XIAOMI-W
01810
POP MART
09992
BYD COMPANY
01211
4
MIXUE GROUP
02097
5
SMIC
00981
(FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 1.91%2.52B | -7.37%2.52B | -4.10%2.48B | 7.64%2.73B | 13.43%2.58B | 26.74%2.53B | 34.90%2.28B | 18.23%2B | -2.67%1.69B | -8.92%1.69B |
Accounts receivable | -0.27%3.54B | 19.30%3.7B | 34.95%3.55B | 15.35%3.1B | 23.53%2.63B | 24.63%2.69B | -14.13%2.13B | -21.03%2.16B | -8.37%2.48B | 13.99%2.73B |
Cash and equivalents | 42.70%1.07B | -11.20%1.11B | -38.59%749.09M | 13.43%1.25B | -10.10%1.22B | -46.66%1.1B | 64.02%1.36B | 246.24%2.06B | 107.84%827.25M | 3.02%594.79M |
Fixed time deposit-current assets | -53.73%605.23M | -54.37%716.55M | -2.52%1.31B | -1.99%1.57B | -23.30%1.34B | 43.34%1.6B | 399.85%1.75B | 164.86%1.12B | -30.00%350M | -26.68%422M |
Secured deposit | 4.03%134.49M | -55.96%123.98M | -7.68%129.29M | 59.59%281.54M | -42.65%140.04M | 14.74%176.42M | -36.52%244.19M | -76.34%153.75M | -36.98%384.7M | 4.71%649.72M |
Short-term investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -24.14%3.14M |
Financial assets at fair value-current assets | 5,392.80%61.03M | 2.93%1.05M | 6.72%1.11M | -99.01%1.02M | -36.95%1.04M | -77.41%103M | -99.81%1.65M | --455.88M | 31,622.13%877.12M | ---- |
Total current assets | -3.41%7.94B | -8.45%8.17B | 3.77%8.22B | 8.84%8.92B | 2.03%7.92B | 3.25%8.2B | 17.43%7.76B | 30.40%7.94B | 11.00%6.61B | 1.02%6.09B |
Non-current assets | ||||||||||
Property, plant and equipment | -2.53%4.39B | -3.78%4.4B | -2.19%4.51B | 6.49%4.58B | 7.82%4.61B | 2.49%4.3B | 3.31%4.27B | 6.49%4.19B | 6.97%4.14B | 5.22%3.94B |
Prepaid rent-non-current assets | -2.47%242.71M | -2.37%245.94M | 6.43%248.87M | 31.12%251.91M | 43.27%233.84M | 31.83%192.12M | 10.60%163.21M | 30.23%145.74M | 30.19%147.58M | -2.62%111.91M |
Associated company interest | 4.64%103.78M | -2.73%100.3M | 3.88%99.18M | 33.47%103.12M | 54.45%95.47M | 12.88%77.26M | 11.23%61.81M | 17.57%68.44M | 3.94%55.57M | 3.38%58.21M |
Interests in Joint Venture | -15.70%25.14M | -35.82%26.27M | -37.44%29.82M | 14.71%40.93M | 23.18%47.67M | -0.63%35.68M | 36.50%38.7M | 57.91%35.91M | 2.58%28.35M | -16.80%22.74M |
Intangible assets | -2.59%56.22M | -11.15%55.23M | -11.65%57.72M | 288.69%62.16M | 285.63%65.33M | -10.62%15.99M | -10.08%16.94M | --17.89M | --18.84M | ---- |
Goodwill | 0.00%144.6M | 0.00%144.6M | 0.00%144.6M | 558.50%144.6M | 558.50%144.6M | 0.00%21.96M | 0.00%21.96M | 0.00%21.96M | 0.00%21.96M | 0.00%21.96M |
Deferred tax assets | 86.00%117.87M | 57.98%81.5M | 5.61%63.37M | -0.96%51.59M | 42.17%60.01M | 7.57%52.09M | -4.44%42.21M | -1.55%48.42M | 19.03%44.17M | 53.02%49.18M |
Total non-current assets | 0.09%5.35B | -3.21%5.25B | -1.85%5.34B | 10.42%5.43B | 13.34%5.44B | 4.88%4.92B | 4.68%4.8B | 8.32%4.69B | 7.67%4.59B | 4.83%4.33B |
Total assets | -2.03%13.29B | -6.47%13.42B | 1.48%13.56B | 9.43%14.35B | 6.36%13.36B | 3.85%13.11B | 12.20%12.56B | 21.23%12.63B | 9.61%11.2B | 2.57%10.42B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -8.24%1.45B | -21.10%1.58B | -4.62%1.58B | 17.77%2B | 20.81%1.66B | 0.25%1.7B | -15.13%1.37B | -3.73%1.7B | 1.12%1.62B | -6.33%1.76B |
Tax payable | 31.10%35.04M | -60.93%15.77M | -5.35%26.73M | 73.74%40.36M | -31.05%28.24M | -37.41%23.23M | -36.15%40.96M | 29.44%37.11M | 128.07%64.14M | 62.21%28.67M |
Bank loans and overdrafts | -17.29%1.83B | -21.90%2.11B | 18.35%2.21B | 68.12%2.7B | 16.62%1.87B | -17.82%1.61B | -42.29%1.6B | -20.14%1.96B | 6.17%2.77B | 4.76%2.45B |
Deferred income-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 23.30%6.51M |
Total current liabilities | -20.40%4.3B | -15.60%5.32B | 6.32%5.4B | 30.48%6.3B | 13.29%5.08B | -5.88%4.83B | -6.72%4.48B | 20.78%5.13B | 13.15%4.81B | 0.11%4.25B |
Net current assets | 29.16%3.64B | 8.72%2.85B | -0.78%2.82B | -22.16%2.62B | -13.36%2.84B | 19.92%3.37B | 81.83%3.28B | 52.58%2.81B | 5.64%1.8B | 3.18%1.84B |
Total assets less current liabilities | 10.13%8.99B | 0.68%8.11B | -1.49%8.16B | -2.83%8.05B | 2.51%8.28B | 10.52%8.29B | 26.44%8.08B | 21.53%7.5B | 7.09%6.39B | 4.33%6.17B |
Non-current liabilities | ||||||||||
Long-term bank loan | 112.54%1.46B | -17.76%615.87M | -33.34%685.6M | -36.05%748.9M | -0.92%1.03B | 43.86%1.17B | 75.39%1.04B | 3.64%814M | -7.36%591.84M | -12.69%785.38M |
Deferred tax liability | -10.76%46.87M | -15.93%48.92M | -26.34%52.52M | -38.68%58.19M | -28.76%71.31M | -7.00%94.9M | -0.93%100.09M | 28.88%102.05M | 35.34%101.03M | 19.64%79.18M |
Deferred income-non-current liabilities | -20.35%30.1M | -12.51%33.81M | -11.15%37.79M | -16.75%38.64M | -15.46%42.53M | -14.35%46.42M | -13.39%50.31M | -1.71%54.19M | 13.07%58.08M | 15.20%55.14M |
Total non-current liabilities | 97.72%1.53B | -17.40%698.6M | -32.08%775.91M | -35.55%845.74M | -3.88%1.14B | 35.26%1.31B | 58.25%1.19B | 5.50%970.24M | -1.82%750.95M | -9.26%919.69M |
Total liabilities | -5.56%5.83B | -15.81%6.02B | -0.73%6.18B | 16.37%7.14B | 9.69%6.22B | 0.66%6.14B | 2.05%5.67B | 18.06%6.1B | 10.86%5.56B | -1.70%5.17B |
Total assets less total liabilities | 0.92%7.45B | 2.80%7.41B | 3.41%7.38B | 3.32%7.21B | 3.61%7.14B | 6.84%6.97B | 22.20%6.89B | 24.34%6.53B | 8.40%5.64B | 7.15%5.25B |
Total equity and non-current liabilities | 10.13%8.99B | 0.68%8.11B | -1.49%8.16B | -2.83%8.05B | 2.51%8.28B | 10.52%8.29B | 26.44%8.08B | 21.53%7.5B | 7.09%6.39B | 4.33%6.17B |
Equity | ||||||||||
Share capital | -1.82%48.16M | 0.00%49.06M | -0.36%49.06M | -0.36%49.06M | -0.34%49.23M | -0.34%49.23M | 6.96%49.4M | 8.11%49.4M | 0.92%46.19M | 1.00%45.69M |
Reserve | 0.42%7.04B | 2.20%7.01B | 3.00%7.02B | 3.10%6.86B | 3.50%6.81B | 7.03%6.66B | 21.33%6.58B | 23.51%6.22B | 8.69%5.42B | 7.16%5.03B |
Shareholders' Equity | 0.40%7.09B | 2.19%7.06B | 2.98%7.06B | 3.08%6.91B | 3.47%6.86B | 6.98%6.7B | 21.21%6.63B | 23.37%6.27B | 8.61%5.47B | 7.10%5.08B |
Non-controlling interest | 12.38%359.66M | 17.20%344.63M | 13.87%320.03M | 9.55%294.05M | 7.14%281.05M | 3.54%268.41M | 54.22%262.31M | 53.49%259.23M | 1.98%170.09M | 8.48%168.89M |
Total equity | 0.92%7.45B | 2.80%7.41B | 3.41%7.38B | 3.32%7.21B | 3.61%7.14B | 6.84%6.97B | 22.20%6.89B | 24.34%6.53B | 8.40%5.64B | 7.15%5.25B |
Total equity and total liabilities | -2.03%13.29B | -6.47%13.42B | 1.48%13.56B | 9.43%14.35B | 6.36%13.36B | 3.85%13.11B | 12.20%12.56B | 21.23%12.63B | 9.61%11.2B | 2.57%10.42B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.