MY Stock MarketDetailed Quotes

0106 REXIT

Watchlist
  • 0.560
  • -0.015-2.61%
15min DelayMarket Closed May 2 15:14 CST
97.00MMarket Cap7.27P/E (TTM)

REXIT Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Dec 31, 2024
(Q1)Sep 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-77.56%2.09M
245.23%20.1M
-114.40%-645K
84.63%9.33M
80.50%5.82M
38.83%15.01M
-47.19%2.25M
31.97%4.48M
475.74%5.06M
41.88%3.23M
Net profit before non-cash adjustment
-85.57%1.54M
419.22%19.69M
-126.13%-791K
187.94%10.69M
13.39%3.79M
17.09%14.49M
60.69%4.4M
10.72%3.03M
7.75%3.71M
-3.13%3.35M
Total adjustment of non-cash items
1,180.85%1.2M
-467.65%-375K
-252.71%-197K
3,233.33%94K
-23.88%102K
-106.73%-48.2K
-128.78%-308.2K
-69.43%129K
99.43%-3K
153.82%134K
-Depreciation and amortization
-54.73%388K
530.77%1.64M
-206.05%-298K
207.17%857K
-8.13%260K
-9.70%1.12M
-33.34%273.96K
4.07%281K
-2.79%279K
5.20%283K
-Reversal of impairment losses recognized in profit and loss
----
----
----
----
----
--65
----
----
----
----
-Disposal profit
200.52%583K
-1,136.00%-618K
440.54%126K
-118.05%-580K
21.88%-50K
-109.60%-883.4K
-160.36%-516.4K
19.57%-37K
62.59%-266K
87.69%-64K
-Net exchange gains and losses
864.58%367K
-59,700.00%-598K
--54K
-580.00%-48K
98.78%-1K
57.28%-48.6K
111.15%23.4K
--0
109.62%10K
-4,200.00%-82K
-Other non-cash items
-40.00%-189K
-646.73%-799K
31.30%-79K
-419.23%-135K
-3,466.67%-107K
-1,732.26%-233.22K
---89.22K
---115K
---26K
---3K
Changes in working capital
55.12%-653K
-59.66%777K
-74.07%343K
-208.26%-1.46M
858.27%1.93M
125.26%574.54K
-500.08%-1.84M
455.88%1.32M
165.85%1.34M
72.72%-254K
-Change in receivables
-56,350.00%-1.13M
-175.47%-200K
-129.76%-1.07M
100.08%2K
-15.61%265K
108.26%202.35K
-202.09%-1.09M
1,669.12%3.61M
4.44%-2.63M
132.14%314K
-Change in payables
143.87%683K
-96.55%47K
65.27%-431K
-291.75%-1.56M
613.58%1.36M
111.12%372.18K
122.45%1.07M
-29.14%-1.24M
5,313.33%812K
-141.21%-265K
-Changes in other current assets
-311.00%-211K
210.00%930K
276.84%1.85M
-96.83%100K
199.01%300K
----
----
-205.03%-1.05M
355.84%3.16M
49.25%-303K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
15,250.09%242.38K
Tax refund paid
68.74%-675K
-374.49%-4.19M
216.18%560K
-183.33%-2.16M
-4.01%-882K
12.07%-3.04M
6.44%-949.46K
42.48%-482K
-9.33%-762K
6.71%-848K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-80.22%1.42M
222.15%15.91M
-102.13%-85K
67.11%7.17M
107.78%4.94M
66.02%12.21M
-52.47%1.55M
56.38%4M
2,271.82%4.29M
74.27%2.38M
Investing cash flow
Net PPE purchase and sale
-361.86%-2M
-390.93%-6.17M
-901.66%-3.03M
541.04%763K
-13,866.67%-1.26M
56.56%-493.94K
98.02%-9.94K
-542.55%-302K
-861.11%-173K
98.42%-9K
Net investment product transactions
--4.17M
--0
--5M
----
----
-171.26%-5M
--0
--0
----
----
Dividends received (cash flow from investment activities)
-57.07%249K
1,136.00%618K
-440.54%-126K
118.05%580K
-21.88%50K
-24.97%571.64K
141.00%204.64K
-19.57%37K
-65.50%266K
-85.59%64K
Interest received (cash flow from investment activities)
40.00%189K
646.73%799K
-31.30%79K
419.23%135K
3,466.67%107K
----
----
--115K
--26K
--3K
Net changes in other investments
----
----
----
----
----
-93.74%58.25K
----
----
----
----
Investing cash flow
174.05%2.61M
-332.18%-4.75M
1,385.33%1.93M
27.84%-3.52M
-1,996.55%-1.1M
-164.23%-4.86M
259.67%108.95K
-14,900.00%-150K
-388.30%-4.88M
-99.03%58K
Financing cash flow
Net common stock issuance
----
----
--0
--0
--0
--0
--0
--0
--0
--0
Increase or decrease of lease financing
----
----
----
----
----
-154.68%-177.17K
----
----
----
----
Cash dividends paid
--0
---8.66M
---1.73M
----
----
0.60%-6.93M
-33.83%-633
--0
----
----
Financing cash flow
--0
---8.66M
---1.73M
0.00%-6.93M
--0
5.09%-7.11M
65.61%-177.8K
--0
0.60%-6.93M
--0
Net cash flow
Beginning cash position
-4.37%29.95M
0.00%27.48M
25.86%27.48M
6.65%31.32M
2.02%27.48M
30.17%26.94M
0.92%25.69M
-4.65%21.84M
4.88%29.37M
30.18%26.94M
Current changes in cash
222.92%4.03M
-34.98%2.5M
-97.14%110K
56.41%-3.28M
57.66%3.84M
-96.71%245.02K
-44.63%1.48M
50.57%3.85M
-47.49%-7.52M
-66.70%2.44M
Effect of exchange rate changes
26.67%-11K
-866.67%-29K
500.00%18K
-7.14%-15K
57.14%-3K
-47.04%46.76K
-36.06%64.76K
160.00%3K
-600.00%-14K
-16.67%-7K
Cash adjustments other than cash changes
----
----
----
----
----
119.69%253.51K
----
----
----
----
End cash Position
23.59%33.97M
-4.37%29.95M
9.62%28.16M
25.86%27.48M
6.65%31.32M
2.02%27.48M
2.02%27.48M
0.92%25.69M
-4.65%21.84M
4.88%29.37M
Free cash flow
-108.43%-669K
164.53%9.74M
-184.17%-3.11M
92.65%7.94M
55.49%3.68M
88.91%11.72M
-44.19%1.54M
47.27%3.7M
2,702.72%4.12M
198.61%2.37M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Dec 31, 2024(Q1)Sep 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -77.56%2.09M245.23%20.1M-114.40%-645K84.63%9.33M80.50%5.82M38.83%15.01M-47.19%2.25M31.97%4.48M475.74%5.06M41.88%3.23M
Net profit before non-cash adjustment -85.57%1.54M419.22%19.69M-126.13%-791K187.94%10.69M13.39%3.79M17.09%14.49M60.69%4.4M10.72%3.03M7.75%3.71M-3.13%3.35M
Total adjustment of non-cash items 1,180.85%1.2M-467.65%-375K-252.71%-197K3,233.33%94K-23.88%102K-106.73%-48.2K-128.78%-308.2K-69.43%129K99.43%-3K153.82%134K
-Depreciation and amortization -54.73%388K530.77%1.64M-206.05%-298K207.17%857K-8.13%260K-9.70%1.12M-33.34%273.96K4.07%281K-2.79%279K5.20%283K
-Reversal of impairment losses recognized in profit and loss ----------------------65----------------
-Disposal profit 200.52%583K-1,136.00%-618K440.54%126K-118.05%-580K21.88%-50K-109.60%-883.4K-160.36%-516.4K19.57%-37K62.59%-266K87.69%-64K
-Net exchange gains and losses 864.58%367K-59,700.00%-598K--54K-580.00%-48K98.78%-1K57.28%-48.6K111.15%23.4K--0109.62%10K-4,200.00%-82K
-Other non-cash items -40.00%-189K-646.73%-799K31.30%-79K-419.23%-135K-3,466.67%-107K-1,732.26%-233.22K---89.22K---115K---26K---3K
Changes in working capital 55.12%-653K-59.66%777K-74.07%343K-208.26%-1.46M858.27%1.93M125.26%574.54K-500.08%-1.84M455.88%1.32M165.85%1.34M72.72%-254K
-Change in receivables -56,350.00%-1.13M-175.47%-200K-129.76%-1.07M100.08%2K-15.61%265K108.26%202.35K-202.09%-1.09M1,669.12%3.61M4.44%-2.63M132.14%314K
-Change in payables 143.87%683K-96.55%47K65.27%-431K-291.75%-1.56M613.58%1.36M111.12%372.18K122.45%1.07M-29.14%-1.24M5,313.33%812K-141.21%-265K
-Changes in other current assets -311.00%-211K210.00%930K276.84%1.85M-96.83%100K199.01%300K---------205.03%-1.05M355.84%3.16M49.25%-303K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) 15,250.09%242.38K
Tax refund paid 68.74%-675K-374.49%-4.19M216.18%560K-183.33%-2.16M-4.01%-882K12.07%-3.04M6.44%-949.46K42.48%-482K-9.33%-762K6.71%-848K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -80.22%1.42M222.15%15.91M-102.13%-85K67.11%7.17M107.78%4.94M66.02%12.21M-52.47%1.55M56.38%4M2,271.82%4.29M74.27%2.38M
Investing cash flow
Net PPE purchase and sale -361.86%-2M-390.93%-6.17M-901.66%-3.03M541.04%763K-13,866.67%-1.26M56.56%-493.94K98.02%-9.94K-542.55%-302K-861.11%-173K98.42%-9K
Net investment product transactions --4.17M--0--5M---------171.26%-5M--0--0--------
Dividends received (cash flow from investment activities) -57.07%249K1,136.00%618K-440.54%-126K118.05%580K-21.88%50K-24.97%571.64K141.00%204.64K-19.57%37K-65.50%266K-85.59%64K
Interest received (cash flow from investment activities) 40.00%189K646.73%799K-31.30%79K419.23%135K3,466.67%107K----------115K--26K--3K
Net changes in other investments ---------------------93.74%58.25K----------------
Investing cash flow 174.05%2.61M-332.18%-4.75M1,385.33%1.93M27.84%-3.52M-1,996.55%-1.1M-164.23%-4.86M259.67%108.95K-14,900.00%-150K-388.30%-4.88M-99.03%58K
Financing cash flow
Net common stock issuance ----------0--0--0--0--0--0--0--0
Increase or decrease of lease financing ---------------------154.68%-177.17K----------------
Cash dividends paid --0---8.66M---1.73M--------0.60%-6.93M-33.83%-633--0--------
Financing cash flow --0---8.66M---1.73M0.00%-6.93M--05.09%-7.11M65.61%-177.8K--00.60%-6.93M--0
Net cash flow
Beginning cash position -4.37%29.95M0.00%27.48M25.86%27.48M6.65%31.32M2.02%27.48M30.17%26.94M0.92%25.69M-4.65%21.84M4.88%29.37M30.18%26.94M
Current changes in cash 222.92%4.03M-34.98%2.5M-97.14%110K56.41%-3.28M57.66%3.84M-96.71%245.02K-44.63%1.48M50.57%3.85M-47.49%-7.52M-66.70%2.44M
Effect of exchange rate changes 26.67%-11K-866.67%-29K500.00%18K-7.14%-15K57.14%-3K-47.04%46.76K-36.06%64.76K160.00%3K-600.00%-14K-16.67%-7K
Cash adjustments other than cash changes --------------------119.69%253.51K----------------
End cash Position 23.59%33.97M-4.37%29.95M9.62%28.16M25.86%27.48M6.65%31.32M2.02%27.48M2.02%27.48M0.92%25.69M-4.65%21.84M4.88%29.37M
Free cash flow -108.43%-669K164.53%9.74M-184.17%-3.11M92.65%7.94M55.49%3.68M88.91%11.72M-44.19%1.54M47.27%3.7M2,702.72%4.12M198.61%2.37M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More