HK Stock MarketDetailed Quotes

01393 HIDILI INDUSTRY

Watchlist
  • 0.063
  • -0.003-4.55%
Not Open May 7 16:08 CST
290.13MMarket Cap-0.42P/E (TTM)

HIDILI INDUSTRY Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
15.77%-616.72M
----
-218.83%-732.16M
----
7.64%616.17M
----
312.35%572.43M
----
-0.09%-269.58M
----
Profit adjustment
Interest (income) - adjustment
-10.95%-17.28M
----
-52.33%-15.57M
----
-84.07%-10.22M
----
-116.70%-5.55M
----
-80.75%-2.56M
----
Attributable subsidiary (profit) loss
-81.62%38.82M
----
406.64%211.16M
----
-27.07%41.68M
----
23.34%57.15M
----
-34.28%46.33M
----
Impairment and provisions:
-408.19%-6.64M
----
92.69%-1.31M
----
-128.61%-17.89M
----
-77.70%62.52M
----
2,101.66%280.36M
----
-Impairment of trade receivables (reversal)
2.72%6.99M
----
120.42%6.8M
----
-87.60%3.09M
----
-91.09%24.89M
----
2,263.40%279.19M
----
-Impairment of goodwill
--173K
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
-70.22%-13.8M
----
61.34%-8.11M
----
-155.73%-20.97M
----
3,110.67%37.63M
----
27.25%1.17M
----
Revaluation surplus:
-94.30%29.21M
----
2,014.77%512.71M
----
--24.24M
----
----
----
----
----
-Derivative financial instruments fair value (increase)
-94.30%29.21M
----
--512.63M
----
----
----
----
----
----
----
-Other fair value changes
----
----
-99.68%77K
----
--24.24M
----
----
----
----
----
Asset sale loss (gain):
107.58%2.16M
----
-123.62%-28.55M
----
51.15%120.87M
----
2,353.70%79.97M
----
944.30%3.26M
----
-Loss (gain) on sale of property, machinery and equipment
107.58%2.16M
----
-123.62%-28.55M
----
51.15%120.87M
----
2,353.70%79.97M
----
944.30%3.26M
----
Depreciation and amortization:
11.24%303.94M
----
-26.45%273.22M
----
118.00%371.49M
----
10.19%170.41M
----
10.90%154.65M
----
Financial expense
7.85%279.4M
----
5.09%259.06M
----
-1.75%246.51M
----
-43.13%250.91M
----
0.81%441.2M
----
Unrealized exchange loss (gain)
-51.64%26.23M
----
-54.91%54.24M
----
497.76%120.3M
----
65.89%-30.24M
----
-499.38%-88.67M
----
Special items
99.83%-979K
----
-6,003.54%-573.79M
----
83.11%-9.4M
----
---55.66M
----
----
----
Operating profit before the change of operating capital
193.00%38.14M
----
-102.73%-41.01M
----
36.47%1.5B
----
95.04%1.1B
----
37.34%564.99M
----
Change of operating capital
Inventory (increase) decrease
200.31%195.85M
----
-651.29%-195.25M
----
121.47%35.42M
----
-65.70%-164.94M
----
-971.76%-99.54M
----
Accounts receivable (increase)decrease
-106.78%-36.22M
----
159.29%533.95M
----
-155.96%-900.63M
----
-8.33%-351.86M
----
-29.78%-324.8M
----
Accounts payable increase (decrease)
106.69%5.97M
----
-225.51%-89.13M
----
28.64%71.02M
----
-85.46%55.2M
----
275.04%379.6M
----
Special items for working capital changes
-83.28%36.76M
----
1,039.04%219.91M
----
83.63%-23.42M
----
---143.09M
----
----
----
Cash  from business operations
-43.87%240.5M
----
-37.55%428.48M
----
37.99%686.13M
----
-4.42%497.23M
----
86.39%520.25M
----
Other taxs
51.56%-10.71M
----
-778.09%-22.12M
----
---2.52M
----
----
----
----
----
Special items of business
----
-93.78%27.23M
----
22.07%437.42M
----
84.03%358.35M
----
91.32%194.73M
--30.02M
-2.70%101.78M
Net cash from operations
-43.45%229.79M
-93.78%27.23M
-40.56%406.36M
22.07%437.42M
37.48%683.61M
84.03%358.35M
-9.64%497.23M
91.32%194.73M
98.36%550.28M
-2.70%101.78M
Cash flow from investment activities
Interest received - investment
10.95%17.28M
----
52.33%15.57M
----
84.07%10.22M
----
116.70%5.55M
----
80.75%2.56M
----
Decrease in deposits (increase)
----
-200.00%-1K
----
200.00%1K
-103.70%-1K
-120.00%-1K
775.00%27K
--5K
-100.01%-4K
----
Sale of fixed assets
-84.55%8.78M
----
213.23%56.8M
----
23.99%18.13M
----
2,701.53%14.62M
----
-86.92%522K
--500K
Purchase of fixed assets
53.92%-176.65M
55.16%-50.44M
2.67%-383.35M
28.95%-112.48M
4.12%-393.87M
16.15%-158.31M
-11.79%-410.81M
-342.61%-188.8M
-170.49%-367.47M
-56.29%-42.66M
Acquisition of subsidiaries
----
----
----
---15.72M
----
----
----
----
----
----
Recovery of cash from investments
----
----
--5.27M
----
----
----
----
----
----
----
Cash on investment
99.52%-145K
----
14.50%-30M
----
-1,360.80%-35.09M
----
343.48%2.78M
----
---1.14M
----
Net cash from investment operations
55.10%-150.74M
60.65%-50.44M
16.20%-335.71M
19.02%-128.2M
-3.30%-400.6M
16.15%-158.31M
-6.10%-387.82M
-347.84%-188.79M
-332.08%-365.53M
-54.47%-42.16M
Net cash before financing
11.88%79.05M
-107.51%-23.21M
-75.04%70.65M
54.58%309.22M
158.66%283.01M
3,272.15%200.04M
-40.78%109.42M
-90.05%5.93M
-4.18%184.75M
-22.88%59.62M
Cash flow from financing activities
Refund
-434.32%-60.07M
----
92.07%-11.24M
13.99%-106.37M
-362.95%-141.77M
-1,928.74%-123.67M
-69.49%-30.62M
62.13%-6.1M
14.99%-18.07M
54.85%-16.1M
Interest paid - financing
46.11%-32.89M
95.19%-11.42M
8.19%-61.03M
-367.96%-237.35M
24.39%-66.47M
-137.91%-50.72M
38.44%-87.92M
60.58%-21.32M
-62.21%-142.82M
-55.81%-54.09M
Net cash from financing operations
-1.41%-103.62M
96.68%-11.42M
53.42%-102.18M
-97.10%-343.72M
-71.66%-219.36M
-536.12%-174.39M
24.75%-127.79M
60.94%-27.42M
8.69%-169.83M
0.26%-70.19M
Net Cash
22.06%-24.58M
-0.37%-34.63M
-149.54%-31.53M
-234.53%-34.5M
446.41%63.65M
219.37%25.64M
-223.13%-18.37M
-103.40%-21.48M
118.81%14.92M
-252.06%-10.56M
Begining period cash
-40.33%46.65M
-40.33%46.65M
437.90%78.18M
437.90%78.18M
-55.83%14.54M
-55.83%14.54M
82.97%32.91M
82.97%32.91M
61.08%17.99M
61.08%17.99M
Cash at the end
-52.68%22.08M
-72.47%12.03M
-40.33%46.65M
8.73%43.69M
437.90%78.18M
251.65%40.18M
-55.83%14.54M
53.91%11.43M
82.97%32.91M
-59.01%7.42M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Auditor
--
--
--
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 15.77%-616.72M-----218.83%-732.16M----7.64%616.17M----312.35%572.43M-----0.09%-269.58M----
Profit adjustment
Interest (income) - adjustment -10.95%-17.28M-----52.33%-15.57M-----84.07%-10.22M-----116.70%-5.55M-----80.75%-2.56M----
Attributable subsidiary (profit) loss -81.62%38.82M----406.64%211.16M-----27.07%41.68M----23.34%57.15M-----34.28%46.33M----
Impairment and provisions: -408.19%-6.64M----92.69%-1.31M-----128.61%-17.89M-----77.70%62.52M----2,101.66%280.36M----
-Impairment of trade receivables (reversal) 2.72%6.99M----120.42%6.8M-----87.60%3.09M-----91.09%24.89M----2,263.40%279.19M----
-Impairment of goodwill --173K------------------------------------
-Other impairments and provisions -70.22%-13.8M----61.34%-8.11M-----155.73%-20.97M----3,110.67%37.63M----27.25%1.17M----
Revaluation surplus: -94.30%29.21M----2,014.77%512.71M------24.24M--------------------
-Derivative financial instruments fair value (increase) -94.30%29.21M------512.63M----------------------------
-Other fair value changes ---------99.68%77K------24.24M--------------------
Asset sale loss (gain): 107.58%2.16M-----123.62%-28.55M----51.15%120.87M----2,353.70%79.97M----944.30%3.26M----
-Loss (gain) on sale of property, machinery and equipment 107.58%2.16M-----123.62%-28.55M----51.15%120.87M----2,353.70%79.97M----944.30%3.26M----
Depreciation and amortization: 11.24%303.94M-----26.45%273.22M----118.00%371.49M----10.19%170.41M----10.90%154.65M----
Financial expense 7.85%279.4M----5.09%259.06M-----1.75%246.51M-----43.13%250.91M----0.81%441.2M----
Unrealized exchange loss (gain) -51.64%26.23M-----54.91%54.24M----497.76%120.3M----65.89%-30.24M-----499.38%-88.67M----
Special items 99.83%-979K-----6,003.54%-573.79M----83.11%-9.4M-------55.66M------------
Operating profit before the change of operating capital 193.00%38.14M-----102.73%-41.01M----36.47%1.5B----95.04%1.1B----37.34%564.99M----
Change of operating capital
Inventory (increase) decrease 200.31%195.85M-----651.29%-195.25M----121.47%35.42M-----65.70%-164.94M-----971.76%-99.54M----
Accounts receivable (increase)decrease -106.78%-36.22M----159.29%533.95M-----155.96%-900.63M-----8.33%-351.86M-----29.78%-324.8M----
Accounts payable increase (decrease) 106.69%5.97M-----225.51%-89.13M----28.64%71.02M-----85.46%55.2M----275.04%379.6M----
Special items for working capital changes -83.28%36.76M----1,039.04%219.91M----83.63%-23.42M-------143.09M------------
Cash  from business operations -43.87%240.5M-----37.55%428.48M----37.99%686.13M-----4.42%497.23M----86.39%520.25M----
Other taxs 51.56%-10.71M-----778.09%-22.12M-------2.52M--------------------
Special items of business -----93.78%27.23M----22.07%437.42M----84.03%358.35M----91.32%194.73M--30.02M-2.70%101.78M
Net cash from operations -43.45%229.79M-93.78%27.23M-40.56%406.36M22.07%437.42M37.48%683.61M84.03%358.35M-9.64%497.23M91.32%194.73M98.36%550.28M-2.70%101.78M
Cash flow from investment activities
Interest received - investment 10.95%17.28M----52.33%15.57M----84.07%10.22M----116.70%5.55M----80.75%2.56M----
Decrease in deposits (increase) -----200.00%-1K----200.00%1K-103.70%-1K-120.00%-1K775.00%27K--5K-100.01%-4K----
Sale of fixed assets -84.55%8.78M----213.23%56.8M----23.99%18.13M----2,701.53%14.62M-----86.92%522K--500K
Purchase of fixed assets 53.92%-176.65M55.16%-50.44M2.67%-383.35M28.95%-112.48M4.12%-393.87M16.15%-158.31M-11.79%-410.81M-342.61%-188.8M-170.49%-367.47M-56.29%-42.66M
Acquisition of subsidiaries ---------------15.72M------------------------
Recovery of cash from investments ----------5.27M----------------------------
Cash on investment 99.52%-145K----14.50%-30M-----1,360.80%-35.09M----343.48%2.78M-------1.14M----
Net cash from investment operations 55.10%-150.74M60.65%-50.44M16.20%-335.71M19.02%-128.2M-3.30%-400.6M16.15%-158.31M-6.10%-387.82M-347.84%-188.79M-332.08%-365.53M-54.47%-42.16M
Net cash before financing 11.88%79.05M-107.51%-23.21M-75.04%70.65M54.58%309.22M158.66%283.01M3,272.15%200.04M-40.78%109.42M-90.05%5.93M-4.18%184.75M-22.88%59.62M
Cash flow from financing activities
Refund -434.32%-60.07M----92.07%-11.24M13.99%-106.37M-362.95%-141.77M-1,928.74%-123.67M-69.49%-30.62M62.13%-6.1M14.99%-18.07M54.85%-16.1M
Interest paid - financing 46.11%-32.89M95.19%-11.42M8.19%-61.03M-367.96%-237.35M24.39%-66.47M-137.91%-50.72M38.44%-87.92M60.58%-21.32M-62.21%-142.82M-55.81%-54.09M
Net cash from financing operations -1.41%-103.62M96.68%-11.42M53.42%-102.18M-97.10%-343.72M-71.66%-219.36M-536.12%-174.39M24.75%-127.79M60.94%-27.42M8.69%-169.83M0.26%-70.19M
Net Cash 22.06%-24.58M-0.37%-34.63M-149.54%-31.53M-234.53%-34.5M446.41%63.65M219.37%25.64M-223.13%-18.37M-103.40%-21.48M118.81%14.92M-252.06%-10.56M
Begining period cash -40.33%46.65M-40.33%46.65M437.90%78.18M437.90%78.18M-55.83%14.54M-55.83%14.54M82.97%32.91M82.97%32.91M61.08%17.99M61.08%17.99M
Cash at the end -52.68%22.08M-72.47%12.03M-40.33%46.65M8.73%43.69M437.90%78.18M251.65%40.18M-55.83%14.54M53.91%11.43M82.97%32.91M-59.01%7.42M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Auditor --------Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.