HK Stock MarketDetailed Quotes

01126 DREAM INT'L

Watchlist
  • 6.100
  • -0.040-0.65%
Trading May 15 09:30 CST
4.13BMarket Cap5.59P/E (TTM)

DREAM INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
-10.29%926.94M
----
23.73%1.03B
----
216.04%835.06M
----
-20.10%264.23M
----
-42.54%330.7M
----
Profit adjustment
Interest (income) - adjustment
-23.89%-47.99M
----
-98.52%-38.74M
----
4.63%-19.51M
----
-33.93%-20.46M
----
-39.92%-15.28M
----
Attributable subsidiary (profit) loss
69.07%-1.23M
----
-128.21%-3.96M
----
-93.21%-1.74M
----
-188.40%-899K
----
--1.02M
----
Impairment and provisions:
991.11%491K
----
-98.64%45K
----
1,032.96%3.31M
----
60.64%-355K
----
-302.68%-902K
----
-Impairment of trade receivables (reversal)
1,779.31%487K
----
-100.87%-29K
----
--3.34M
----
----
----
-75.45%-393K
----
-Other impairments and provisions
-94.59%4K
----
355.17%74K
----
91.83%-29K
----
30.26%-355K
----
---509K
----
Asset sale loss (gain):
586.51%4.26M
----
-717.76%-875K
----
-105.13%-107K
----
301.55%2.08M
----
-30.56%-1.03M
----
-Loss (gain) on sale of property, machinery and equipment
586.51%4.26M
----
-717.76%-875K
----
-105.09%-107K
----
64.94%2.1M
----
316.10%1.28M
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
99.18%-19K
----
-1,043.07%-2.31M
----
Depreciation and amortization:
6.62%183.22M
----
-7.76%171.85M
----
7.18%186.31M
----
9.62%173.83M
----
21.50%158.57M
----
-Depreciation
6.61%183.05M
----
-7.64%171.7M
----
7.19%185.9M
----
9.46%173.43M
----
21.40%158.44M
----
-Other depreciation and amortization
19.59%177K
----
-63.18%148K
----
0.75%402K
----
204.58%399K
----
--131K
----
Financial expense
-36.19%6.56M
----
12.66%10.28M
----
-12.71%9.13M
----
30.51%10.46M
----
20.52%8.01M
----
Exchange Loss (gain)
-216.87%-31.28M
----
-114.37%-9.87M
----
939.66%68.68M
----
-430.06%-8.18M
----
165.97%2.48M
----
Special items
----
----
----
----
----
----
96.41%-595K
----
-4,330.36%-16.58M
----
Operating profit before the change of operating capital
-10.41%1.04B
----
7.48%1.16B
----
157.34%1.08B
----
-10.04%420.11M
----
-33.04%466.98M
----
Change of operating capital
Inventory (increase) decrease
-122.05%-28.1M
----
258.02%127.39M
----
60.89%-80.62M
----
-1,078.17%-206.13M
----
87.51%-17.5M
----
Accounts receivable (increase)decrease
-163.53%-168.9M
----
265.76%265.85M
----
115.22%72.68M
----
-1,814.66%-477.5M
----
150.10%27.85M
----
Accounts payable increase (decrease)
114.46%35.97M
----
34.51%-248.76M
----
-172.87%-379.82M
----
6,142.01%521.24M
----
-116.73%-8.63M
----
Cash  from business operations
-32.65%879.95M
-38.48%274.4M
88.42%1.31B
1,598.28%446.07M
169.04%693.37M
276.48%26.27M
-45.01%257.72M
-109.19%-14.88M
-15.29%468.71M
38.06%161.93M
Hong Kong profits tax paid
1,758.96%49.16M
----
90.59%-2.96M
----
-117.29%-31.48M
----
81.79%-14.49M
----
---79.56M
----
Other taxs
-29.90%-184.31M
67.77%-26.56M
-164.35%-141.88M
-275.27%-82.41M
-17.46%-53.67M
44.05%-21.96M
25.83%-45.69M
55.27%-39.25M
-36.89%-61.6M
-152.82%-87.74M
Net cash from operations
-35.88%744.79M
-31.85%247.84M
90.98%1.16B
8,345.45%363.66M
207.90%608.22M
107.95%4.31M
-39.69%197.54M
-172.96%-54.13M
-35.56%327.55M
-10.16%74.19M
Cash flow from investment activities
Interest received - investment
23.89%47.99M
----
98.52%38.74M
----
-4.63%19.51M
----
33.93%20.46M
----
39.92%15.28M
----
Loan receivable (increase) decrease
-8.29%-5.37M
----
80.10%-4.96M
----
---24.92M
----
----
----
----
----
Decrease in deposits (increase)
-39.98%-60.73M
27.80%-65.16M
-135.88%-43.39M
-1,517.10%-90.24M
388.60%120.91M
-65.03%6.37M
28.42%-41.89M
-55.72%18.21M
-83.22%-58.53M
23,731.03%41.12M
Sale of fixed assets
3.37%26.94M
204.83%7.32M
292.25%26.06M
-36.77%2.4M
-59.27%6.64M
4,027.17%3.8M
149.39%16.31M
-98.88%92K
216.86%6.54M
365.74%8.18M
Purchase of fixed assets
-144.88%-203.65M
-230.10%-94.08M
58.51%-83.16M
76.50%-28.5M
-7.05%-200.44M
-78.14%-121.25M
13.08%-187.23M
31.18%-68.06M
-14.28%-215.42M
-63.96%-98.9M
Selling intangible assets
--288K
----
----
----
----
----
-99.46%19K
----
250.15%3.53M
----
Purchase of intangible assets
-72.18%-9.01M
----
---5.23M
----
----
----
-18.26%-11.72M
---12.54M
---9.91M
----
Sale of subsidiaries
---1.36M
----
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
--1.25M
----
----
----
----
----
----
----
---104.69M
---104.69M
Recovery of cash from investments
----
----
----
----
----
----
----
----
--1.54M
----
Cash on investment
----
----
----
----
----
----
----
----
---7.19M
----
Other items in the investment business
----
314.85%25.1M
----
-208.67%-11.68M
----
12.67%10.75M
----
24.36%9.54M
----
-9.40%7.67M
Net cash from investment operations
-183.06%-203.66M
0.94%-126.81M
8.10%-71.95M
-27.59%-128.02M
61.64%-78.29M
-90.15%-100.33M
44.68%-204.06M
64.01%-52.77M
-72.51%-368.85M
-154.42%-146.62M
Net cash before financing
-50.34%541.13M
-48.64%121.03M
105.62%1.09B
345.39%235.64M
8,226.55%529.93M
10.17%-96.03M
84.21%-6.52M
-47.60%-106.9M
-114.02%-41.3M
-390.17%-72.42M
Cash flow from financing activities
New borrowing
-31.13%242.64M
-48.01%112.66M
-49.09%352.3M
-51.37%216.7M
0.09%692.01M
20.62%445.66M
65.64%691.36M
97.77%369.47M
91.78%417.38M
34.12%186.82M
Refund
54.17%-215.4M
55.91%-104.58M
38.44%-470M
21.11%-237.2M
-11.75%-763.52M
-4.31%-300.65M
-85.07%-683.27M
-96.19%-288.22M
-76.78%-369.19M
-38.59%-146.91M
Interest paid - financing
36.19%-6.56M
44.63%-1.02M
-12.66%-10.28M
-55.34%-1.83M
12.71%-9.13M
98.29%-1.18M
-30.51%-10.46M
-0.20%-68.97M
-20.52%-8.01M
-6,852.12%-68.83M
Dividends paid - financing
-10.00%-372.28M
-16.67%-236.9M
-150.00%-338.43M
-200.00%-203.06M
-66.67%-135.37M
---67.69M
0.00%-81.22M
----
-9.09%-81.22M
----
Other items of the financing business
----
92.77%-356K
----
11.47%-4.92M
----
-132.93%-5.56M
----
29.86%-2.39M
----
-111.37%-3.4M
Net cash from financing operations
22.46%-379.21M
-3.60%-249.82M
-109.24%-489.05M
-501.11%-241.14M
-129.53%-233.73M
5,440.92%60.12M
-80.73%-101.83M
102.70%1.09M
34.05%-56.34M
-38.69%-40.16M
Effect of rate
-241.99%-18.46M
-236.17%-8.19M
45.61%-5.4M
39.79%-2.44M
-537.89%-9.93M
-1,134.78%-4.05M
-37.94%2.27M
108.56%391K
181.00%3.65M
-191.88%-4.57M
Net Cash
-73.04%161.93M
-2,241.28%-128.79M
102.77%600.59M
84.68%-5.5M
373.38%296.2M
66.06%-35.91M
-10.96%-108.35M
6.01%-105.81M
-146.70%-97.65M
-2,716.61%-112.58M
Begining period cash
88.93%1.26B
88.93%1.26B
74.75%669.26M
74.75%669.26M
-21.69%382.99M
-21.69%382.99M
-16.12%489.07M
-16.12%489.07M
54.04%583.06M
54.04%583.06M
Cash at the end
11.35%1.41B
70.49%1.13B
88.93%1.26B
92.79%661.33M
74.75%669.26M
-10.59%343.03M
-21.69%382.99M
-17.66%383.65M
-16.12%489.07M
24.93%465.92M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax -10.29%926.94M----23.73%1.03B----216.04%835.06M-----20.10%264.23M-----42.54%330.7M----
Profit adjustment
Interest (income) - adjustment -23.89%-47.99M-----98.52%-38.74M----4.63%-19.51M-----33.93%-20.46M-----39.92%-15.28M----
Attributable subsidiary (profit) loss 69.07%-1.23M-----128.21%-3.96M-----93.21%-1.74M-----188.40%-899K------1.02M----
Impairment and provisions: 991.11%491K-----98.64%45K----1,032.96%3.31M----60.64%-355K-----302.68%-902K----
-Impairment of trade receivables (reversal) 1,779.31%487K-----100.87%-29K------3.34M-------------75.45%-393K----
-Other impairments and provisions -94.59%4K----355.17%74K----91.83%-29K----30.26%-355K-------509K----
Asset sale loss (gain): 586.51%4.26M-----717.76%-875K-----105.13%-107K----301.55%2.08M-----30.56%-1.03M----
-Loss (gain) on sale of property, machinery and equipment 586.51%4.26M-----717.76%-875K-----105.09%-107K----64.94%2.1M----316.10%1.28M----
-Loss (gain) from selling other assets ------------------------99.18%-19K-----1,043.07%-2.31M----
Depreciation and amortization: 6.62%183.22M-----7.76%171.85M----7.18%186.31M----9.62%173.83M----21.50%158.57M----
-Depreciation 6.61%183.05M-----7.64%171.7M----7.19%185.9M----9.46%173.43M----21.40%158.44M----
-Other depreciation and amortization 19.59%177K-----63.18%148K----0.75%402K----204.58%399K------131K----
Financial expense -36.19%6.56M----12.66%10.28M-----12.71%9.13M----30.51%10.46M----20.52%8.01M----
Exchange Loss (gain) -216.87%-31.28M-----114.37%-9.87M----939.66%68.68M-----430.06%-8.18M----165.97%2.48M----
Special items ------------------------96.41%-595K-----4,330.36%-16.58M----
Operating profit before the change of operating capital -10.41%1.04B----7.48%1.16B----157.34%1.08B-----10.04%420.11M-----33.04%466.98M----
Change of operating capital
Inventory (increase) decrease -122.05%-28.1M----258.02%127.39M----60.89%-80.62M-----1,078.17%-206.13M----87.51%-17.5M----
Accounts receivable (increase)decrease -163.53%-168.9M----265.76%265.85M----115.22%72.68M-----1,814.66%-477.5M----150.10%27.85M----
Accounts payable increase (decrease) 114.46%35.97M----34.51%-248.76M-----172.87%-379.82M----6,142.01%521.24M-----116.73%-8.63M----
Cash  from business operations -32.65%879.95M-38.48%274.4M88.42%1.31B1,598.28%446.07M169.04%693.37M276.48%26.27M-45.01%257.72M-109.19%-14.88M-15.29%468.71M38.06%161.93M
Hong Kong profits tax paid 1,758.96%49.16M----90.59%-2.96M-----117.29%-31.48M----81.79%-14.49M-------79.56M----
Other taxs -29.90%-184.31M67.77%-26.56M-164.35%-141.88M-275.27%-82.41M-17.46%-53.67M44.05%-21.96M25.83%-45.69M55.27%-39.25M-36.89%-61.6M-152.82%-87.74M
Net cash from operations -35.88%744.79M-31.85%247.84M90.98%1.16B8,345.45%363.66M207.90%608.22M107.95%4.31M-39.69%197.54M-172.96%-54.13M-35.56%327.55M-10.16%74.19M
Cash flow from investment activities
Interest received - investment 23.89%47.99M----98.52%38.74M-----4.63%19.51M----33.93%20.46M----39.92%15.28M----
Loan receivable (increase) decrease -8.29%-5.37M----80.10%-4.96M-------24.92M--------------------
Decrease in deposits (increase) -39.98%-60.73M27.80%-65.16M-135.88%-43.39M-1,517.10%-90.24M388.60%120.91M-65.03%6.37M28.42%-41.89M-55.72%18.21M-83.22%-58.53M23,731.03%41.12M
Sale of fixed assets 3.37%26.94M204.83%7.32M292.25%26.06M-36.77%2.4M-59.27%6.64M4,027.17%3.8M149.39%16.31M-98.88%92K216.86%6.54M365.74%8.18M
Purchase of fixed assets -144.88%-203.65M-230.10%-94.08M58.51%-83.16M76.50%-28.5M-7.05%-200.44M-78.14%-121.25M13.08%-187.23M31.18%-68.06M-14.28%-215.42M-63.96%-98.9M
Selling intangible assets --288K---------------------99.46%19K----250.15%3.53M----
Purchase of intangible assets -72.18%-9.01M-------5.23M-------------18.26%-11.72M---12.54M---9.91M----
Sale of subsidiaries ---1.36M------------------------------------
Acquisition of subsidiaries --1.25M-------------------------------104.69M---104.69M
Recovery of cash from investments ----------------------------------1.54M----
Cash on investment -----------------------------------7.19M----
Other items in the investment business ----314.85%25.1M-----208.67%-11.68M----12.67%10.75M----24.36%9.54M-----9.40%7.67M
Net cash from investment operations -183.06%-203.66M0.94%-126.81M8.10%-71.95M-27.59%-128.02M61.64%-78.29M-90.15%-100.33M44.68%-204.06M64.01%-52.77M-72.51%-368.85M-154.42%-146.62M
Net cash before financing -50.34%541.13M-48.64%121.03M105.62%1.09B345.39%235.64M8,226.55%529.93M10.17%-96.03M84.21%-6.52M-47.60%-106.9M-114.02%-41.3M-390.17%-72.42M
Cash flow from financing activities
New borrowing -31.13%242.64M-48.01%112.66M-49.09%352.3M-51.37%216.7M0.09%692.01M20.62%445.66M65.64%691.36M97.77%369.47M91.78%417.38M34.12%186.82M
Refund 54.17%-215.4M55.91%-104.58M38.44%-470M21.11%-237.2M-11.75%-763.52M-4.31%-300.65M-85.07%-683.27M-96.19%-288.22M-76.78%-369.19M-38.59%-146.91M
Interest paid - financing 36.19%-6.56M44.63%-1.02M-12.66%-10.28M-55.34%-1.83M12.71%-9.13M98.29%-1.18M-30.51%-10.46M-0.20%-68.97M-20.52%-8.01M-6,852.12%-68.83M
Dividends paid - financing -10.00%-372.28M-16.67%-236.9M-150.00%-338.43M-200.00%-203.06M-66.67%-135.37M---67.69M0.00%-81.22M-----9.09%-81.22M----
Other items of the financing business ----92.77%-356K----11.47%-4.92M-----132.93%-5.56M----29.86%-2.39M-----111.37%-3.4M
Net cash from financing operations 22.46%-379.21M-3.60%-249.82M-109.24%-489.05M-501.11%-241.14M-129.53%-233.73M5,440.92%60.12M-80.73%-101.83M102.70%1.09M34.05%-56.34M-38.69%-40.16M
Effect of rate -241.99%-18.46M-236.17%-8.19M45.61%-5.4M39.79%-2.44M-537.89%-9.93M-1,134.78%-4.05M-37.94%2.27M108.56%391K181.00%3.65M-191.88%-4.57M
Net Cash -73.04%161.93M-2,241.28%-128.79M102.77%600.59M84.68%-5.5M373.38%296.2M66.06%-35.91M-10.96%-108.35M6.01%-105.81M-146.70%-97.65M-2,716.61%-112.58M
Begining period cash 88.93%1.26B88.93%1.26B74.75%669.26M74.75%669.26M-21.69%382.99M-21.69%382.99M-16.12%489.07M-16.12%489.07M54.04%583.06M54.04%583.06M
Cash at the end 11.35%1.41B70.49%1.13B88.93%1.26B92.79%661.33M74.75%669.26M-10.59%343.03M-21.69%382.99M-17.66%383.65M-16.12%489.07M24.93%465.92M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More