HK Stock MarketDetailed Quotes

00868 XINYI GLASS

Watchlist
  • 7.390
  • +0.120+1.65%
Market Closed May 2 16:08 CST
32.20BMarket Cap8.85P/E (TTM)

XINYI GLASS Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
-26.44%4.25B
----
-3.75%5.78B
----
-55.56%6B
----
84.19%13.5B
----
46.14%7.33B
----
Profit adjustment
Interest (income) - adjustment
73.72%-46.69M
----
-60.25%-177.63M
----
-67.01%-110.85M
----
-75.72%-66.37M
----
58.94%-37.77M
----
Interest expense - adjustment
-60.33%181.03M
----
22.83%456.36M
----
139.61%371.54M
----
-19.56%155.06M
----
-29.63%192.77M
----
Investment loss (gain)
----
----
----
----
----
----
----
----
---1.17B
----
Attributable subsidiary (profit) loss
78.42%-196.87M
----
1.14%-912.26M
----
22.18%-922.79M
----
-5.46%-1.19B
----
-75.79%-1.12B
----
Impairment and provisions:
684.68%658.06M
----
628.24%83.86M
----
-116.96%-15.88M
----
489.45%93.61M
----
219.26%15.88M
----
-Impairment of property, plant and equipment (reversal)
615.44%535.51M
----
--74.85M
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
----
----
----
-76.80%6.09M
----
65.31%26.25M
----
--15.88M
----
-Other impairments and provisions
1,259.81%122.55M
----
141.03%9.01M
----
-132.61%-21.97M
----
--67.35M
----
----
----
Revaluation surplus:
421.60%83.46M
----
110.69%16M
----
-2,442.18%-149.69M
----
107.89%6.39M
----
15.78%-81M
----
-Fair value of investment properties (increase)
181.49%82.97M
----
-45.14%29.48M
----
-59.82%53.73M
----
4,238.22%133.71M
----
85.35%-3.23M
----
-Other fair value changes
103.65%492K
----
93.38%-13.47M
----
-59.78%-203.42M
----
-63.72%-127.32M
----
-4.92%-77.77M
----
Asset sale loss (gain):
----
----
----
----
-78.63%3.82M
----
-75.28%17.86M
----
115.08%72.24M
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
-75.33%53.6M
----
322.97%217.29M
----
89.86%51.37M
----
-Loss (gain) from selling other assets
----
----
----
----
75.04%-49.79M
----
-1,055.86%-199.43M
----
202.54%20.86M
----
Depreciation and amortization:
5.86%1.45B
----
-8.39%1.37B
----
-2.45%1.5B
----
31.05%1.53B
----
8.88%1.17B
----
-Amortization of intangible assets
-7.97%2.97M
----
18.18%3.23M
----
82.42%2.73M
----
-16.47%1.5M
----
-15.48%1.79M
----
Special items
-12.73%81.13M
----
10.04%92.96M
----
125.69%84.48M
----
-838.70%-328.83M
----
141.93%44.51M
----
Operating profit before the change of operating capital
-3.67%6.46B
----
-0.76%6.7B
----
-50.78%6.76B
----
114.06%13.73B
----
29.38%6.41B
----
Change of operating capital
Inventory (increase) decrease
-73.22%130.45M
----
311.57%487.08M
----
78.96%-230.22M
----
-430.32%-1.09B
----
-3.81%-206.28M
----
Accounts receivable (increase)decrease
106.75%83.87M
----
-246.28%-1.24B
----
232.32%849.43M
----
60.89%-641.94M
----
-258.02%-1.64B
----
Accounts payable increase (decrease)
103.45%14.41M
----
-139.58%-417.84M
----
34.03%1.06B
----
0.51%787.64M
----
100.65%783.67M
----
Cash  from business operations
20.90%6.69B
41.34%2.84B
-34.40%5.53B
-58.42%2.01B
-34.02%8.43B
47.98%4.83B
138.92%12.78B
109.05%3.27B
14.05%5.35B
-21.68%1.56B
Other taxs
-64.11%-828.4M
-85.79%-525.89M
60.86%-504.78M
62.76%-283.06M
22.28%-1.29B
-12.67%-760.19M
-181.21%-1.66B
-165.95%-674.71M
-4.12%-590.03M
20.34%-253.7M
Interest paid - operating
51.10%-268.78M
44.77%-170.6M
-36.13%-549.66M
-127.27%-308.88M
-134.98%-403.76M
-78.14%-135.91M
32.35%-171.83M
54.01%-76.29M
26.08%-253.99M
-1.91%-165.88M
Net cash from operations
24.87%5.59B
51.23%2.14B
-33.56%4.48B
-63.99%1.42B
-38.46%6.74B
56.54%3.94B
143.04%10.95B
120.10%2.51B
19.19%4.5B
-24.50%1.14B
Cash flow from investment activities
Interest received - investment
-73.72%46.69M
-75.50%27.38M
60.25%177.63M
219.84%111.78M
67.01%110.85M
43.94%34.95M
75.72%66.37M
14.62%24.28M
-58.94%37.77M
-51.50%21.18M
Dividend received - investment
35.24%508.5M
----
-23.21%376.01M
----
-35.52%489.63M
----
88.85%759.41M
-82.33%36.41M
76.94%402.13M
--206.1M
Loan receivable (increase) decrease
75.38%-284.68M
---280.25M
---1.16B
----
----
----
-188.81%-29.41M
-90.31%657K
1,265.69%33.12M
11,200.00%6.78M
Decrease in deposits (increase)
-66.54%1.06B
4.68%1.1B
175.73%3.15B
201.61%1.05B
-310.30%-4.17B
56.57%-1.04B
-6,537.18%-1.02B
-691.35%-2.38B
-130.83%-15.3M
-431.24%-301.27M
Sale of fixed assets
-37.48%87.35M
----
342.65%139.7M
----
34.94%31.56M
----
-18.58%23.39M
----
186.53%28.73M
----
Purchase of fixed assets
-78.81%-4.7B
-71.74%-2.47B
-31.75%-2.63B
-99.76%-1.44B
16.70%-2B
18.86%-719.74M
25.05%-2.4B
37.46%-887.06M
-11.28%-3.2B
-21.13%-1.42B
Purchase of intangible assets
20.27%-368.14M
31.92%-239.21M
30.90%-461.72M
-108.97%-351.38M
-10.00%-668.23M
35.48%-168.15M
-41.30%-607.48M
-686.39%-260.61M
-1,049.06%-429.93M
-471.08%-33.14M
Sale of subsidiaries
---4.3M
----
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
---217K
----
----
----
----
----
---1.35B
----
----
----
Recovery of cash from investments
-97.37%16.21M
----
28.36%615.83M
33.58%422.67M
-43.46%479.78M
4.24%316.42M
406.21%848.54M
266.79%303.54M
-69.08%167.63M
1.30%82.76M
Cash on investment
-128.31%-274.67M
99.28%-419K
85.74%-120.31M
78.72%-58.29M
36.08%-843.7M
---273.91M
-99.15%-1.32B
----
46.29%-662.77M
55.28%-493.31M
Other items in the investment business
----
-70.69%28.19M
----
-3.38%96.18M
----
400.41%99.54M
--4.48M
7.80%19.89M
----
165.34%18.45M
Net cash from investment operations
-4,281.68%-3.92B
-1,012.50%-1.83B
101.43%93.8M
90.57%-164.7M
-30.81%-6.56B
44.51%-1.75B
-37.91%-5.02B
-64.69%-3.15B
-76.73%-3.64B
-77.76%-1.91B
Net cash before financing
-63.52%1.67B
-75.13%311.58M
2,518.46%4.57B
-42.79%1.25B
-97.06%174.54M
446.35%2.19B
584.26%5.93B
17.71%-632.35M
-49.64%866.68M
-275.32%-768.39M
Cash flow from financing activities
New borrowing
-16.89%5.42B
-9.85%2.98B
0.60%6.52B
14.17%3.31B
-31.99%6.48B
44.48%2.9B
40.43%9.53B
-46.27%2.01B
15.98%6.79B
41.91%3.74B
Refund
51.20%-5.58B
-1.27%-3.91B
-35.85%-11.43B
-49.11%-3.86B
-49.81%-8.42B
-46.91%-2.59B
6.68%-5.62B
46.60%-1.76B
-20.17%-6.02B
-49.89%-3.3B
Issuing shares
-89.40%16.18M
-89.81%17.56M
-31.84%152.69M
-6.84%172.37M
9.39%224M
14.83%185.02M
12.16%204.77M
171.71%161.12M
33.40%182.57M
-18.64%59.3M
Dividends paid - financing
-125.56%-1.89B
-41.40%-10.97M
77.14%-836.17M
-48.89%-7.76M
29.43%-3.66B
-38.43%-5.21M
-173.88%-5.18B
-482.82%-3.77M
9.22%-1.89B
48.77%-646K
Absorb investment income
----
----
--312K
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
-1,451.27%-1.01B
----
-158.07%-65.3M
---65.3M
Net cash from financing operations
63.70%-2.04B
-130.54%-921.08M
-4.01%-5.62B
-183.97%-399.53M
-155.01%-5.4B
23.10%475.82M
-106.75%-2.12B
-10.02%386.54M
9.82%-1.02B
-14.50%429.59M
Effect of rate
-22.56%14.11M
82.84%-43.82M
102.24%18.22M
38.86%-255.29M
-594.40%-811.94M
-1,373.31%-417.54M
-46.11%164.23M
140.72%32.79M
457.82%304.72M
-1,102.25%-80.54M
Net Cash
64.50%-372.61M
-171.42%-609.49M
79.93%-1.05B
-67.99%853.4M
-237.17%-5.23B
1,184.56%2.67B
2,511.08%3.81B
27.45%-245.81M
-127.04%-158.09M
-136.01%-338.8M
Begining period cash
-36.24%1.81B
-37.40%1.99B
-69.13%2.85B
-65.51%3.18B
75.81%9.22B
75.81%9.22B
2.88%5.24B
2.88%5.24B
10.86%5.1B
10.86%5.1B
Cash at the end
-19.76%1.46B
-64.60%1.34B
-42.94%1.81B
-67.06%3.78B
-65.51%3.18B
127.94%11.47B
75.81%9.22B
7.54%5.03B
2.88%5.24B
-15.44%4.68B
Cash balance analysis
Currency Unit
CNY
HKD
CNY
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax -26.44%4.25B-----3.75%5.78B-----55.56%6B----84.19%13.5B----46.14%7.33B----
Profit adjustment
Interest (income) - adjustment 73.72%-46.69M-----60.25%-177.63M-----67.01%-110.85M-----75.72%-66.37M----58.94%-37.77M----
Interest expense - adjustment -60.33%181.03M----22.83%456.36M----139.61%371.54M-----19.56%155.06M-----29.63%192.77M----
Investment loss (gain) -----------------------------------1.17B----
Attributable subsidiary (profit) loss 78.42%-196.87M----1.14%-912.26M----22.18%-922.79M-----5.46%-1.19B-----75.79%-1.12B----
Impairment and provisions: 684.68%658.06M----628.24%83.86M-----116.96%-15.88M----489.45%93.61M----219.26%15.88M----
-Impairment of property, plant and equipment (reversal) 615.44%535.51M------74.85M----------------------------
-Impairment of trade receivables (reversal) -----------------76.80%6.09M----65.31%26.25M------15.88M----
-Other impairments and provisions 1,259.81%122.55M----141.03%9.01M-----132.61%-21.97M------67.35M------------
Revaluation surplus: 421.60%83.46M----110.69%16M-----2,442.18%-149.69M----107.89%6.39M----15.78%-81M----
-Fair value of investment properties (increase) 181.49%82.97M-----45.14%29.48M-----59.82%53.73M----4,238.22%133.71M----85.35%-3.23M----
-Other fair value changes 103.65%492K----93.38%-13.47M-----59.78%-203.42M-----63.72%-127.32M-----4.92%-77.77M----
Asset sale loss (gain): -----------------78.63%3.82M-----75.28%17.86M----115.08%72.24M----
-Loss (gain) on sale of property, machinery and equipment -----------------75.33%53.6M----322.97%217.29M----89.86%51.37M----
-Loss (gain) from selling other assets ----------------75.04%-49.79M-----1,055.86%-199.43M----202.54%20.86M----
Depreciation and amortization: 5.86%1.45B-----8.39%1.37B-----2.45%1.5B----31.05%1.53B----8.88%1.17B----
-Amortization of intangible assets -7.97%2.97M----18.18%3.23M----82.42%2.73M-----16.47%1.5M-----15.48%1.79M----
Special items -12.73%81.13M----10.04%92.96M----125.69%84.48M-----838.70%-328.83M----141.93%44.51M----
Operating profit before the change of operating capital -3.67%6.46B-----0.76%6.7B-----50.78%6.76B----114.06%13.73B----29.38%6.41B----
Change of operating capital
Inventory (increase) decrease -73.22%130.45M----311.57%487.08M----78.96%-230.22M-----430.32%-1.09B-----3.81%-206.28M----
Accounts receivable (increase)decrease 106.75%83.87M-----246.28%-1.24B----232.32%849.43M----60.89%-641.94M-----258.02%-1.64B----
Accounts payable increase (decrease) 103.45%14.41M-----139.58%-417.84M----34.03%1.06B----0.51%787.64M----100.65%783.67M----
Cash  from business operations 20.90%6.69B41.34%2.84B-34.40%5.53B-58.42%2.01B-34.02%8.43B47.98%4.83B138.92%12.78B109.05%3.27B14.05%5.35B-21.68%1.56B
Other taxs -64.11%-828.4M-85.79%-525.89M60.86%-504.78M62.76%-283.06M22.28%-1.29B-12.67%-760.19M-181.21%-1.66B-165.95%-674.71M-4.12%-590.03M20.34%-253.7M
Interest paid - operating 51.10%-268.78M44.77%-170.6M-36.13%-549.66M-127.27%-308.88M-134.98%-403.76M-78.14%-135.91M32.35%-171.83M54.01%-76.29M26.08%-253.99M-1.91%-165.88M
Net cash from operations 24.87%5.59B51.23%2.14B-33.56%4.48B-63.99%1.42B-38.46%6.74B56.54%3.94B143.04%10.95B120.10%2.51B19.19%4.5B-24.50%1.14B
Cash flow from investment activities
Interest received - investment -73.72%46.69M-75.50%27.38M60.25%177.63M219.84%111.78M67.01%110.85M43.94%34.95M75.72%66.37M14.62%24.28M-58.94%37.77M-51.50%21.18M
Dividend received - investment 35.24%508.5M-----23.21%376.01M-----35.52%489.63M----88.85%759.41M-82.33%36.41M76.94%402.13M--206.1M
Loan receivable (increase) decrease 75.38%-284.68M---280.25M---1.16B-------------188.81%-29.41M-90.31%657K1,265.69%33.12M11,200.00%6.78M
Decrease in deposits (increase) -66.54%1.06B4.68%1.1B175.73%3.15B201.61%1.05B-310.30%-4.17B56.57%-1.04B-6,537.18%-1.02B-691.35%-2.38B-130.83%-15.3M-431.24%-301.27M
Sale of fixed assets -37.48%87.35M----342.65%139.7M----34.94%31.56M-----18.58%23.39M----186.53%28.73M----
Purchase of fixed assets -78.81%-4.7B-71.74%-2.47B-31.75%-2.63B-99.76%-1.44B16.70%-2B18.86%-719.74M25.05%-2.4B37.46%-887.06M-11.28%-3.2B-21.13%-1.42B
Purchase of intangible assets 20.27%-368.14M31.92%-239.21M30.90%-461.72M-108.97%-351.38M-10.00%-668.23M35.48%-168.15M-41.30%-607.48M-686.39%-260.61M-1,049.06%-429.93M-471.08%-33.14M
Sale of subsidiaries ---4.3M------------------------------------
Acquisition of subsidiaries ---217K-----------------------1.35B------------
Recovery of cash from investments -97.37%16.21M----28.36%615.83M33.58%422.67M-43.46%479.78M4.24%316.42M406.21%848.54M266.79%303.54M-69.08%167.63M1.30%82.76M
Cash on investment -128.31%-274.67M99.28%-419K85.74%-120.31M78.72%-58.29M36.08%-843.7M---273.91M-99.15%-1.32B----46.29%-662.77M55.28%-493.31M
Other items in the investment business -----70.69%28.19M-----3.38%96.18M----400.41%99.54M--4.48M7.80%19.89M----165.34%18.45M
Net cash from investment operations -4,281.68%-3.92B-1,012.50%-1.83B101.43%93.8M90.57%-164.7M-30.81%-6.56B44.51%-1.75B-37.91%-5.02B-64.69%-3.15B-76.73%-3.64B-77.76%-1.91B
Net cash before financing -63.52%1.67B-75.13%311.58M2,518.46%4.57B-42.79%1.25B-97.06%174.54M446.35%2.19B584.26%5.93B17.71%-632.35M-49.64%866.68M-275.32%-768.39M
Cash flow from financing activities
New borrowing -16.89%5.42B-9.85%2.98B0.60%6.52B14.17%3.31B-31.99%6.48B44.48%2.9B40.43%9.53B-46.27%2.01B15.98%6.79B41.91%3.74B
Refund 51.20%-5.58B-1.27%-3.91B-35.85%-11.43B-49.11%-3.86B-49.81%-8.42B-46.91%-2.59B6.68%-5.62B46.60%-1.76B-20.17%-6.02B-49.89%-3.3B
Issuing shares -89.40%16.18M-89.81%17.56M-31.84%152.69M-6.84%172.37M9.39%224M14.83%185.02M12.16%204.77M171.71%161.12M33.40%182.57M-18.64%59.3M
Dividends paid - financing -125.56%-1.89B-41.40%-10.97M77.14%-836.17M-48.89%-7.76M29.43%-3.66B-38.43%-5.21M-173.88%-5.18B-482.82%-3.77M9.22%-1.89B48.77%-646K
Absorb investment income ----------312K----------------------------
Issuance expenses and redemption of securities expenses -------------------------1,451.27%-1.01B-----158.07%-65.3M---65.3M
Net cash from financing operations 63.70%-2.04B-130.54%-921.08M-4.01%-5.62B-183.97%-399.53M-155.01%-5.4B23.10%475.82M-106.75%-2.12B-10.02%386.54M9.82%-1.02B-14.50%429.59M
Effect of rate -22.56%14.11M82.84%-43.82M102.24%18.22M38.86%-255.29M-594.40%-811.94M-1,373.31%-417.54M-46.11%164.23M140.72%32.79M457.82%304.72M-1,102.25%-80.54M
Net Cash 64.50%-372.61M-171.42%-609.49M79.93%-1.05B-67.99%853.4M-237.17%-5.23B1,184.56%2.67B2,511.08%3.81B27.45%-245.81M-127.04%-158.09M-136.01%-338.8M
Begining period cash -36.24%1.81B-37.40%1.99B-69.13%2.85B-65.51%3.18B75.81%9.22B75.81%9.22B2.88%5.24B2.88%5.24B10.86%5.1B10.86%5.1B
Cash at the end -19.76%1.46B-64.60%1.34B-42.94%1.81B-67.06%3.78B-65.51%3.18B127.94%11.47B75.81%9.22B7.54%5.03B2.88%5.24B-15.44%4.68B
Cash balance analysis
Currency Unit CNYHKDCNYHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More