HK Stock MarketDetailed Quotes

01163 ADTIGER CORP

Watchlist
  • 0.149
  • -0.003-1.97%
Market Closed May 2 16:08 CST
133.56MMarket Cap-29.80P/E (TTM)

ADTIGER CORP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
52.23%-6.32M
-183.17%-6.14M
-213.57%-13.22M
-10.27%7.38M
-25.52%11.64M
-48.33%8.22M
582.79%15.63M
-36.47%15.91M
-91.76%2.29M
71.45%25.05M
Profit adjustment
Interest (income) - adjustment
-86.53%-7.42M
-37.64%-2.52M
-138.98%-3.98M
-2,370.27%-1.83M
-514.39%-1.67M
26.73%-74K
-6.69%-271K
---101K
---254K
----
Attributable subsidiary (profit) loss
1,320.27%4.2M
--303K
--296K
----
----
----
----
----
----
----
Impairment and provisions:
-85.94%904K
201.61%1.12M
1,416.04%6.43M
-59.08%372K
215.85%424K
778.36%909K
-267.89%-366K
-104.82%-134K
-72.89%218K
755.08%2.78M
-Impairment of trade receivables (reversal)
-85.94%904K
201.61%1.12M
1,416.04%6.43M
-59.08%372K
215.85%424K
778.36%909K
-267.89%-366K
-104.82%-134K
-72.89%218K
755.08%2.78M
Revaluation surplus:
1,157.14%176K
-0.35%-290K
101.22%14K
-63.28%-289K
-1,428.00%-1.15M
---177K
---75K
----
----
----
-Other fair value changes
1,157.14%176K
-0.35%-290K
101.22%14K
-63.28%-289K
-1,428.00%-1.15M
---177K
---75K
----
----
----
Asset sale loss (gain):
----
----
----
----
---15K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
---15K
----
----
----
----
----
Depreciation and amortization:
8.57%2.56M
25.02%1.32M
55.10%2.36M
132.38%1.06M
36.72%1.52M
-39.87%454K
6.01%1.11M
43.26%755K
3.97%1.05M
9.34%527K
Financial expense
-29.17%68K
-18.75%39K
182.35%96K
336.36%48K
13.33%34K
-31.25%11K
25.00%30K
100.00%16K
-50.00%24K
-71.43%8K
Operating profit before the change of operating capital
27.24%-5.83M
-191.43%-6.16M
-174.22%-8.01M
-27.92%6.74M
-32.79%10.79M
-43.19%9.35M
382.95%16.06M
-42.00%16.45M
-88.79%3.33M
83.63%28.36M
Change of operating capital
Accounts receivable (increase)decrease
-351.53%-49.98M
-341.59%-82.29M
120.29%19.87M
6.71%-18.63M
-5,013.15%-97.92M
-243.92%-19.98M
-93.75%1.99M
-114.03%-5.81M
154.00%31.87M
1,561.82%41.38M
Accounts payable increase (decrease)
-4.26%45.6M
55.11%68.53M
-75.79%47.63M
45.18%44.18M
9,394.24%196.76M
388.05%30.43M
90.52%-2.12M
125.96%6.24M
-135.16%-22.33M
-131.36%-24.02M
prepayments (increase)decrease
-244.64%-4.7M
-108.06%-335K
317.56%3.25M
8,092.31%4.16M
66.51%-1.49M
99.24%-52K
-295.82%-4.46M
-4,473.72%-6.82M
149.07%2.28M
100.92%156K
Cash  from business operations
-123.75%-14.9M
-155.59%-20.25M
-41.99%62.74M
84.50%36.44M
842.07%108.14M
96.42%19.75M
-24.18%11.48M
-78.09%10.05M
-48.68%15.14M
-36.51%45.89M
Other taxs
-73.76%-5.29M
-33.33%-1.42M
47.81%-3.05M
75.15%-1.07M
-449.44%-5.84M
-160.33%-4.29M
89.07%-1.06M
79.00%-1.65M
-108.34%-9.71M
-101.36%-7.84M
Interest received - operating
114.92%6.28M
168.12%2.46M
974.26%2.92M
1,137.84%916K
0.37%272K
-26.73%74K
6.69%271K
--101K
--254K
----
Interest paid - operating
----
----
----
----
----
----
----
---16K
---24K
----
Net cash from operations
-122.22%-13.91M
-152.96%-19.22M
-38.96%62.61M
133.55%36.29M
859.74%102.58M
82.94%15.54M
88.97%10.69M
-77.68%8.49M
-77.23%5.66M
-44.35%38.05M
Cash flow from investment activities
Decrease in deposits (increase)
202.26%46.63M
--45.6M
---45.6M
----
----
----
----
----
----
----
Sale of fixed assets
----
----
----
----
--15K
----
----
----
----
----
Purchase of fixed assets
95.80%-12K
98.83%-3K
-38.83%-286K
-188.76%-257K
35.22%-206K
43.31%-89K
-241.94%-318K
---157K
-111.36%-93K
----
Recovery of cash from investments
-96.00%2.34M
-99.94%60K
157.35%58.54M
563.17%106.53M
---102.07M
---23M
----
----
----
----
Cash on investment
----
----
----
----
78.05%-4.5M
----
---20.5M
----
----
----
Net cash from investment operations
286.96%48.96M
-57.04%45.66M
111.85%12.65M
560.27%106.27M
-412.82%-106.76M
-14,606.37%-23.09M
-22,284.95%-20.82M
---157K
-111.36%-93K
----
Net cash before financing
-53.43%35.05M
-81.45%26.44M
1,900.14%75.26M
1,987.70%142.56M
58.73%-4.18M
-190.60%-7.55M
-282.10%-10.13M
-78.09%8.34M
-77.56%5.56M
-44.32%38.05M
Cash flow from financing activities
Issuing shares
----
----
--11.72M
--11.72M
----
----
----
----
--133.95M
----
Absorb investment income
----
----
----
----
----
----
--980K
----
----
----
Issuance expenses and redemption of securities expenses
----
----
---278K
---278K
----
----
----
----
---20.27M
----
Other items of the financing business
----
----
----
----
-239.84%-2.53M
---2.62M
---743K
----
----
----
Net cash from financing operations
-125.84%-2.38M
-111.69%-1.22M
328.31%9.2M
446.26%10.43M
-418.12%-4.03M
-298.28%-3.01M
-100.69%-778K
-55.24%-756K
2,650.51%112.76M
92.75%-487K
Effect of rate
62.69%3.97M
-82.75%872K
-76.08%2.44M
-10.45%5.06M
1,970.83%10.2M
1,433.97%5.65M
93.90%-545K
-60.98%368K
-4,087.05%-8.93M
5.48%943K
Net Cash
-61.32%32.67M
-83.51%25.22M
1,128.58%84.47M
1,548.31%152.99M
24.72%-8.21M
-239.35%-10.56M
-109.22%-10.91M
-79.82%7.58M
480.72%118.32M
-39.04%37.56M
Begining period cash
32.00%358.47M
32.00%358.47M
0.74%271.56M
0.74%271.56M
-4.08%269.58M
-4.08%269.58M
63.73%281.03M
63.73%281.03M
13.64%171.64M
13.64%171.64M
Cash at the end
10.22%395.1M
-10.48%384.56M
32.00%358.47M
62.32%429.6M
0.74%271.56M
-8.42%264.66M
-4.08%269.58M
37.51%288.98M
63.73%281.03M
-1.60%210.14M
Cash balance analysis
Cash and bank balance
----
-12.14%377.43M
----
--429.6M
----
----
----
----
----
----
Cash and cash equivalent balance
----
-12.14%377.43M
----
--429.6M
----
----
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 52.23%-6.32M-183.17%-6.14M-213.57%-13.22M-10.27%7.38M-25.52%11.64M-48.33%8.22M582.79%15.63M-36.47%15.91M-91.76%2.29M71.45%25.05M
Profit adjustment
Interest (income) - adjustment -86.53%-7.42M-37.64%-2.52M-138.98%-3.98M-2,370.27%-1.83M-514.39%-1.67M26.73%-74K-6.69%-271K---101K---254K----
Attributable subsidiary (profit) loss 1,320.27%4.2M--303K--296K----------------------------
Impairment and provisions: -85.94%904K201.61%1.12M1,416.04%6.43M-59.08%372K215.85%424K778.36%909K-267.89%-366K-104.82%-134K-72.89%218K755.08%2.78M
-Impairment of trade receivables (reversal) -85.94%904K201.61%1.12M1,416.04%6.43M-59.08%372K215.85%424K778.36%909K-267.89%-366K-104.82%-134K-72.89%218K755.08%2.78M
Revaluation surplus: 1,157.14%176K-0.35%-290K101.22%14K-63.28%-289K-1,428.00%-1.15M---177K---75K------------
-Other fair value changes 1,157.14%176K-0.35%-290K101.22%14K-63.28%-289K-1,428.00%-1.15M---177K---75K------------
Asset sale loss (gain): -------------------15K--------------------
-Loss (gain) on sale of property, machinery and equipment -------------------15K--------------------
Depreciation and amortization: 8.57%2.56M25.02%1.32M55.10%2.36M132.38%1.06M36.72%1.52M-39.87%454K6.01%1.11M43.26%755K3.97%1.05M9.34%527K
Financial expense -29.17%68K-18.75%39K182.35%96K336.36%48K13.33%34K-31.25%11K25.00%30K100.00%16K-50.00%24K-71.43%8K
Operating profit before the change of operating capital 27.24%-5.83M-191.43%-6.16M-174.22%-8.01M-27.92%6.74M-32.79%10.79M-43.19%9.35M382.95%16.06M-42.00%16.45M-88.79%3.33M83.63%28.36M
Change of operating capital
Accounts receivable (increase)decrease -351.53%-49.98M-341.59%-82.29M120.29%19.87M6.71%-18.63M-5,013.15%-97.92M-243.92%-19.98M-93.75%1.99M-114.03%-5.81M154.00%31.87M1,561.82%41.38M
Accounts payable increase (decrease) -4.26%45.6M55.11%68.53M-75.79%47.63M45.18%44.18M9,394.24%196.76M388.05%30.43M90.52%-2.12M125.96%6.24M-135.16%-22.33M-131.36%-24.02M
prepayments (increase)decrease -244.64%-4.7M-108.06%-335K317.56%3.25M8,092.31%4.16M66.51%-1.49M99.24%-52K-295.82%-4.46M-4,473.72%-6.82M149.07%2.28M100.92%156K
Cash  from business operations -123.75%-14.9M-155.59%-20.25M-41.99%62.74M84.50%36.44M842.07%108.14M96.42%19.75M-24.18%11.48M-78.09%10.05M-48.68%15.14M-36.51%45.89M
Other taxs -73.76%-5.29M-33.33%-1.42M47.81%-3.05M75.15%-1.07M-449.44%-5.84M-160.33%-4.29M89.07%-1.06M79.00%-1.65M-108.34%-9.71M-101.36%-7.84M
Interest received - operating 114.92%6.28M168.12%2.46M974.26%2.92M1,137.84%916K0.37%272K-26.73%74K6.69%271K--101K--254K----
Interest paid - operating -------------------------------16K---24K----
Net cash from operations -122.22%-13.91M-152.96%-19.22M-38.96%62.61M133.55%36.29M859.74%102.58M82.94%15.54M88.97%10.69M-77.68%8.49M-77.23%5.66M-44.35%38.05M
Cash flow from investment activities
Decrease in deposits (increase) 202.26%46.63M--45.6M---45.6M----------------------------
Sale of fixed assets ------------------15K--------------------
Purchase of fixed assets 95.80%-12K98.83%-3K-38.83%-286K-188.76%-257K35.22%-206K43.31%-89K-241.94%-318K---157K-111.36%-93K----
Recovery of cash from investments -96.00%2.34M-99.94%60K157.35%58.54M563.17%106.53M---102.07M---23M----------------
Cash on investment ----------------78.05%-4.5M-------20.5M------------
Net cash from investment operations 286.96%48.96M-57.04%45.66M111.85%12.65M560.27%106.27M-412.82%-106.76M-14,606.37%-23.09M-22,284.95%-20.82M---157K-111.36%-93K----
Net cash before financing -53.43%35.05M-81.45%26.44M1,900.14%75.26M1,987.70%142.56M58.73%-4.18M-190.60%-7.55M-282.10%-10.13M-78.09%8.34M-77.56%5.56M-44.32%38.05M
Cash flow from financing activities
Issuing shares ----------11.72M--11.72M------------------133.95M----
Absorb investment income --------------------------980K------------
Issuance expenses and redemption of securities expenses -----------278K---278K-------------------20.27M----
Other items of the financing business -----------------239.84%-2.53M---2.62M---743K------------
Net cash from financing operations -125.84%-2.38M-111.69%-1.22M328.31%9.2M446.26%10.43M-418.12%-4.03M-298.28%-3.01M-100.69%-778K-55.24%-756K2,650.51%112.76M92.75%-487K
Effect of rate 62.69%3.97M-82.75%872K-76.08%2.44M-10.45%5.06M1,970.83%10.2M1,433.97%5.65M93.90%-545K-60.98%368K-4,087.05%-8.93M5.48%943K
Net Cash -61.32%32.67M-83.51%25.22M1,128.58%84.47M1,548.31%152.99M24.72%-8.21M-239.35%-10.56M-109.22%-10.91M-79.82%7.58M480.72%118.32M-39.04%37.56M
Begining period cash 32.00%358.47M32.00%358.47M0.74%271.56M0.74%271.56M-4.08%269.58M-4.08%269.58M63.73%281.03M63.73%281.03M13.64%171.64M13.64%171.64M
Cash at the end 10.22%395.1M-10.48%384.56M32.00%358.47M62.32%429.6M0.74%271.56M-8.42%264.66M-4.08%269.58M37.51%288.98M63.73%281.03M-1.60%210.14M
Cash balance analysis
Cash and bank balance -----12.14%377.43M------429.6M------------------------
Cash and cash equivalent balance -----12.14%377.43M------429.6M------------------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.