HK Stock MarketDetailed Quotes

00767 ZHONG JI LS

Watchlist
  • 0.390
  • 0.0000.00%
Market Closed May 8 16:08 CST
213.15MMarket Cap-6.09P/E (TTM)

ZHONG JI LS Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
-799.81%-33.21M
----
-49.10%4.75M
----
33.95%9.32M
----
175.88%6.96M
----
98.87%-9.17M
----
Profit adjustment
Interest (income) - adjustment
-748.48%-1.12M
----
8.33%-132K
----
-54.84%-144K
----
91.22%-93K
----
-10.66%-1.06M
----
Dividend (income)- adjustment
----
----
---9K
----
----
----
84.03%-913K
----
61.67%-5.72M
----
Attributable subsidiary (profit) loss
----
----
----
----
280.89%1.63M
----
-178.06%-900K
----
210.55%1.15M
----
Impairment and provisions:
40.95%-14.3M
----
-184.28%-24.22M
----
742.21%28.74M
----
-107.59%-4.48M
----
-93.61%58.93M
----
-Impairment of property, plant and equipment (reversal)
--721K
----
----
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
--913K
----
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
-187.50%-21K
----
100.22%24K
----
48.42%-11.07M
----
-194.76%-21.46M
----
-97.54%22.64M
----
-Impairment of goodwill
----
----
----
----
--433K
----
----
----
----
----
-Other impairments and provisions
34.35%-15.92M
----
-161.58%-24.25M
----
131.87%39.37M
----
-53.20%16.98M
----
12,812.81%36.29M
----
Revaluation surplus:
352.52%2.7M
----
-440.76%-1.07M
----
-93.72%314K
----
187.42%5M
----
-1,720.38%-5.72M
----
-Fair value of investment properties (increase)
338.69%2.55M
----
-440.76%-1.07M
----
-93.72%314K
----
187.42%5M
----
---5.72M
----
-Other fair value changes
--148K
----
----
----
----
----
----
----
----
----
Asset sale loss (gain):
----
----
--15K
----
----
----
----
----
----
----
-Available for sale investment sale loss (gain)
----
----
--15K
----
----
----
----
----
----
----
Depreciation and amortization:
-6.52%6.86M
----
74.29%7.33M
----
-3.86%4.21M
----
117.76%4.38M
----
-44.14%2.01M
----
Financial expense
-19.52%1.56M
----
2,232.53%1.94M
----
-88.01%83K
----
62.44%692K
----
-26.55%426K
----
Special items
--3.75M
----
----
----
942.86%657K
----
-12.50%63K
----
100.51%72K
----
Operating profit before the change of operating capital
-196.10%-33.76M
----
-125.45%-11.4M
----
318.45%44.81M
----
-73.83%10.71M
----
-50.40%40.92M
----
Change of operating capital
Inventory (increase) decrease
-75.58%314K
----
141.03%1.29M
----
-247.45%-3.13M
----
---902K
----
----
----
Accounts receivable (increase)decrease
-407.14%-70.29M
----
175.80%22.89M
----
-2,065.56%-30.19M
----
-78.50%1.54M
----
-90.63%7.15M
----
Accounts payable increase (decrease)
19,228.90%68.23M
----
173.70%353K
----
-108.38%-479K
----
104.93%5.72M
----
-603.42%-116.07M
----
prepayments (increase)decrease
150.08%6.59M
----
70.04%-13.16M
----
-40.38%-43.92M
----
---31.28M
----
----
----
Special items for working capital changes
-4,013.58%-21.33M
----
-98.79%545K
----
286.85%45.11M
----
80.60%-24.14M
----
35.33%-124.43M
----
Cash  from business operations
-442.58%-60.21M
----
44.06%17.58M
----
131.80%12.2M
----
80.06%-38.37M
----
-1,716.63%-192.44M
----
Other taxs
131.94%160K
----
-611.22%-501K
----
104.52%98K
----
65.00%-2.17M
----
14.45%-6.19M
----
Interest received - operating
-158.36%-9.96M
----
--17.07M
----
----
----
----
----
----
----
Interest paid - operating
25.26%-1.01M
----
-302.99%-1.35M
----
50.74%-334K
----
-758.23%-678K
----
21.00%-79K
----
Special items of business
158.36%9.96M
99.90%-16K
---17.07M
-453.77%-15.85M
----
77.10%-2.86M
----
85.05%-12.5M
----
---83.61M
Net cash from operations
-488.19%-61.05M
99.90%-16K
31.46%15.73M
-453.77%-15.85M
129.03%11.96M
77.10%-2.86M
79.26%-41.21M
85.05%-12.5M
-1,008.46%-198.7M
-487.92%-83.61M
Cash flow from investment activities
Interest received - investment
748.48%1.12M
250.00%42K
-8.33%132K
300.00%12K
54.84%144K
-99.48%3K
-91.22%93K
4.73%576K
10.66%1.06M
69.23%550K
Dividend received - investment
----
----
--9K
----
----
----
-75.36%1.5M
----
-62.74%6.1M
-56.74%4.3M
Purchase of fixed assets
---708K
----
----
----
-15.86%-1.03M
93.39%-23K
34.15%-889K
94.18%-348K
---1.35M
---5.98M
Recovery of cash from investments
4,807.05%11.83M
--2.05M
-98.29%241K
----
148.58%14.1M
--11M
-94.07%5.67M
----
-32.47%95.72M
-77.66%34.35M
Cash on investment
----
----
----
----
----
----
84.99%-3.64M
73.71%-3.64M
-4,089.98%-24.26M
78.68%-13.85M
Other items in the investment business
---768K
----
----
----
90.78%3.37M
----
--1.77M
----
----
----
Adjustment items of investment business
----
----
----
----
----
----
----
----
--11K
----
Net cash from investment operations
2,902.62%11.47M
17,308.33%2.09M
-97.70%382K
-99.89%12K
268.27%16.59M
421.70%10.98M
-94.17%4.5M
-117.62%-3.41M
-53.05%77.28M
-81.39%19.38M
Net cash before financing
-407.78%-49.58M
113.09%2.07M
-43.57%16.11M
-295.01%-15.84M
177.78%28.55M
151.03%8.12M
69.77%-36.71M
75.23%-15.91M
-182.79%-121.43M
-171.47%-64.24M
Cash flow from financing activities
New borrowing
19.15%4.83M
--3.07M
27.90%4.05M
----
-54.26%3.17M
--2.49M
--6.93M
----
----
----
Refund
61.82%-2.05M
--16K
22.37%-5.38M
----
---6.93M
----
----
----
----
----
Issuing shares
34.45%19.59M
34.45%19.59M
--14.57M
--14.57M
----
----
----
----
----
----
Interest paid - financing
6.44%-552K
----
---590K
----
----
----
----
----
----
----
Net cash from financing operations
151.79%15.17M
92.11%18.85M
180.82%6.02M
2,051.54%9.81M
-316.43%-7.45M
201.33%456K
340.33%3.44M
53.17%-450K
99.11%-1.43M
99.41%-961K
Effect of rate
205.44%1.18M
-596.61%-23.29M
-105.74%-1.12M
132.61%4.69M
64.10%19.54M
-247.85%-14.38M
36.83%11.9M
53.41%-4.13M
178.43%8.7M
-231.95%-8.87M
Other items affecting net cash
----
----
---6K
----
----
----
----
----
----
----
Net Cash
-255.53%-34.42M
447.18%20.92M
4.89%22.13M
-170.26%-6.03M
163.42%21.1M
152.42%8.58M
72.93%-33.26M
74.90%-16.36M
-799.82%-122.86M
10.12%-65.2M
Begining period cash
34.97%81.08M
34.97%81.08M
209.04%60.07M
209.04%60.07M
-52.36%19.44M
-52.36%19.44M
-73.67%40.8M
-73.67%40.8M
-13.77%154.96M
-13.77%154.96M
Items Period
----
---630K
----
----
----
----
----
----
----
----
Cash at the end
-40.99%47.84M
32.93%78.08M
34.97%81.08M
330.78%58.73M
209.04%60.07M
-32.84%13.63M
-52.36%19.44M
-74.90%20.3M
-73.67%40.8M
-22.59%80.89M
Cash balance analysis
Cash and bank balance
-40.99%47.84M
----
--81.08M
----
----
----
----
-74.90%20.3M
----
82.28%80.89M
Cash and cash equivalent balance
-40.99%47.84M
----
--81.08M
----
----
----
----
-74.90%20.3M
----
82.28%80.89M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Hwashin Certified Public Accountants Limited
--
Chengfeng Certified Public Accountants Limited
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax -799.81%-33.21M-----49.10%4.75M----33.95%9.32M----175.88%6.96M----98.87%-9.17M----
Profit adjustment
Interest (income) - adjustment -748.48%-1.12M----8.33%-132K-----54.84%-144K----91.22%-93K-----10.66%-1.06M----
Dividend (income)- adjustment -----------9K------------84.03%-913K----61.67%-5.72M----
Attributable subsidiary (profit) loss ----------------280.89%1.63M-----178.06%-900K----210.55%1.15M----
Impairment and provisions: 40.95%-14.3M-----184.28%-24.22M----742.21%28.74M-----107.59%-4.48M-----93.61%58.93M----
-Impairment of property, plant and equipment (reversal) --721K------------------------------------
-Impairmen of inventory (reversal) --913K------------------------------------
-Impairment of trade receivables (reversal) -187.50%-21K----100.22%24K----48.42%-11.07M-----194.76%-21.46M-----97.54%22.64M----
-Impairment of goodwill ------------------433K--------------------
-Other impairments and provisions 34.35%-15.92M-----161.58%-24.25M----131.87%39.37M-----53.20%16.98M----12,812.81%36.29M----
Revaluation surplus: 352.52%2.7M-----440.76%-1.07M-----93.72%314K----187.42%5M-----1,720.38%-5.72M----
-Fair value of investment properties (increase) 338.69%2.55M-----440.76%-1.07M-----93.72%314K----187.42%5M-------5.72M----
-Other fair value changes --148K------------------------------------
Asset sale loss (gain): ----------15K----------------------------
-Available for sale investment sale loss (gain) ----------15K----------------------------
Depreciation and amortization: -6.52%6.86M----74.29%7.33M-----3.86%4.21M----117.76%4.38M-----44.14%2.01M----
Financial expense -19.52%1.56M----2,232.53%1.94M-----88.01%83K----62.44%692K-----26.55%426K----
Special items --3.75M------------942.86%657K-----12.50%63K----100.51%72K----
Operating profit before the change of operating capital -196.10%-33.76M-----125.45%-11.4M----318.45%44.81M-----73.83%10.71M-----50.40%40.92M----
Change of operating capital
Inventory (increase) decrease -75.58%314K----141.03%1.29M-----247.45%-3.13M-------902K------------
Accounts receivable (increase)decrease -407.14%-70.29M----175.80%22.89M-----2,065.56%-30.19M-----78.50%1.54M-----90.63%7.15M----
Accounts payable increase (decrease) 19,228.90%68.23M----173.70%353K-----108.38%-479K----104.93%5.72M-----603.42%-116.07M----
prepayments (increase)decrease 150.08%6.59M----70.04%-13.16M-----40.38%-43.92M-------31.28M------------
Special items for working capital changes -4,013.58%-21.33M-----98.79%545K----286.85%45.11M----80.60%-24.14M----35.33%-124.43M----
Cash  from business operations -442.58%-60.21M----44.06%17.58M----131.80%12.2M----80.06%-38.37M-----1,716.63%-192.44M----
Other taxs 131.94%160K-----611.22%-501K----104.52%98K----65.00%-2.17M----14.45%-6.19M----
Interest received - operating -158.36%-9.96M------17.07M----------------------------
Interest paid - operating 25.26%-1.01M-----302.99%-1.35M----50.74%-334K-----758.23%-678K----21.00%-79K----
Special items of business 158.36%9.96M99.90%-16K---17.07M-453.77%-15.85M----77.10%-2.86M----85.05%-12.5M-------83.61M
Net cash from operations -488.19%-61.05M99.90%-16K31.46%15.73M-453.77%-15.85M129.03%11.96M77.10%-2.86M79.26%-41.21M85.05%-12.5M-1,008.46%-198.7M-487.92%-83.61M
Cash flow from investment activities
Interest received - investment 748.48%1.12M250.00%42K-8.33%132K300.00%12K54.84%144K-99.48%3K-91.22%93K4.73%576K10.66%1.06M69.23%550K
Dividend received - investment ----------9K-------------75.36%1.5M-----62.74%6.1M-56.74%4.3M
Purchase of fixed assets ---708K-------------15.86%-1.03M93.39%-23K34.15%-889K94.18%-348K---1.35M---5.98M
Recovery of cash from investments 4,807.05%11.83M--2.05M-98.29%241K----148.58%14.1M--11M-94.07%5.67M-----32.47%95.72M-77.66%34.35M
Cash on investment ------------------------84.99%-3.64M73.71%-3.64M-4,089.98%-24.26M78.68%-13.85M
Other items in the investment business ---768K------------90.78%3.37M------1.77M------------
Adjustment items of investment business ----------------------------------11K----
Net cash from investment operations 2,902.62%11.47M17,308.33%2.09M-97.70%382K-99.89%12K268.27%16.59M421.70%10.98M-94.17%4.5M-117.62%-3.41M-53.05%77.28M-81.39%19.38M
Net cash before financing -407.78%-49.58M113.09%2.07M-43.57%16.11M-295.01%-15.84M177.78%28.55M151.03%8.12M69.77%-36.71M75.23%-15.91M-182.79%-121.43M-171.47%-64.24M
Cash flow from financing activities
New borrowing 19.15%4.83M--3.07M27.90%4.05M-----54.26%3.17M--2.49M--6.93M------------
Refund 61.82%-2.05M--16K22.37%-5.38M-------6.93M--------------------
Issuing shares 34.45%19.59M34.45%19.59M--14.57M--14.57M------------------------
Interest paid - financing 6.44%-552K-------590K----------------------------
Net cash from financing operations 151.79%15.17M92.11%18.85M180.82%6.02M2,051.54%9.81M-316.43%-7.45M201.33%456K340.33%3.44M53.17%-450K99.11%-1.43M99.41%-961K
Effect of rate 205.44%1.18M-596.61%-23.29M-105.74%-1.12M132.61%4.69M64.10%19.54M-247.85%-14.38M36.83%11.9M53.41%-4.13M178.43%8.7M-231.95%-8.87M
Other items affecting net cash -----------6K----------------------------
Net Cash -255.53%-34.42M447.18%20.92M4.89%22.13M-170.26%-6.03M163.42%21.1M152.42%8.58M72.93%-33.26M74.90%-16.36M-799.82%-122.86M10.12%-65.2M
Begining period cash 34.97%81.08M34.97%81.08M209.04%60.07M209.04%60.07M-52.36%19.44M-52.36%19.44M-73.67%40.8M-73.67%40.8M-13.77%154.96M-13.77%154.96M
Items Period -------630K--------------------------------
Cash at the end -40.99%47.84M32.93%78.08M34.97%81.08M330.78%58.73M209.04%60.07M-32.84%13.63M-52.36%19.44M-74.90%20.3M-73.67%40.8M-22.59%80.89M
Cash balance analysis
Cash and bank balance -40.99%47.84M------81.08M-----------------74.90%20.3M----82.28%80.89M
Cash and cash equivalent balance -40.99%47.84M------81.08M-----------------74.90%20.3M----82.28%80.89M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Kaiyuan Shun Tak Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited--Hwashin Certified Public Accountants Limited--Chengfeng Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More