HK Stock MarketDetailed Quotes

01128 WYNN MACAU

Watchlist
  • 5.290
  • +0.100+1.93%
Market Closed May 2 16:08 CST
27.81BMarket Cap8.70P/E (TTM)

WYNN MACAU Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
167.64%3.25B
----
116.57%1.21B
----
-41.80%-7.33B
----
28.28%-5.17B
----
-242.13%-7.2B
----
Profit adjustment
Impairment and provisions:
166.53%42.79M
----
-9.27%-64.31M
----
-131.82%-58.86M
----
-22.14%184.97M
----
433.51%237.56M
----
-Other impairments and provisions
166.53%42.79M
----
-9.27%-64.31M
----
-131.82%-58.86M
----
-22.14%184.97M
----
433.51%237.56M
----
Revaluation surplus:
18.58%-316.52M
----
---388.76M
----
----
----
----
----
----
----
-Derivative financial instruments fair value (increase)
18.58%-316.52M
----
---388.76M
----
----
----
----
----
----
----
Depreciation and amortization:
-0.17%2.37B
----
2.86%2.37B
----
-12.07%2.31B
----
-9.96%2.62B
----
-0.24%2.92B
----
-Depreciation
-0.17%2.37B
----
2.86%2.37B
----
-12.07%2.31B
----
-2.45%2.62B
----
-0.09%2.69B
----
Financial expense
-4.35%3.19B
----
30.13%3.34B
----
9.46%2.56B
----
19.93%2.34B
----
31.35%1.95B
----
Exchange Loss (gain)
-351.43%-226.62M
----
309.05%90.13M
----
-124.54%-43.12M
----
279.66%175.68M
----
14.39%-97.78M
----
Special items
-48.23%-303.41M
----
-151.75%-204.7M
----
21.04%395.58M
----
8.90%326.81M
----
265.45%300.1M
----
Operating profit before the change of operating capital
25.97%8.01B
----
393.99%6.36B
----
-543.80%-2.16B
----
125.68%487.16M
----
-119.99%-1.9B
----
Change of operating capital
Inventory (increase) decrease
-172.81%-15.99M
----
-137.02%-5.86M
----
269.21%15.83M
----
-115.65%-9.36M
----
275.98%59.8M
----
Accounts receivable (increase)decrease
107.09%33.79M
----
-389.35%-476.69M
----
-54.93%164.75M
----
94.53%365.56M
----
146.59%187.92M
----
Accounts payable increase (decrease)
-129.50%-297.45M
----
850.00%1.01B
----
93.45%-134.42M
----
1.82%-2.05B
----
10.16%-2.09B
----
prepayments (increase)decrease
115.16%9.54M
----
-537.38%-62.89M
----
63.86%14.38M
----
-79.78%8.78M
----
17.12%43.39M
----
Cash  from business operations
13.46%7.74B
----
424.47%6.82B
----
-75.13%-2.1B
----
67.53%-1.2B
----
-154.64%-3.7B
----
Other taxs
-568.83%-42.47M
----
65.68%-6.35M
----
-48.90%-18.5M
----
0.00%-12.43M
----
0.00%-12.43M
----
Special items of business
----
25.48%3.8B
----
294.51%3.03B
----
-75.70%-1.56B
----
38.63%-887.27M
----
-134.42%-1.45B
Net cash from operations
12.94%7.69B
25.48%3.8B
421.34%6.81B
294.51%3.03B
-74.86%-2.12B
-75.70%-1.56B
67.31%-1.21B
38.63%-887.27M
-154.93%-3.71B
-134.42%-1.45B
Cash flow from investment activities
Interest received - investment
53.34%665.71M
45.80%203.95M
439.55%434.15M
1,017.21%139.89M
349.44%80.46M
10.99%12.52M
-80.08%17.9M
-83.81%11.28M
7.93%89.87M
43.13%69.68M
Restricted cash (increase) decrease
-100.11%-320K
-100.07%-205K
129.98%291.05M
192,707.28%291.14M
-647,075.33%-970.76M
200.67%151K
-40.19%-150K
-40.19%-150K
98.70%-107K
---107K
Sale of fixed assets
-12.84%2.06M
----
874.79%2.36M
925.65%2.36M
16.91%242K
48.39%230K
263.16%207K
171.93%155K
-92.32%57K
470.00%57K
Purchase of fixed assets
-82.83%-1.31B
-251.04%-616.02M
-104.86%-714.3M
24.00%-175.49M
26.75%-348.68M
-34.38%-230.92M
36.46%-476.02M
63.57%-171.84M
54.33%-749.15M
34.13%-471.7M
Recovery of cash from investments
--5.47B
--1.57B
----
----
----
----
----
----
----
----
Cash on investment
----
----
-11,482.93%-5.42B
-2,307.37%-1.13B
---46.81M
---46.81M
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
-74.93%4.15M
----
-20.63%16.56M
--16.56M
Net cash from investment operations
189.29%4.83B
232.75%1.15B
-320.77%-5.41B
-228.17%-869.09M
-183.22%-1.29B
-64.95%-264.83M
29.38%-453.91M
58.35%-160.55M
58.36%-642.77M
42.24%-385.5M
Net cash before financing
792.53%12.52B
129.23%4.96B
141.20%1.4B
218.61%2.16B
-104.38%-3.41B
-74.05%-1.82B
61.70%-1.67B
42.78%-1.05B
-183.55%-4.35B
-151.84%-1.83B
Cash flow from financing activities
New borrowing
----
----
183.64%4.71B
--4.71B
-84.08%1.66B
----
-58.93%10.43B
-96.61%388.64M
73.33%25.39B
1,853.26%11.45B
Refund
---7.41B
---2.44B
----
----
----
----
8.30%-13.4B
7.47%-3.6B
-62.43%-14.61B
17.06%-3.89B
Issuing shares
----
----
----
----
----
----
----
----
--546K
--546K
Interest paid - financing
1.49%-2.87B
-5.99%-1.47B
-18.88%-2.91B
-20.68%-1.39B
-7.87%-2.45B
0.20%-1.15B
-49.55%-2.27B
-41.56%-1.15B
-11.23%-1.52B
-17.86%-814.32M
Dividends paid - financing
-267,272.35%-783.4M
-133,541.64%-391.57M
90.85%-293K
89.84%-293K
20.43%-3.2M
4.28%-2.88M
52.35%-4.02M
35.12%-3.01M
99.82%-8.44M
99.80%-4.64M
Other items of the financing business
-20.48%-321.88M
42.85%-128.42M
-1,091.76%-267.17M
-916.78%-224.71M
90.84%-22.42M
-80.59%-22.1M
-1,981.28%-244.82M
69.77%-12.24M
89.32%-11.76M
-485.18%-40.48M
Net cash from financing operations
-868.58%-11.42B
-245.14%-4.45B
272.74%1.49B
354.71%3.07B
84.54%-860.42M
72.81%-1.2B
-160.96%-5.57B
-166.62%-4.43B
1,569.33%9.13B
192.31%6.65B
Effect of rate
-452.70%-67.37M
-143.77%-7.5M
-149.26%-12.19M
-67.68%17.12M
-61.55%24.74M
184.29%52.98M
290.27%64.35M
139.47%18.64M
-34.10%-33.82M
-996.84%-47.22M
Net Cash
-61.91%1.1B
-90.34%505.12M
167.73%2.89B
272.75%5.23B
41.01%-4.27B
44.72%-3.03B
-251.36%-7.23B
-213.68%-5.48B
4.17%4.78B
231.23%4.82B
Begining period cash
38.76%10.3B
38.76%10.3B
-36.36%7.42B
-36.36%7.42B
-38.06%11.66B
-38.06%11.66B
33.67%18.83B
33.67%18.83B
47.88%14.09B
47.88%14.09B
Cash at the end
10.03%11.33B
-14.79%10.8B
38.76%10.3B
45.84%12.67B
-36.36%7.42B
-35.02%8.69B
-38.06%11.66B
-29.10%13.37B
33.67%18.83B
222.40%18.86B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 167.64%3.25B----116.57%1.21B-----41.80%-7.33B----28.28%-5.17B-----242.13%-7.2B----
Profit adjustment
Impairment and provisions: 166.53%42.79M-----9.27%-64.31M-----131.82%-58.86M-----22.14%184.97M----433.51%237.56M----
-Other impairments and provisions 166.53%42.79M-----9.27%-64.31M-----131.82%-58.86M-----22.14%184.97M----433.51%237.56M----
Revaluation surplus: 18.58%-316.52M-------388.76M----------------------------
-Derivative financial instruments fair value (increase) 18.58%-316.52M-------388.76M----------------------------
Depreciation and amortization: -0.17%2.37B----2.86%2.37B-----12.07%2.31B-----9.96%2.62B-----0.24%2.92B----
-Depreciation -0.17%2.37B----2.86%2.37B-----12.07%2.31B-----2.45%2.62B-----0.09%2.69B----
Financial expense -4.35%3.19B----30.13%3.34B----9.46%2.56B----19.93%2.34B----31.35%1.95B----
Exchange Loss (gain) -351.43%-226.62M----309.05%90.13M-----124.54%-43.12M----279.66%175.68M----14.39%-97.78M----
Special items -48.23%-303.41M-----151.75%-204.7M----21.04%395.58M----8.90%326.81M----265.45%300.1M----
Operating profit before the change of operating capital 25.97%8.01B----393.99%6.36B-----543.80%-2.16B----125.68%487.16M-----119.99%-1.9B----
Change of operating capital
Inventory (increase) decrease -172.81%-15.99M-----137.02%-5.86M----269.21%15.83M-----115.65%-9.36M----275.98%59.8M----
Accounts receivable (increase)decrease 107.09%33.79M-----389.35%-476.69M-----54.93%164.75M----94.53%365.56M----146.59%187.92M----
Accounts payable increase (decrease) -129.50%-297.45M----850.00%1.01B----93.45%-134.42M----1.82%-2.05B----10.16%-2.09B----
prepayments (increase)decrease 115.16%9.54M-----537.38%-62.89M----63.86%14.38M-----79.78%8.78M----17.12%43.39M----
Cash  from business operations 13.46%7.74B----424.47%6.82B-----75.13%-2.1B----67.53%-1.2B-----154.64%-3.7B----
Other taxs -568.83%-42.47M----65.68%-6.35M-----48.90%-18.5M----0.00%-12.43M----0.00%-12.43M----
Special items of business ----25.48%3.8B----294.51%3.03B-----75.70%-1.56B----38.63%-887.27M-----134.42%-1.45B
Net cash from operations 12.94%7.69B25.48%3.8B421.34%6.81B294.51%3.03B-74.86%-2.12B-75.70%-1.56B67.31%-1.21B38.63%-887.27M-154.93%-3.71B-134.42%-1.45B
Cash flow from investment activities
Interest received - investment 53.34%665.71M45.80%203.95M439.55%434.15M1,017.21%139.89M349.44%80.46M10.99%12.52M-80.08%17.9M-83.81%11.28M7.93%89.87M43.13%69.68M
Restricted cash (increase) decrease -100.11%-320K-100.07%-205K129.98%291.05M192,707.28%291.14M-647,075.33%-970.76M200.67%151K-40.19%-150K-40.19%-150K98.70%-107K---107K
Sale of fixed assets -12.84%2.06M----874.79%2.36M925.65%2.36M16.91%242K48.39%230K263.16%207K171.93%155K-92.32%57K470.00%57K
Purchase of fixed assets -82.83%-1.31B-251.04%-616.02M-104.86%-714.3M24.00%-175.49M26.75%-348.68M-34.38%-230.92M36.46%-476.02M63.57%-171.84M54.33%-749.15M34.13%-471.7M
Recovery of cash from investments --5.47B--1.57B--------------------------------
Cash on investment ---------11,482.93%-5.42B-2,307.37%-1.13B---46.81M---46.81M----------------
Other items in the investment business -------------------------74.93%4.15M-----20.63%16.56M--16.56M
Net cash from investment operations 189.29%4.83B232.75%1.15B-320.77%-5.41B-228.17%-869.09M-183.22%-1.29B-64.95%-264.83M29.38%-453.91M58.35%-160.55M58.36%-642.77M42.24%-385.5M
Net cash before financing 792.53%12.52B129.23%4.96B141.20%1.4B218.61%2.16B-104.38%-3.41B-74.05%-1.82B61.70%-1.67B42.78%-1.05B-183.55%-4.35B-151.84%-1.83B
Cash flow from financing activities
New borrowing --------183.64%4.71B--4.71B-84.08%1.66B-----58.93%10.43B-96.61%388.64M73.33%25.39B1,853.26%11.45B
Refund ---7.41B---2.44B----------------8.30%-13.4B7.47%-3.6B-62.43%-14.61B17.06%-3.89B
Issuing shares ----------------------------------546K--546K
Interest paid - financing 1.49%-2.87B-5.99%-1.47B-18.88%-2.91B-20.68%-1.39B-7.87%-2.45B0.20%-1.15B-49.55%-2.27B-41.56%-1.15B-11.23%-1.52B-17.86%-814.32M
Dividends paid - financing -267,272.35%-783.4M-133,541.64%-391.57M90.85%-293K89.84%-293K20.43%-3.2M4.28%-2.88M52.35%-4.02M35.12%-3.01M99.82%-8.44M99.80%-4.64M
Other items of the financing business -20.48%-321.88M42.85%-128.42M-1,091.76%-267.17M-916.78%-224.71M90.84%-22.42M-80.59%-22.1M-1,981.28%-244.82M69.77%-12.24M89.32%-11.76M-485.18%-40.48M
Net cash from financing operations -868.58%-11.42B-245.14%-4.45B272.74%1.49B354.71%3.07B84.54%-860.42M72.81%-1.2B-160.96%-5.57B-166.62%-4.43B1,569.33%9.13B192.31%6.65B
Effect of rate -452.70%-67.37M-143.77%-7.5M-149.26%-12.19M-67.68%17.12M-61.55%24.74M184.29%52.98M290.27%64.35M139.47%18.64M-34.10%-33.82M-996.84%-47.22M
Net Cash -61.91%1.1B-90.34%505.12M167.73%2.89B272.75%5.23B41.01%-4.27B44.72%-3.03B-251.36%-7.23B-213.68%-5.48B4.17%4.78B231.23%4.82B
Begining period cash 38.76%10.3B38.76%10.3B-36.36%7.42B-36.36%7.42B-38.06%11.66B-38.06%11.66B33.67%18.83B33.67%18.83B47.88%14.09B47.88%14.09B
Cash at the end 10.03%11.33B-14.79%10.8B38.76%10.3B45.84%12.67B-36.36%7.42B-35.02%8.69B-38.06%11.66B-29.10%13.37B33.67%18.83B222.40%18.86B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.