84M | -7.42%764.35M | -6.58%778.86M | -6.33%794.16M | -6.18%809.88M | -6.03%825.62M | -6.75%833.73M | -6.82%847.81M | -6.74%863.23M | -6.69%878.64M |
Total non-current assets | -4.72%8.77B | -5.03%8.89B | -4.09%9.11B | -4.96%9.14B | -5.72%9.21B | -5.89%9.36B | -6.20%9.49B | -6.15%9.61B | -5.57%9.76B | -5.29%9.95B |
Total assets | -2.18%19.5B | -2.98%19.68B | -4.93%19.34B | -5.75%19.31B | -4.59%19.94B | -4.08%20.28B | -4.82%20.34B | -5.21%20.49B | 1.03%20.89B | -1.26%21.15B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 11.40%911.57M | 25.69%1.04B | 13.31%998.96M | -9.48%982.95M | 0.77%818.27M | -12.98%825.16M | -2.54%881.63M | -36.45%1.09B | -17.14%812.03M | -35.77%948.25M |
Tax payable | 240.46%37.68M | -20.69%76.43M | -50.93%15.8M | 153.26%121.04M | -73.46%11.07M | 63.59%96.36M | -61.30%32.2M | -37.40%47.79M | -66.36%41.71M | -84.64%58.9M |
Amounts payable to associated parties-current liabilities | 2.67%14.02M | -12.44%19.71M | -29.05%16.07M | 11.67%26.92M | -38.93%13.65M | 13.58%22.52M | 13.53%22.65M | -4.19%24.11M | 3.42%22.36M | 39.34%19.82M |
Bank loans and overdrafts | -41.81%732M | -11.85%1.01B | -31.93%727M | -34.14%708M | 76.19%1.26B | 13.21%1.15B | -11.30%1.07B | -17.08%1.08B | -19.98%714M | -9.33%1.01B |
Financial lease liabilities-current liabilities | 0.86%7.37M | 7.91%6.98M | -25.59%6.05M | -33.87%6.09M | 13.37%7.31M | 5.76%6.46M | 30.89%8.14M | 20.37%9.21M | -9.90%6.45M | 0.73%6.11M |
Deferred income-current liabilities | --4M | --2.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | -17.53%1.83B | 2.06%2.26B | -11.26%1.94B | -17.53%1.98B | 24.63%2.22B | 1.02%2.22B | -11.21%2.19B | -27.39%2.4B | -19.31%1.78B | -31.02%2.2B |
Net current assets | 4.58%8.89B | -2.07%8.52B | -4.25%8.29B | -3.30%8.19B | -8.98%8.51B | -3.33%8.7B | -1.43%8.66B | 5.07%8.47B | 14.95%9.34B | 16.45%9B |
Total assets less current liabilities | -0.25%17.67B | -3.60%17.41B | -4.16%17.4B | -4.18%17.33B | -7.32%17.71B | -4.67%18.07B | -3.98%18.15B | -1.20%18.09B | 3.46%19.11B | 3.93%18.95B |
Non-current liabilities | ||||||||||
Long-term bank loan | 7.71%377M | -78.88%132M | -47.03%392M | -55.46%265M | -76.52%350M | -54.10%625M | -45.35%740M | -27.17%595M | 226.68%1.49B | 288.31%1.36B |
Financial lease liabilities-non-current liabilities | -6.83%86.14M | -2.44%87.75M | -2.22%89.34M | -2.10%90.91M | 5.04%92.45M | 1.32%89.94M | 2.06%91.37M | 2.81%92.86M | -4.95%88.02M | -6.52%88.77M |
Deferred tax liability | 75.10%210.75M | 148.50%222.71M | 225.16%164.33M | 228.76%166.8M | 153.83%120.36M | 73.63%89.62M | -8.41%50.54M | -5.66%50.74M | -27.51%47.42M | -18.40%51.62M |
Deferred income-non-current liabilities | --43.39M | --27.29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Provision-non-current liabilities | -11.26%64.79M | 19.74%64.63M | 35.21%73.08M | 46.13%76.01M | 44.30%73.01M | -7.21%53.97M | -3.07%54.05M | -5.24%52.01M | -2.74%50.6M | 12.20%58.17M |
Total non-current liabilities | 23.00%782.06M | -37.76%534.37M | -23.21%718.74M | -24.27%598.72M | -62.08%635.82M | -44.97%858.53M | -39.79%935.95M | -22.18%790.61M | 151.63%1.68B | 178.25%1.56B |
Total liabilities | -8.52%2.62B | -9.06%2.8B | -14.84%2.66B | -19.20%2.58B | -17.37%2.86B | -18.09%3.08B | -22.26%3.12B | -26.17%3.19B | 20.26%3.46B | 0.33%3.76B |
Total assets less total liabilities | -1.12%16.88B | -1.90%16.88B | -3.13%16.68B | -3.26%16.73B | -2.05%17.07B | -1.06%17.21B | -0.77%17.22B | 0.03%17.3B | -2.08%17.43B | -1.60%17.39B |
Total equity and non-current liabilities | -0.25%17.67B | -3.60%17.41B | -4.16%17.4B | -4.18%17.33B | -7.32%17.71B | -4.67%18.07B | -3.98%18.15B | -1.20%18.09B | 3.46%19.11B | 3.93%18.95B |
Equity | ||||||||||
Share capital | 0.00%140.39M | 0.00%140.39M | 0.00%140.39M | 0.00%140.39M | 0.00%140.39M | 0.00%140.39M | 0.00%140.39M | 0.00%140.39M | 0.00%140.39M | 0.00%140.39M |
Reserve | -1.18%16.38B | -1.96%16.37B | -3.19%16.18B | --16.23B | -1.87%16.57B | -0.86%16.7B | -0.51%16.71B | ---- | -2.13%16.89B | -1.66%16.85B |
Share premium | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.32%16.79B | ---- | ---- |
Shareholders' Equity | -1.17%16.52B | -1.95%16.51B | -3.16%16.32B | -3.30%16.37B | -1.85%16.71B | -0.85%16.84B | -0.51%16.85B | 0.32%16.93B | -2.12%17.03B | -1.65%16.99B |
Non-controlling interest | 1.12%365.95M | 0.31%365.07M | -1.49%358.84M | -1.58%357.6M | -10.46%361.88M | -9.78%363.95M | -11.75%364.28M | -11.74%363.34M | -0.65%404.17M | 0.51%403.41M |
Total equity | -1.12%16.88B | -1.90%16.88B | -3.13%16.68B | -3.26%16.73B | -2.05%17.07B | -1.06%17.21B | -0.77%17.22B | 0.03%17.3B | -2.08%17.43B | -1.60%17.39B |
Total equity and total liabilities | -2.18%19.5B | -2.98%19.68B | -4.93%19.34B | -5.75%19.31B | -4.59%19.94B | -4.08%20.28B | -4.82%20.34B | -5.21%20.49B | 1.03%20.89B | -1.26%21.15B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | -- | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | -- | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.