XIAOMI-W
01810
POP MART
09992
BYD COMPANY
01211
4
MIXUE GROUP
02097
5
SMIC
00981
HK Stock MarketDetailed Quotes
01121 GOLDENSOLAR
- 1.600
- +0.040+2.56%
Not Open May 9 16:08 CST
2.90BMarket Cap-9.70P/E (TTM)
1.600High1.580Low34.00KVolume1.580Open1.560Pre Close54.28KTurnover0.00%Turnover RatioLossP/E (Static)1.81BShares5.88052wk High7.02P/B2.90BFloat Cap1.50052wk Low--Dividend TTM1.81BShs Float17.680Historical High--Dividend LFY1.28%Amplitude0.270Historical Low1.596Avg Price2000Lot Size--Div YieldTTM--Div Yield LFY
GOLDENSOLAR Key Stats
All
YOY
| (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 14.76%-276.03M | ---- | -96.35%-323.83M | ---- | -1,530.25%-164.92M | ---- | 110.93%11.53M | ---- | 66.34%-105.5M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 68.64%-1.4M | ---- | -931.25%-4.46M | ---- | -426.83%-432K | ---- | -90.70%-82K | ---- | 49.41%-43K | ---- |
| Interest expense - adjustment | 58.94%7.38M | ---- | 11.11%4.64M | ---- | -24.88%4.18M | ---- | -5.97%5.56M | ---- | -2.64%5.91M | ---- |
| Impairment and provisions: | -32.33%11.01M | ---- | 488.54%16.27M | ---- | 201.13%2.77M | ---- | -104.24%-2.73M | ---- | -72.79%64.47M | ---- |
| -Impairment of property, plant and equipment (reversal) | 46.60%3.38M | ---- | --2.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Impairmen of inventory (reversal) | -23.66%7.07M | ---- | 132.25%9.26M | ---- | 217.83%3.99M | ---- | -277.46%-3.38M | ---- | -639.76%-896K | ---- |
| -Impairment of trade receivables (reversal) | -172.70%-245K | ---- | 127.62%337K | ---- | -288.27%-1.22M | ---- | 22.96%648K | ---- | 201.15%527K | ---- |
| -Other impairments and provisions | -81.48%810K | ---- | --4.37M | ---- | ---- | ---- | ---- | ---- | -72.67%64.84M | ---- |
| Revaluation surplus: | 84.25%-63K | ---- | -44.93%-400K | ---- | -106.80%-276K | ---- | 128.82%4.06M | ---- | -195.09%-14.07M | ---- |
| -Fair value of investment properties (increase) | -281.73%-378K | ---- | 254.07%208K | ---- | -102.83%-135K | ---- | 133.84%4.76M | ---- | ---14.07M | ---- |
| -Other fair value changes | 151.81%315K | ---- | -331.21%-608K | ---- | 80.06%-141K | ---- | ---707K | ---- | ---- | ---- |
| Asset sale loss (gain): | 130.00%3K | ---- | 87.34%-10K | ---- | ---79K | ---- | ---- | ---- | 341.73%614K | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 130.00%3K | ---- | 87.34%-10K | ---- | ---79K | ---- | ---- | ---- | 341.73%614K | ---- |
| Depreciation and amortization: | 81.99%44.12M | ---- | 83.62%24.24M | ---- | 35.65%13.2M | ---- | -49.44%9.73M | ---- | -68.01%19.25M | ---- |
| -Amortization of intangible assets | -96.52%16K | ---- | 10.58%460K | ---- | 288.79%416K | ---- | -99.13%107K | ---- | -76.71%12.28M | ---- |
| Exchange Loss (gain) | -1,200.00%-11K | ---- | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Special items | -31.13%122.38M | ---- | 48.58%177.69M | ---- | 1,489.29%119.59M | ---- | -52.57%7.53M | ---- | 199.40%15.87M | ---- |
| Operating profit before the change of operating capital | 12.50%-92.62M | ---- | -307.53%-105.85M | ---- | -172.98%-25.97M | ---- | 363.51%35.59M | ---- | -40.24%-13.51M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -60.10%12.75M | ---- | 143.94%31.95M | ---- | -6.70%-72.72M | ---- | -668.84%-68.15M | ---- | -180.41%-8.86M | ---- |
| Accounts receivable (increase)decrease | 120.84%11.27M | ---- | -349.76%-54.08M | ---- | 73.00%-12.02M | ---- | -22,506.09%-44.53M | ---- | 98.14%-197K | ---- |
| Accounts payable increase (decrease) | 51.64%-7.17M | ---- | -366.97%-14.83M | ---- | -76.02%5.56M | ---- | 161.75%23.16M | ---- | -11.95%8.85M | ---- |
| Advance payment increase (decrease) | 177.47%13.93M | ---- | -6.98%5.02M | ---- | 428.35%5.4M | ---- | 86.98%-1.64M | ---- | -56.22%-12.63M | ---- |
| prepayments (increase)decrease | 177.14%9.84M | ---- | -230.09%-12.76M | ---- | 136.23%9.81M | ---- | -211.83%-27.07M | ---- | 47,562.75%24.21M | ---- |
| Special items for working capital changes | 117.32%1.96M | ---- | -195.68%-11.31M | ---- | -43.22%11.82M | ---- | --20.81M | ---- | ---- | ---- |
| Cash from business operations | 69.08%-50.04M | ---- | -107.13%-161.84M | ---- | -26.36%-78.14M | ---- | -2,792.14%-61.83M | ---- | 70.69%-2.14M | ---- |
| Other taxs | 56.83%-1.94M | ---- | -350.55%-4.5M | ---- | 23.15%-999K | ---- | -161.57%-1.3M | ---- | 53.90%-497K | ---- |
| Interest received - operating | -68.64%1.4M | ---- | 931.25%4.46M | ---- | 426.83%432K | ---- | 90.70%82K | ---- | -49.41%43K | ---- |
| Special items of business | ---- | 8.00%-26.02M | ---- | -3,377.06%-28.28M | ---- | 102.24%863K | ---- | -745.30%-38.49M | ---- | 200.66%5.97M |
| Net cash from operations | 68.76%-50.58M | 8.00%-26.02M | -105.70%-161.89M | -3,377.06%-28.28M | -24.82%-78.7M | 102.24%863K | -2,332.56%-63.05M | -745.30%-38.49M | 68.73%-2.59M | 200.66%5.97M |
| Cash flow from investment activities | ||||||||||
| Decrease in deposits (increase) | 343.82%2.43M | ---- | 1.00%-995K | ---- | -129.96%-1.01M | ---- | 4,372.00%3.35M | ---- | 101.95%75K | ---- |
| Sale of fixed assets | -96.00%1K | ---- | -91.96%25K | ---- | -60.88%311K | ---- | 881.48%795K | ---- | 42.11%81K | ---- |
| Purchase of fixed assets | 68.11%-29.44M | ---- | -62.38%-92.32M | ---- | 46.49%-56.86M | ---- | -917.17%-106.24M | ---- | 18.66%-10.45M | ---- |
| Purchase of intangible assets | 29.50%-810K | ---- | 64.73%-1.15M | ---- | -290.65%-3.26M | ---- | -3,871.43%-834K | ---- | 12.50%-21K | ---- |
| Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---10.85M | ---- | ---- | ---- |
| Other items in the investment business | ---- | 69.48%-20.51M | ---- | -325.69%-67.2M | ---- | 78.93%-15.79M | ---- | -2,502.92%-74.91M | ---- | 66.92%-2.88M |
| Net cash from investment operations | 70.54%-27.82M | 69.48%-20.51M | -55.31%-94.44M | -325.69%-67.2M | 46.56%-60.81M | 78.93%-15.79M | -1,003.57%-113.78M | -2,502.92%-74.91M | 38.13%-10.31M | 66.92%-2.88M |
| Net cash before financing | 69.41%-78.4M | 51.27%-46.53M | -83.73%-256.33M | -539.82%-95.48M | 21.11%-139.51M | 86.84%-14.92M | -1,270.56%-176.83M | -3,773.60%-113.4M | 48.29%-12.9M | 145.97%3.09M |
| Cash flow from financing activities | ||||||||||
| New borrowing | -13.02%100.2M | ---- | 26.14%115.2M | ---- | -31.64%91.33M | ---- | -9.82%133.6M | ---- | 29.72%148.14M | ---- |
| Refund | 5.47%-100.2M | ---- | -5.19%-106M | ---- | 38.29%-100.77M | ---- | -23.52%-163.3M | ---- | -7.39%-132.2M | ---- |
| Issuing shares | ---- | ---- | -86.85%49.26M | ---- | 7.93%374.7M | ---- | --347.18M | ---- | ---- | ---- |
| Interest paid - financing | -42.07%-7.38M | ---- | -13.19%-5.19M | ---- | 2.63%-4.59M | ---- | 20.33%-4.71M | ---- | 2.64%-5.91M | ---- |
| Issuance expenses and redemption of securities expenses | 17.06%-3.59M | ---- | ---4.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other items of the financing business | ---- | -133.90%-15.2M | ---- | -87.60%44.84M | ---- | 30.98%361.55M | ---- | 7,658.23%276.04M | ---- | -80.27%3.56M |
| Net cash from financing operations | -173.18%-32.38M | -133.90%-15.2M | -87.66%44.25M | -87.60%44.84M | 14.88%358.44M | 30.98%361.55M | 3,209.98%312M | 7,658.23%276.04M | 18.24%9.43M | -80.27%3.56M |
| Net Cash | 47.76%-110.78M | -21.90%-61.73M | -196.87%-212.08M | -114.61%-50.64M | 61.97%218.93M | 113.13%346.63M | 3,988.64%135.17M | 2,347.46%162.63M | 79.53%-3.48M | -41.30%6.65M |
| Begining period cash | -59.79%142.64M | -59.79%142.64M | 161.22%354.72M | 161.22%354.72M | 21,627.04%135.79M | 21,627.04%135.79M | -84.76%625K | -84.76%625K | -80.55%4.1M | -80.55%4.1M |
| Cash at the end | -77.66%31.86M | -73.39%80.91M | -59.79%142.64M | -36.97%304.09M | 161.22%354.72M | 195.49%482.42M | 21,627.04%135.79M | 1,419.25%163.26M | -84.76%625K | -66.83%10.75M |
| Cash balance analysis | ||||||||||
| Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -66.83%10.75M |
| Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -66.83%10.75M |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- |
| Auditor | Tianjian International Certified Public Accountants Co., Ltd. | -- | Tianjian International Certified Public Accountants Co., Ltd. | -- | Tianjian International Certified Public Accountants Co., Ltd. | -- | Tianjian International Certified Public Accountants Co., Ltd. | -- | Tianjian International Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.