HK Stock MarketDetailed Quotes

01407 JY GAS

Watchlist
  • 0.370
  • 0.0000.00%
Market Closed May 2 16:08 CST
162.80MMarket Cap5.00P/E (TTM)

JY GAS Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
(FY)Dec 31, 2020
(Q9)Sep 30, 2020
Cash flow from operating activities
Earning before tax
14.71%41.44M
----
-49.74%36.13M
----
-21.45%71.88M
----
33.66%91.51M
65.16%65.77M
36.52%68.46M
--39.82M
Profit adjustment
Interest (income) - adjustment
19.88%-1.95M
----
-227.73%-2.44M
----
-45.12%-743K
----
83.30%-512K
80.93%-471K
15.45%-3.07M
---2.47M
Impairment and provisions:
-98.54%42K
----
217.22%2.89M
----
-207.75%-2.46M
----
52.91%-800K
-109.10%-2.64M
42.29%-1.7M
---1.26M
-Other impairments and provisions
-98.54%42K
----
217.22%2.89M
----
-207.75%-2.46M
----
52.91%-800K
-109.10%-2.64M
42.29%-1.7M
---1.26M
Revaluation surplus:
46.52%800K
----
403.33%546K
----
83.33%-180K
----
-12.50%-1.08M
---250K
51.52%-960K
----
-Fair value of investment properties (increase)
-11.11%800K
----
600.00%900K
----
83.33%-180K
----
-12.50%-1.08M
---250K
51.52%-960K
----
-Other fair value changes
----
----
---354K
----
----
----
----
----
----
----
Asset sale loss (gain):
-33,100.00%-1.66M
----
---5K
----
----
----
16.67%266K
16.67%266K
-42.86%228K
--228K
-Loss (gain) on sale of property, machinery and equipment
-860.00%-48K
----
---5K
----
----
----
16.67%266K
16.67%266K
-42.86%228K
--228K
-Loss (gain) from selling other assets
---1.61M
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
9.51%12.88M
----
13.24%11.76M
----
11.04%10.39M
----
4.85%9.36M
4.77%6.93M
6.76%8.92M
--6.62M
-Amortization of intangible assets
12.57%385K
----
-7.32%342K
----
6,050.00%369K
----
20.00%6K
-25.00%3K
-54.55%5K
--4K
Financial expense
419.57%3.13M
----
-61.74%603K
----
-61.74%1.58M
----
-74.58%4.12M
-73.51%3.55M
-37.52%16.2M
--13.38M
Exchange Loss (gain)
72.40%-525K
----
-333.66%-1.9M
----
--814K
----
----
----
----
----
Special items
120.45%194K
----
--88K
----
----
----
----
----
----
----
Operating profit before the change of operating capital
14.02%54.36M
----
-41.34%47.67M
----
-20.98%81.28M
----
16.76%102.86M
29.89%73.15M
15.47%88.09M
--56.32M
Change of operating capital
Inventory (increase) decrease
387.48%1.86M
----
-40.04%-647K
----
-108.26%-462K
----
219.45%5.6M
225,400.00%2.25M
-713.89%-4.68M
---1K
Accounts receivable (increase)decrease
-88.18%-16.64M
----
72.13%-8.84M
----
-4.56%-31.72M
----
-774.31%-30.34M
500.63%3.8M
254.53%4.5M
--632K
Accounts payable increase (decrease)
148.88%11.13M
----
-56.72%4.47M
----
-59.35%10.33M
----
64.23%25.41M
-61.86%2.46M
2,986.19%15.47M
--6.45M
prepayments (increase)decrease
1,288.94%10.43M
----
-145.25%-877K
----
116.85%1.94M
----
-628.01%-11.5M
-76.90%2.21M
139.85%2.18M
--9.58M
Special items for working capital changes
-210.64%-19.28M
----
54.69%17.43M
----
149.10%11.27M
----
-163.00%-22.95M
-184.80%-32.31M
315.78%36.42M
--38.1M
Cash  from business operations
-29.31%41.85M
-21.16%16.89M
-18.48%59.21M
-9.51%21.43M
5.14%72.63M
--23.68M
-51.35%69.08M
-53.58%51.56M
75.10%141.98M
--111.07M
Other taxs
19.36%-9.28M
43.71%-3.68M
33.44%-11.51M
28.74%-6.54M
41.75%-17.3M
---9.17M
-246.17%-29.69M
-268.99%-25.99M
-11.10%-8.58M
---7.04M
Interest received - operating
101.66%1.82M
-76.82%156K
425.00%903K
1,003.28%673K
-66.41%172K
--61K
-83.30%512K
-80.93%471K
-15.45%3.07M
--2.47M
Net cash from operations
-29.24%34.39M
-14.10%13.37M
-12.44%48.6M
6.83%15.56M
39.12%55.5M
--14.57M
-70.76%39.9M
-75.55%26.04M
77.26%136.46M
--106.5M
Cash flow from investment activities
Loan receivable (increase) decrease
201.79%69.22M
--69.22M
---68M
----
----
----
-37.77%208.05M
-24.77%206.72M
408.33%334.34M
--274.77M
Sale of fixed assets
1,281.25%221K
----
--16K
--8K
----
----
-39.26%82K
-37.88%82K
-66.08%135K
--132K
Purchase of fixed assets
-9.24%-21.11M
-236.22%-13.25M
35.16%-19.33M
20.96%-3.94M
-63.37%-29.81M
---4.99M
-44.97%-18.24M
-92.39%-12.38M
14.25%-12.59M
---6.44M
Purchase of intangible assets
-76.23%-1.04M
----
---589K
---408K
----
----
-118.60%-3.62M
---3.62M
-276.36%-1.66M
----
Recovery of cash from investments
-8.01%11.06M
-99.58%51K
--12.02M
--12.02M
----
----
----
----
----
----
Cash on investment
----
----
---20.9M
---20.9M
----
----
----
----
----
----
Net cash from investment operations
160.29%58.34M
523.78%56.02M
-224.69%-96.78M
-165.18%-13.22M
-116.00%-29.81M
---4.99M
-41.83%186.27M
-28.93%190.81M
527.25%320.23M
--268.47M
Net cash before financing
292.48%92.73M
2,859.02%69.39M
-287.48%-48.18M
-75.53%2.35M
-88.64%25.7M
--9.58M
-50.48%226.17M
-42.17%216.85M
256.68%456.7M
--374.97M
Cash flow from financing activities
New borrowing
49.98%59.99M
--30M
122.22%40M
----
-51.35%18M
--18M
-86.93%37M
-81.69%37M
-54.02%283.1M
--202.1M
Refund
-122.22%-40M
----
51.35%-18M
51.35%-18M
83.39%-37M
---37M
65.57%-222.8M
42.89%-222.8M
-37.46%-647.19M
---390.15M
Issuing shares
----
----
----
----
--142.75M
----
----
----
----
----
Interest paid - financing
-622.79%-2.95M
-243.50%-1.37M
71.06%-408K
55.16%-400K
64.57%-1.41M
---892K
74.13%-3.98M
72.69%-3.44M
38.61%-15.39M
---12.61M
Dividends paid - financing
26.88%-12.95M
----
-1,867.89%-17.71M
----
98.74%-900K
----
---71.5M
---71.5M
----
----
Absorb investment income
----
----
----
----
----
----
-48.72%26.11M
-48.72%26.11M
--50.92M
--50.92M
Issuance expenses and redemption of securities expenses
82.22%-550K
----
64.49%-3.09M
-20.19%-2.72M
-262.63%-8.71M
---2.26M
98.08%-2.4M
----
-19.46%-125.43M
---125M
Other items of the financing business
----
----
102.10%315K
--336K
-258.85%-15M
----
-10.92%9.44M
115.57%7.85M
107.77%10.6M
---50.4M
Net cash from financing operations
239.83%3.54M
237.73%28.63M
-98.93%1.04M
6.19%-20.78M
142.79%97.72M
---22.16M
48.49%-228.37M
30.21%-226.91M
-257.61%-443.4M
---325.14M
Effect of rate
-68.35%525K
-81.43%560K
153.43%1.66M
--3.02M
---3.11M
----
----
----
----
----
Net Cash
304.25%96.28M
631.56%98.02M
-138.19%-47.14M
-46.68%-18.44M
5,687.23%123.42M
---12.57M
-116.61%-2.21M
-120.19%-10.06M
228.26%13.3M
--49.83M
Begining period cash
-28.84%112.21M
-28.84%112.21M
321.96%157.69M
321.96%157.69M
-5.58%37.37M
--37.37M
50.60%39.58M
50.60%39.58M
18.22%26.28M
--26.28M
Cash at the end
86.27%209.01M
48.17%210.79M
-28.84%112.21M
473.66%142.26M
321.96%157.69M
--24.8M
-5.58%37.37M
-61.22%29.52M
50.60%39.58M
--76.11M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021(FY)Dec 31, 2020(Q9)Sep 30, 2020
Cash flow from operating activities
Earning before tax 14.71%41.44M-----49.74%36.13M-----21.45%71.88M----33.66%91.51M65.16%65.77M36.52%68.46M--39.82M
Profit adjustment
Interest (income) - adjustment 19.88%-1.95M-----227.73%-2.44M-----45.12%-743K----83.30%-512K80.93%-471K15.45%-3.07M---2.47M
Impairment and provisions: -98.54%42K----217.22%2.89M-----207.75%-2.46M----52.91%-800K-109.10%-2.64M42.29%-1.7M---1.26M
-Other impairments and provisions -98.54%42K----217.22%2.89M-----207.75%-2.46M----52.91%-800K-109.10%-2.64M42.29%-1.7M---1.26M
Revaluation surplus: 46.52%800K----403.33%546K----83.33%-180K-----12.50%-1.08M---250K51.52%-960K----
-Fair value of investment properties (increase) -11.11%800K----600.00%900K----83.33%-180K-----12.50%-1.08M---250K51.52%-960K----
-Other fair value changes -----------354K----------------------------
Asset sale loss (gain): -33,100.00%-1.66M-------5K------------16.67%266K16.67%266K-42.86%228K--228K
-Loss (gain) on sale of property, machinery and equipment -860.00%-48K-------5K------------16.67%266K16.67%266K-42.86%228K--228K
-Loss (gain) from selling other assets ---1.61M------------------------------------
Depreciation and amortization: 9.51%12.88M----13.24%11.76M----11.04%10.39M----4.85%9.36M4.77%6.93M6.76%8.92M--6.62M
-Amortization of intangible assets 12.57%385K-----7.32%342K----6,050.00%369K----20.00%6K-25.00%3K-54.55%5K--4K
Financial expense 419.57%3.13M-----61.74%603K-----61.74%1.58M-----74.58%4.12M-73.51%3.55M-37.52%16.2M--13.38M
Exchange Loss (gain) 72.40%-525K-----333.66%-1.9M------814K--------------------
Special items 120.45%194K------88K----------------------------
Operating profit before the change of operating capital 14.02%54.36M-----41.34%47.67M-----20.98%81.28M----16.76%102.86M29.89%73.15M15.47%88.09M--56.32M
Change of operating capital
Inventory (increase) decrease 387.48%1.86M-----40.04%-647K-----108.26%-462K----219.45%5.6M225,400.00%2.25M-713.89%-4.68M---1K
Accounts receivable (increase)decrease -88.18%-16.64M----72.13%-8.84M-----4.56%-31.72M-----774.31%-30.34M500.63%3.8M254.53%4.5M--632K
Accounts payable increase (decrease) 148.88%11.13M-----56.72%4.47M-----59.35%10.33M----64.23%25.41M-61.86%2.46M2,986.19%15.47M--6.45M
prepayments (increase)decrease 1,288.94%10.43M-----145.25%-877K----116.85%1.94M-----628.01%-11.5M-76.90%2.21M139.85%2.18M--9.58M
Special items for working capital changes -210.64%-19.28M----54.69%17.43M----149.10%11.27M-----163.00%-22.95M-184.80%-32.31M315.78%36.42M--38.1M
Cash  from business operations -29.31%41.85M-21.16%16.89M-18.48%59.21M-9.51%21.43M5.14%72.63M--23.68M-51.35%69.08M-53.58%51.56M75.10%141.98M--111.07M
Other taxs 19.36%-9.28M43.71%-3.68M33.44%-11.51M28.74%-6.54M41.75%-17.3M---9.17M-246.17%-29.69M-268.99%-25.99M-11.10%-8.58M---7.04M
Interest received - operating 101.66%1.82M-76.82%156K425.00%903K1,003.28%673K-66.41%172K--61K-83.30%512K-80.93%471K-15.45%3.07M--2.47M
Net cash from operations -29.24%34.39M-14.10%13.37M-12.44%48.6M6.83%15.56M39.12%55.5M--14.57M-70.76%39.9M-75.55%26.04M77.26%136.46M--106.5M
Cash flow from investment activities
Loan receivable (increase) decrease 201.79%69.22M--69.22M---68M-------------37.77%208.05M-24.77%206.72M408.33%334.34M--274.77M
Sale of fixed assets 1,281.25%221K------16K--8K---------39.26%82K-37.88%82K-66.08%135K--132K
Purchase of fixed assets -9.24%-21.11M-236.22%-13.25M35.16%-19.33M20.96%-3.94M-63.37%-29.81M---4.99M-44.97%-18.24M-92.39%-12.38M14.25%-12.59M---6.44M
Purchase of intangible assets -76.23%-1.04M-------589K---408K---------118.60%-3.62M---3.62M-276.36%-1.66M----
Recovery of cash from investments -8.01%11.06M-99.58%51K--12.02M--12.02M------------------------
Cash on investment -----------20.9M---20.9M------------------------
Net cash from investment operations 160.29%58.34M523.78%56.02M-224.69%-96.78M-165.18%-13.22M-116.00%-29.81M---4.99M-41.83%186.27M-28.93%190.81M527.25%320.23M--268.47M
Net cash before financing 292.48%92.73M2,859.02%69.39M-287.48%-48.18M-75.53%2.35M-88.64%25.7M--9.58M-50.48%226.17M-42.17%216.85M256.68%456.7M--374.97M
Cash flow from financing activities
New borrowing 49.98%59.99M--30M122.22%40M-----51.35%18M--18M-86.93%37M-81.69%37M-54.02%283.1M--202.1M
Refund -122.22%-40M----51.35%-18M51.35%-18M83.39%-37M---37M65.57%-222.8M42.89%-222.8M-37.46%-647.19M---390.15M
Issuing shares ------------------142.75M--------------------
Interest paid - financing -622.79%-2.95M-243.50%-1.37M71.06%-408K55.16%-400K64.57%-1.41M---892K74.13%-3.98M72.69%-3.44M38.61%-15.39M---12.61M
Dividends paid - financing 26.88%-12.95M-----1,867.89%-17.71M----98.74%-900K-------71.5M---71.5M--------
Absorb investment income -------------------------48.72%26.11M-48.72%26.11M--50.92M--50.92M
Issuance expenses and redemption of securities expenses 82.22%-550K----64.49%-3.09M-20.19%-2.72M-262.63%-8.71M---2.26M98.08%-2.4M-----19.46%-125.43M---125M
Other items of the financing business --------102.10%315K--336K-258.85%-15M-----10.92%9.44M115.57%7.85M107.77%10.6M---50.4M
Net cash from financing operations 239.83%3.54M237.73%28.63M-98.93%1.04M6.19%-20.78M142.79%97.72M---22.16M48.49%-228.37M30.21%-226.91M-257.61%-443.4M---325.14M
Effect of rate -68.35%525K-81.43%560K153.43%1.66M--3.02M---3.11M--------------------
Net Cash 304.25%96.28M631.56%98.02M-138.19%-47.14M-46.68%-18.44M5,687.23%123.42M---12.57M-116.61%-2.21M-120.19%-10.06M228.26%13.3M--49.83M
Begining period cash -28.84%112.21M-28.84%112.21M321.96%157.69M321.96%157.69M-5.58%37.37M--37.37M50.60%39.58M50.60%39.58M18.22%26.28M--26.28M
Cash at the end 86.27%209.01M48.17%210.79M-28.84%112.21M473.66%142.26M321.96%157.69M--24.8M-5.58%37.37M-61.22%29.52M50.60%39.58M--76.11M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.