Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
American Express
AXP
5
Charter Communications
CHTR
(FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -28.12%68.4M | ---- | 448.92%95.16M | ---- | -65.66%17.34M | ---- | 240.81%50.48M | ---- | 107.41%14.81M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 20.55%-14.22M | ---- | -2.64%-17.9M | ---- | -38.18%-17.44M | ---- | -18.41%-12.62M | ---- | -134.03%-10.66M | ---- |
Attributable subsidiary (profit) loss | ---- | ---- | -1,279.82%-1.35M | ---- | 612.50%114K | ---- | -98.09%16K | ---- | -72.66%837K | ---- |
Impairment and provisions: | -165.52%-1.99M | ---- | -90.54%3.03M | ---- | 387.26%32.05M | ---- | 187.30%6.58M | ---- | -110.19%-7.53M | ---- |
-Impairmen of inventory (reversal) | -133.29%-855K | ---- | -91.86%2.57M | ---- | 312.96%31.55M | ---- | 478.45%7.64M | ---- | 90.69%-2.02M | ---- |
-Impairment of trade receivables (reversal) | -344.28%-1.13M | ---- | -6.09%463K | ---- | 146.33%493K | ---- | 80.71%-1.06M | ---- | 58.98%-5.52M | ---- |
Asset sale loss (gain): | 95.83%-10K | ---- | -566.67%-240K | ---- | 98.39%-36K | ---- | 90.56%-2.24M | ---- | -138.83%-23.72M | ---- |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | 92.88%-1.68M | ---- | -137.88%-23.55M | ---- |
-Loss (gain) on sale of property, machinery and equipment | 95.83%-10K | ---- | -566.67%-240K | ---- | 93.61%-36K | ---- | -218.08%-563K | ---- | 83.36%-177K | ---- |
Depreciation and amortization: | 1.02%75.29M | ---- | -5.35%74.53M | ---- | 6.74%78.75M | ---- | -12.94%73.77M | ---- | -46.41%84.74M | ---- |
-Depreciation | 19.70%44.74M | ---- | -1.71%37.38M | ---- | 19.53%38.02M | ---- | -25.39%31.81M | ---- | -49.96%42.64M | ---- |
-Amortization of intangible assets | 0.35%5.23M | ---- | -3.07%5.21M | ---- | 3.20%5.38M | ---- | 97.39%5.21M | ---- | -71.33%2.64M | ---- |
Financial expense | -65.80%1.02M | ---- | 16.16%2.97M | ---- | -10.04%2.56M | ---- | -46.15%2.84M | ---- | -87.04%5.27M | ---- |
Special items | ---- | ---- | -38.79%6.07M | ---- | 1,925.31%9.92M | ---- | 103.18%490K | ---- | -321.21%-15.42M | ---- |
Operating profit before the change of operating capital | -20.82%128.48M | ---- | 31.67%162.27M | ---- | 3.29%123.24M | ---- | 146.89%119.32M | ---- | -65.34%48.33M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -73.28%32.25M | ---- | 6,114.55%120.71M | ---- | 98.74%-2.01M | ---- | -414.95%-158.69M | ---- | -133.48%-30.82M | ---- |
Accounts receivable (increase)decrease | 121.43%9.93M | ---- | -167.23%-46.33M | ---- | -54.54%68.91M | ---- | 25.47%151.57M | ---- | 70.88%120.8M | ---- |
Accounts payable increase (decrease) | -294.88%-53.57M | ---- | 323.65%27.49M | ---- | 77.76%-12.29M | ---- | -184.28%-55.25M | ---- | -68.44%65.55M | ---- |
prepayments (increase)decrease | -80.02%-1.59M | ---- | -116.31%-881K | ---- | 521.70%5.4M | ---- | -208.47%-1.28M | ---- | -5.90%1.18M | ---- |
Financial assets at fair value (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%65.3M | ---- |
Special items for working capital changes | 7.50%5.88M | ---- | 143.97%5.47M | ---- | -179.44%-12.43M | ---- | 388.39%15.65M | ---- | 77.24%-5.43M | ---- |
Cash from business operations | -54.83%121.39M | ---- | 57.31%268.73M | ---- | 139.54%170.83M | ---- | -73.08%71.32M | ---- | -37.23%264.92M | ---- |
Other taxs | 54.32%-13.59M | ---- | -860.22%-29.74M | ---- | 109.76%3.91M | ---- | -38.63%-40.09M | ---- | 62.75%-28.92M | ---- |
Special items of business | ---- | -74.04%26.75M | ---- | 183.22%103.05M | ---- | 683.80%36.38M | ---- | -95.22%4.64M | ---- | 553.42%97.04M |
Net cash from operations | -54.89%107.8M | -74.04%26.75M | 36.77%238.99M | 183.22%103.05M | 459.65%174.74M | 683.80%36.38M | -86.77%31.22M | -95.22%4.64M | -27.90%236M | 553.42%97.04M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 17.97%10.04M | 48.47%6.08M | 3.82%8.51M | 10.20%4.1M | 59.34%8.2M | 66.04%3.72M | -32.60%5.15M | -81.20%2.24M | 392.07%7.64M | 2,768.92%11.91M |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---632K | ---- | ---- | ---- | 200.00%20M | 166.67%20M |
Sale of fixed assets | -80.31%151K | 307.07%2.02M | 5.50%767K | -74.38%495K | -81.45%727K | 1,832.00%1.93M | -32.99%3.92M | --100K | -5.86%5.85M | ---- |
Purchase of fixed assets | -40.73%-84.02M | -811.82%-40.98M | -17.63%-59.71M | 67.12%-4.49M | 50.26%-50.76M | 68.92%-13.67M | -206.46%-102.05M | -426.26%-43.97M | 65.83%-33.3M | -29.51%-8.36M |
Purchase of intangible assets | 83.57%-278K | 98.17%-27K | 92.49%-1.69M | ---1.48M | -177.93%-22.52M | ---- | 17.60%-8.1M | -10,618.18%-1.18M | 78.70%-9.83M | 99.76%-11K |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | 145.44%1.03M | --2.18M | -100.76%-2.26M | ---- |
Acquisition of subsidiaries | ---- | ---- | --8.27M | ---- | ---- | ---- | ---- | ---- | ---59.72M | ---59.72M |
Recovery of cash from investments | 43.75%69K | ---- | -22.58%48K | 4.00%26K | 181.82%62K | 92.31%25K | -99.89%22K | -99.94%13K | 631.13%20.11M | 20,989.47%20.04M |
Cash on investment | ---- | ---- | ---- | ---- | ---26.35M | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | -69.02%-74.04M | -2,330.50%-32.91M | 52.01%-43.8M | 83.06%-1.35M | 8.76%-91.27M | 80.32%-7.99M | -94.17%-100.03M | -151.63%-40.62M | -136.16%-51.52M | 59.63%-16.14M |
Net cash before financing | -82.70%33.76M | -106.06%-6.16M | 133.84%195.19M | 258.19%101.69M | 221.31%83.47M | 178.91%28.39M | -137.30%-68.81M | -144.47%-35.98M | -60.73%184.48M | 231.77%80.9M |
Cash flow from financing activities | ||||||||||
Interest paid - financing | 65.80%-1.02M | 52.10%-512K | -16.16%-2.97M | 23.20%-1.07M | 10.04%-2.56M | 1.07%-1.39M | 46.15%-2.84M | 59.23%-1.41M | 80.03%-5.27M | ---3.45M |
Dividends paid - financing | ---245.59M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---21.41M | ---17.21M |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 133.33%5M |
Net cash from financing operations | -855.79%-267.47M | 30.01%-11.04M | 7.75%-27.98M | 1.93%-15.77M | 11.98%-30.34M | 3.02%-16.08M | 11.96%-34.46M | 35.55%-16.58M | 88.95%-39.15M | 70.59%-25.73M |
Net Cash | -239.77%-233.71M | -120.02%-17.2M | 214.68%167.2M | 598.03%85.92M | 151.45%53.14M | 123.42%12.31M | -171.06%-103.27M | -195.26%-52.56M | 25.98%145.33M | 137.06%55.17M |
Begining period cash | 33.69%663.46M | 33.69%663.46M | 11.99%496.25M | 11.99%496.25M | -18.90%443.12M | -18.90%443.12M | 36.24%546.39M | 36.24%546.39M | 38.79%401.06M | 38.79%401.06M |
Cash at the end | -35.23%429.75M | 11.01%646.26M | 33.69%663.46M | 27.83%582.17M | 11.99%496.25M | -7.78%455.43M | -18.90%443.12M | 8.24%493.83M | 36.24%546.39M | 225.59%456.23M |
Cash balance analysis | ||||||||||
Cash and bank balance | -35.23%429.75M | 11.01%646.26M | --663.46M | --582.17M | ---- | ---- | -18.90%443.12M | 13.76%493.83M | --546.39M | 163.85%434.11M |
Cash and cash equivalent balance | -35.23%429.75M | 11.01%646.26M | --663.46M | --582.17M | ---- | ---- | -18.90%443.12M | 13.76%493.83M | --546.39M | 163.85%434.11M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- |
Auditor | -- | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.