Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Capital One Financial
COF
5
Citigroup
C
(FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 28.89%-104.27M | ---- | -93.38%-146.63M | ---- | -202.40%-75.82M | ---- | 48.06%-25.07M | ---- | 48.88%-48.28M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 33.33%-10K | ---- | 40.00%-15K | ---- | 83.66%-25K | ---- | 81.54%-153K | ---- | 82.13%-829K | ---- |
Dividend (income)- adjustment | 6.54%-1.69M | ---- | -8.61%-1.8M | ---- | 22.24%-1.66M | ---- | -10.44%-2.14M | ---- | ---1.93M | ---- |
Impairment and provisions: | -67.26%28.65M | ---- | 82.51%87.51M | ---- | 283.14%47.95M | ---- | -78.07%12.51M | ---- | -26.48%57.06M | ---- |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --36.38M | ---- |
-Impairment of trade receivables (reversal) | 74.59%12.03M | ---- | 26,403.85%6.89M | ---- | --26K | ---- | ---- | ---- | 65.92%10.16M | ---- |
-Other impairments and provisions | -79.38%16.62M | ---- | 68.23%80.62M | ---- | 282.93%47.92M | ---- | 18.95%12.51M | ---- | -85.28%10.52M | ---- |
Revaluation surplus: | 41.76%42.1M | ---- | 63.19%29.7M | ---- | 30.94%18.2M | ---- | 3,147.66%13.9M | ---- | -41.37%428K | ---- |
-Fair value of investment properties (increase) | 41.76%42.1M | ---- | 63.19%29.7M | ---- | 30.94%18.2M | ---- | 3,147.66%13.9M | ---- | -41.37%428K | ---- |
Asset sale loss (gain): | ---6.9M | ---- | ---- | ---- | ---- | ---- | 3.86%-14.95M | ---- | -1,350.93%-15.55M | ---- |
-Available for sale investment sale loss (gain) | ---6.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | 3.86%-14.95M | ---- | -1,350.93%-15.55M | ---- |
Depreciation and amortization: | 199.86%2.17M | ---- | -44.38%723K | ---- | 3.42%1.3M | ---- | -22.84%1.26M | ---- | -8.99%1.63M | ---- |
Financial expense | -38.38%1.12M | ---- | 281.59%1.82M | ---- | 613.43%478K | ---- | 116.13%67K | ---- | -41.51%31K | ---- |
Special items | 84.76%30.5M | ---- | --16.51M | ---- | ---- | ---- | -11.11%40K | ---- | -96.12%45K | ---- |
Operating profit before the change of operating capital | 31.73%-8.32M | ---- | -27.15%-12.19M | ---- | 34.06%-9.59M | ---- | -96.38%-14.54M | ---- | 27.80%-7.4M | ---- |
Change of operating capital | ||||||||||
Developing property (increase)decrease | 49.57%-24.25M | ---- | -3.84%-48.09M | ---- | -521.47%-46.31M | ---- | ---7.45M | ---- | ---- | ---- |
Accounts receivable (increase)decrease | ---4.85M | ---- | ---- | ---- | ---13.15M | ---- | ---- | ---- | ---- | ---- |
Accounts payable increase (decrease) | -86.03%6.15M | ---- | 246.28%44.02M | ---- | -332.76%-30.09M | ---- | -147.83%-6.95M | ---- | 92.15%-2.81M | ---- |
prepayments (increase)decrease | -33.31%15.81M | ---- | -60.61%23.7M | ---- | 241.24%60.17M | ---- | -62.92%17.63M | ---- | 271.39%47.55M | ---- |
Special items for working capital changes | ---- | ---- | -97.25%434K | ---- | 216.97%15.8M | ---- | -29.09%-13.5M | ---- | -159.76%-10.46M | ---- |
Cash from business operations | -244.27%-11.36M | ---- | 133.99%7.88M | ---- | 6.61%-23.17M | ---- | -192.30%-24.81M | ---- | 147.79%26.88M | ---- |
Other taxs | -133.33%-7K | ---- | 72.73%-3K | ---- | -22.22%-11K | ---- | -101.19%-9K | ---- | 553.89%758K | ---- |
Special items of business | ---- | 2,192.45%2.22M | ---- | 99.66%-106K | ---- | -162.77%-31.34M | ---- | -170.53%-11.93M | ---- | 133.15%16.91M |
Net cash from operations | -244.42%-11.37M | 2,192.45%2.22M | 133.96%7.87M | 99.66%-106K | 6.59%-23.19M | -162.77%-31.34M | -189.80%-24.82M | -170.53%-11.93M | 148.99%27.64M | 133.15%16.91M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -33.33%10K | ---- | -40.00%15K | ---- | -83.66%25K | ---- | 1,430.00%153K | ---- | -90.10%10K | ---- |
Dividend received - investment | -6.54%1.69M | ---- | 8.61%1.8M | ---- | -22.24%1.66M | ---- | 55.91%2.14M | ---- | --1.37M | ---- |
Purchase of fixed assets | ---10.65M | ---- | ---- | ---- | 98.70%-9K | ---- | ---690K | ---- | ---- | ---- |
Purchase of intangible assets | ---600K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | 239,400.00%31.11M | ---- | 97.30%-13K | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | 100.11%17K | ---- | 3.13%-14.93M | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --18.48M | ---- |
Cash on investment | --400K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 42.13%-37M | ---- |
Other items in the investment business | --3.71M | 86,900.00%6.09M | ---- | 100.37%7K | ---- | -110.06%-1.9M | ---- | 211.74%18.92M | ---- | 82.23%-16.93M |
Net cash from investment operations | -399.73%-5.45M | 86,900.00%6.09M | 8.47%1.82M | 100.37%7K | -94.88%1.68M | -110.06%-1.9M | 201.99%32.73M | 211.74%18.92M | 62.92%-32.09M | 82.23%-16.93M |
Net cash before financing | -273.57%-16.82M | 8,491.92%8.31M | 145.06%9.69M | 99.70%-99K | -372.15%-21.51M | -575.46%-33.24M | 277.76%7.9M | 33,395.24%6.99M | 96.89%-4.45M | 99.99%-21K |
Cash flow from financing activities | ||||||||||
New borrowing | --1.1M | ---- | ---- | ---- | --5M | ---- | ---- | ---- | ---- | ---- |
Refund | 39.08%-6.86M | ---- | 37.59%-11.26M | ---- | -4,489.78%-18.04M | ---- | 113.41%411K | ---- | ---3.07M | ---- |
Interest paid - financing | -3,866.67%-952K | ---- | ---24K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | 3,876.50%24.59M | -1,095.95%-4.14M | -101.85%-651K | -101.05%-346K | 2,864.31%35.25M | 2,085.62%32.86M | -127.04%-1.28M | 73.19%-1.66M | -55.48%4.72M | -14,127.27%-6.17M |
Net cash from financing operations | 240.69%17.56M | -1,095.95%-4.14M | -159.47%-12.48M | -101.05%-346K | 1,072.80%20.99M | 2,085.62%32.86M | -353.58%-2.16M | 73.19%-1.66M | 45.72%851K | -14,127.27%-6.17M |
Effect of rate | -45.83%-35K | 16.00%-21K | -118.18%-24K | -2,400.00%-25K | 99.05%-11K | 99.92%-1K | 25.32%-1.16M | -232.26%-1.19M | -302.08%-1.55M | 1,202.90%899K |
Net Cash | 126.58%742K | 1,037.08%4.17M | -442.14%-2.79M | -16.49%-445K | -108.96%-515K | -107.16%-382K | 259.81%5.75M | 186.18%5.34M | 97.48%-3.6M | 95.77%-6.19M |
Begining period cash | -42.95%3.74M | -42.95%3.74M | -7.43%6.56M | -7.43%6.56M | 183.66%7.08M | 183.66%7.08M | -67.33%2.5M | -67.26%2.5M | -94.88%7.64M | -94.89%7.63M |
Cash at the end | 18.90%4.45M | 29.62%7.89M | -42.95%3.74M | -9.15%6.09M | -7.43%6.56M | 0.83%6.7M | 183.66%7.08M | 184.83%6.65M | -67.33%2.5M | -24.25%2.33M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Jiuan (Hong Kong) Certified Public Accountants Limited | -- | Jiuan (Hong Kong) Certified Public Accountants Limited | -- | Jiuan (Hong Kong) Certified Public Accountants Limited | -- | Jiuan (Hong Kong) Certified Public Accountants Limited | -- | Jiuan (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.