HK Stock MarketDetailed Quotes

01401 SPROCOMM INTEL

Watchlist
  • 1.570
  • -0.080-4.85%
Noon Break May 9 11:49 CST
1.57BMarket Cap87.22P/E (TTM)

SPROCOMM INTEL Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
-49.08%20.34M
----
306.59%39.95M
----
161.95%9.83M
----
-147.13%-15.86M
----
-24.23%33.65M
----
Profit adjustment
Interest (income) - adjustment
-283.04%-44.06M
----
5.92%-11.5M
----
-108.69%-12.23M
----
-38.54%-5.86M
----
-395.78%-4.23M
----
Impairment and provisions:
150.45%8.42M
----
4,521.05%3.36M
----
96.86%-76K
----
-211.38%-2.42M
----
25.22%2.17M
----
-Impairment of trade receivables (reversal)
150.45%8.42M
----
4,521.05%3.36M
----
96.86%-76K
----
-211.38%-2.42M
----
25.22%2.17M
----
Revaluation surplus:
----
----
----
----
----
----
----
----
27.67%-7.31M
----
-Other fair value changes
----
----
----
----
----
----
----
----
27.67%-7.31M
----
Asset sale loss (gain):
-99.03%9K
----
-56.53%928K
----
859.79%2.14M
----
---281K
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
--419K
----
----
----
---281K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-98.23%9K
----
-76.16%509K
----
--2.14M
----
----
----
----
----
Depreciation and amortization:
10.41%27.73M
----
-18.01%25.11M
----
11.26%30.63M
----
10.28%27.53M
----
24.48%24.96M
----
-Amortization of intangible assets
-0.34%2.37M
----
3.25%2.38M
----
118.47%2.31M
----
13.30%1.06M
----
28.02%932K
----
-Other depreciation and amortization
82.89%-1.68M
----
-51.33%-9.82M
----
14.63%-6.49M
----
-26.46%-7.6M
----
-1.52%-6.01M
----
Financial expense
-0.26%36.19M
----
98.70%36.28M
----
182.33%18.26M
----
17.96%6.47M
----
-54.16%5.48M
----
Special items
----
----
----
----
-80.00%3K
----
100.05%15K
----
5.92%-29.11M
----
Operating profit before the change of operating capital
-48.35%48.62M
----
93.89%94.13M
----
406.11%48.55M
----
-62.55%9.59M
----
-29.24%25.62M
----
Change of operating capital
Inventory (increase) decrease
127.18%51.68M
----
-302.54%-190.15M
----
142.56%93.88M
----
209.24%38.71M
----
64.45%-35.43M
----
Accounts receivable (increase)decrease
134.77%215.01M
----
-2,065.35%-618.4M
----
-70.52%31.47M
----
-60.13%106.75M
----
231.46%267.76M
----
Accounts payable increase (decrease)
-139.74%-285.05M
----
70.00%717.22M
----
650.56%421.91M
----
74.55%-76.63M
----
-226.36%-301.12M
----
prepayments (increase)decrease
-162.63%-38.96M
----
2,106.74%62.21M
----
109.20%2.82M
----
-10.55%-30.63M
----
-455.49%-27.71M
----
Special items for working capital changes
-587.50%-9.59M
----
104.91%1.97M
----
-69.14%-40.12M
----
-178.32%-23.72M
----
165.85%30.29M
----
Cash  from business operations
-127.31%-18.29M
----
-88.01%66.98M
----
2,221.27%558.5M
----
159.26%24.06M
----
49.14%-40.6M
----
Other taxs
12.71%-8.83M
----
-282.82%-10.11M
----
2.47%-2.64M
----
-692.78%-2.71M
----
144.94%457K
----
Special items of business
----
-25.40%-608.01M
----
-212.29%-484.85M
----
1,129.85%431.76M
----
32.23%-41.93M
----
63.08%-61.87M
Net cash from operations
-147.70%-27.12M
-25.40%-608.01M
-89.77%56.86M
-212.29%-484.85M
2,503.42%555.86M
1,129.85%431.76M
153.18%21.35M
32.23%-41.93M
50.34%-40.15M
63.08%-61.87M
Cash flow from investment activities
Interest received - investment
268.70%37.13M
194.93%25.32M
130.88%10.07M
149.88%8.59M
-25.55%4.36M
25.13%3.44M
38.54%5.86M
-5.54%2.75M
395.78%4.23M
378.91%2.91M
Decrease in deposits (increase)
115.03%241.12M
32.16%590.91M
-194.35%-1.6B
201.24%447.12M
-1,234.21%-544.93M
-2,416.66%-441.63M
125.75%48.05M
122.69%19.06M
-230.53%-186.56M
-137.22%-84.02M
Purchase of fixed assets
-151.43%-17.64M
-101.04%-9.48M
17.42%-7.02M
-10.60%-4.72M
-172.10%-8.5M
-81.79%-4.26M
89.77%-3.12M
---2.35M
-129.07%-30.52M
----
Purchase of intangible assets
-5.31%-932K
----
95.36%-885K
----
-375.86%-19.06M
----
-417.57%-4.01M
----
59.96%-774K
---774K
Sale of subsidiaries
----
----
--14.39M
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
-70.68%299.98M
-63.10%301.66M
Cash on investment
----
----
----
----
----
----
----
----
99.30%-7.02M
95.84%-31.38M
Other items in the investment business
--467K
----
----
----
-95.86%274K
----
--6.61M
----
----
----
Net cash from investment operations
116.39%260.15M
34.54%606.76M
-179.55%-1.59B
201.93%450.99M
-1,163.65%-567.85M
-2,373.18%-442.45M
-32.70%53.39M
-89.67%19.46M
280.31%79.32M
410.56%188.4M
Net cash before financing
115.22%233.03M
96.30%-1.25M
-12,657.83%-1.53B
-216.72%-33.85M
-116.05%-12M
52.41%-10.69M
90.77%74.74M
-117.75%-22.46M
131.38%39.18M
196.82%126.53M
Cash flow from financing activities
New borrowing
-62.68%171.03M
42.74%146.96M
91.16%458.26M
-40.06%102.96M
-15.73%239.72M
65.05%171.76M
764.48%284.46M
42.02%104.07M
-90.42%32.91M
-71.17%73.28M
Refund
49.80%-178.95M
-319.84%-166.07M
-43.19%-356.47M
73.78%-39.56M
10.84%-248.95M
-149.80%-150.88M
-51.62%-279.21M
71.42%-60.4M
28.80%-184.15M
-56.78%-211.33M
Interest paid - financing
0.26%-36.19M
-173.76%-20.8M
-98.70%-36.28M
34.06%-7.6M
-182.33%-18.26M
-276.78%-11.52M
-17.96%-6.47M
-11.61%-3.06M
54.16%-5.48M
58.55%-2.74M
Absorb investment income
----
----
----
----
--697K
--201K
----
----
----
----
Other items of the financing business
-111.28%-170.97M
45.52%8.01M
--1.52B
-31.36%5.5M
----
-47.36%8.01M
-107.78%-2.38M
-4.96%15.22M
-1.07%30.61M
24.25%16.02M
Net cash from financing operations
-114.22%-222.28M
-163.93%-37.13M
4,450.64%1.56B
403.08%58.08M
-107.09%-35.94M
-76.39%11.54M
87.43%-17.35M
137.45%48.9M
-171.16%-138.03M
-206.87%-130.58M
Effect of rate
142.31%666K
-80.65%143K
-194.59%-1.57M
-55.70%739K
305.94%1.66M
214.17%1.67M
46.21%-808K
-234.53%-1.46M
-204.31%-1.5M
4,621.74%1.09M
Net Cash
-67.32%10.75M
-258.46%-38.38M
168.62%32.89M
2,732.98%24.22M
-183.53%-47.93M
-96.77%855K
158.05%57.39M
752.72%26.44M
-243.01%-98.85M
52.38%-4.05M
Begining period cash
85.48%67.95M
85.48%67.95M
-55.81%36.64M
-55.81%36.64M
214.90%82.9M
214.90%82.9M
-79.22%26.33M
-79.22%26.33M
125.74%126.68M
125.74%126.68M
Cash at the end
16.80%79.36M
-51.76%29.71M
85.48%67.95M
-27.90%61.6M
-55.81%36.64M
66.52%85.43M
214.90%82.9M
-58.53%51.3M
-79.22%26.33M
159.71%123.72M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax -49.08%20.34M----306.59%39.95M----161.95%9.83M-----147.13%-15.86M-----24.23%33.65M----
Profit adjustment
Interest (income) - adjustment -283.04%-44.06M----5.92%-11.5M-----108.69%-12.23M-----38.54%-5.86M-----395.78%-4.23M----
Impairment and provisions: 150.45%8.42M----4,521.05%3.36M----96.86%-76K-----211.38%-2.42M----25.22%2.17M----
-Impairment of trade receivables (reversal) 150.45%8.42M----4,521.05%3.36M----96.86%-76K-----211.38%-2.42M----25.22%2.17M----
Revaluation surplus: --------------------------------27.67%-7.31M----
-Other fair value changes --------------------------------27.67%-7.31M----
Asset sale loss (gain): -99.03%9K-----56.53%928K----859.79%2.14M-------281K------------
-Loss (gain) from sale of subsidiary company ----------419K---------------281K------------
-Loss (gain) on sale of property, machinery and equipment -98.23%9K-----76.16%509K------2.14M--------------------
Depreciation and amortization: 10.41%27.73M-----18.01%25.11M----11.26%30.63M----10.28%27.53M----24.48%24.96M----
-Amortization of intangible assets -0.34%2.37M----3.25%2.38M----118.47%2.31M----13.30%1.06M----28.02%932K----
-Other depreciation and amortization 82.89%-1.68M-----51.33%-9.82M----14.63%-6.49M-----26.46%-7.6M-----1.52%-6.01M----
Financial expense -0.26%36.19M----98.70%36.28M----182.33%18.26M----17.96%6.47M-----54.16%5.48M----
Special items -----------------80.00%3K----100.05%15K----5.92%-29.11M----
Operating profit before the change of operating capital -48.35%48.62M----93.89%94.13M----406.11%48.55M-----62.55%9.59M-----29.24%25.62M----
Change of operating capital
Inventory (increase) decrease 127.18%51.68M-----302.54%-190.15M----142.56%93.88M----209.24%38.71M----64.45%-35.43M----
Accounts receivable (increase)decrease 134.77%215.01M-----2,065.35%-618.4M-----70.52%31.47M-----60.13%106.75M----231.46%267.76M----
Accounts payable increase (decrease) -139.74%-285.05M----70.00%717.22M----650.56%421.91M----74.55%-76.63M-----226.36%-301.12M----
prepayments (increase)decrease -162.63%-38.96M----2,106.74%62.21M----109.20%2.82M-----10.55%-30.63M-----455.49%-27.71M----
Special items for working capital changes -587.50%-9.59M----104.91%1.97M-----69.14%-40.12M-----178.32%-23.72M----165.85%30.29M----
Cash  from business operations -127.31%-18.29M-----88.01%66.98M----2,221.27%558.5M----159.26%24.06M----49.14%-40.6M----
Other taxs 12.71%-8.83M-----282.82%-10.11M----2.47%-2.64M-----692.78%-2.71M----144.94%457K----
Special items of business -----25.40%-608.01M-----212.29%-484.85M----1,129.85%431.76M----32.23%-41.93M----63.08%-61.87M
Net cash from operations -147.70%-27.12M-25.40%-608.01M-89.77%56.86M-212.29%-484.85M2,503.42%555.86M1,129.85%431.76M153.18%21.35M32.23%-41.93M50.34%-40.15M63.08%-61.87M
Cash flow from investment activities
Interest received - investment 268.70%37.13M194.93%25.32M130.88%10.07M149.88%8.59M-25.55%4.36M25.13%3.44M38.54%5.86M-5.54%2.75M395.78%4.23M378.91%2.91M
Decrease in deposits (increase) 115.03%241.12M32.16%590.91M-194.35%-1.6B201.24%447.12M-1,234.21%-544.93M-2,416.66%-441.63M125.75%48.05M122.69%19.06M-230.53%-186.56M-137.22%-84.02M
Purchase of fixed assets -151.43%-17.64M-101.04%-9.48M17.42%-7.02M-10.60%-4.72M-172.10%-8.5M-81.79%-4.26M89.77%-3.12M---2.35M-129.07%-30.52M----
Purchase of intangible assets -5.31%-932K----95.36%-885K-----375.86%-19.06M-----417.57%-4.01M----59.96%-774K---774K
Sale of subsidiaries ----------14.39M----------------------------
Recovery of cash from investments ---------------------------------70.68%299.98M-63.10%301.66M
Cash on investment --------------------------------99.30%-7.02M95.84%-31.38M
Other items in the investment business --467K-------------95.86%274K------6.61M------------
Net cash from investment operations 116.39%260.15M34.54%606.76M-179.55%-1.59B201.93%450.99M-1,163.65%-567.85M-2,373.18%-442.45M-32.70%53.39M-89.67%19.46M280.31%79.32M410.56%188.4M
Net cash before financing 115.22%233.03M96.30%-1.25M-12,657.83%-1.53B-216.72%-33.85M-116.05%-12M52.41%-10.69M90.77%74.74M-117.75%-22.46M131.38%39.18M196.82%126.53M
Cash flow from financing activities
New borrowing -62.68%171.03M42.74%146.96M91.16%458.26M-40.06%102.96M-15.73%239.72M65.05%171.76M764.48%284.46M42.02%104.07M-90.42%32.91M-71.17%73.28M
Refund 49.80%-178.95M-319.84%-166.07M-43.19%-356.47M73.78%-39.56M10.84%-248.95M-149.80%-150.88M-51.62%-279.21M71.42%-60.4M28.80%-184.15M-56.78%-211.33M
Interest paid - financing 0.26%-36.19M-173.76%-20.8M-98.70%-36.28M34.06%-7.6M-182.33%-18.26M-276.78%-11.52M-17.96%-6.47M-11.61%-3.06M54.16%-5.48M58.55%-2.74M
Absorb investment income ------------------697K--201K----------------
Other items of the financing business -111.28%-170.97M45.52%8.01M--1.52B-31.36%5.5M-----47.36%8.01M-107.78%-2.38M-4.96%15.22M-1.07%30.61M24.25%16.02M
Net cash from financing operations -114.22%-222.28M-163.93%-37.13M4,450.64%1.56B403.08%58.08M-107.09%-35.94M-76.39%11.54M87.43%-17.35M137.45%48.9M-171.16%-138.03M-206.87%-130.58M
Effect of rate 142.31%666K-80.65%143K-194.59%-1.57M-55.70%739K305.94%1.66M214.17%1.67M46.21%-808K-234.53%-1.46M-204.31%-1.5M4,621.74%1.09M
Net Cash -67.32%10.75M-258.46%-38.38M168.62%32.89M2,732.98%24.22M-183.53%-47.93M-96.77%855K158.05%57.39M752.72%26.44M-243.01%-98.85M52.38%-4.05M
Begining period cash 85.48%67.95M85.48%67.95M-55.81%36.64M-55.81%36.64M214.90%82.9M214.90%82.9M-79.22%26.33M-79.22%26.33M125.74%126.68M125.74%126.68M
Cash at the end 16.80%79.36M-51.76%29.71M85.48%67.95M-27.90%61.6M-55.81%36.64M66.52%85.43M214.90%82.9M-58.53%51.3M-79.22%26.33M159.71%123.72M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited--Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More