HK Stock MarketDetailed Quotes

01451 MS GROUP HLDGS

Watchlist
  • 1.000
  • 0.0000.00%
Not Open May 7 16:08 CST
200.00MMarket Cap4.05P/E (TTM)

MS GROUP HLDGS Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
166.37%63.93M
----
18.72%24M
----
-15.65%20.22M
----
9.05%23.97M
----
21.69%21.98M
----
Profit adjustment
Attributable subsidiary (profit) loss
-85.61%1.24M
----
4.37%8.64M
----
62.66%8.28M
----
--5.09M
----
----
----
Impairment and provisions:
-81.52%401K
----
-38.86%2.17M
----
5.94%3.55M
----
167.79%3.35M
----
87.84%1.25M
----
-Impairmen of inventory (reversal)
-81.52%401K
----
-38.86%2.17M
----
5.94%3.55M
----
167.79%3.35M
----
379.31%1.25M
----
Asset sale loss (gain):
20,288.89%1.82M
----
-123.68%-9K
----
-75.16%38K
----
-58.87%153K
----
39.33%372K
----
-Loss (gain) on sale of property, machinery and equipment
20,288.89%1.82M
----
-123.68%-9K
----
-75.16%38K
----
-58.87%153K
----
39.33%372K
----
Depreciation and amortization:
4.90%9.69M
----
-14.24%9.24M
----
-16.01%10.77M
----
5.41%12.82M
----
4.79%12.17M
----
Financial expense
46.83%972K
----
-6.10%662K
----
14.45%705K
----
6.94%616K
----
-55.79%576K
----
Exchange Loss (gain)
-72.28%-777K
----
78.72%-451K
----
---2.12M
----
----
----
----
----
Special items
94.65%-262K
----
-1,441.19%-4.9M
----
-424.49%-318K
----
-93.39%98K
----
308.15%1.48M
----
Operating profit before the change of operating capital
95.73%77.01M
----
-4.31%39.35M
----
-10.80%41.12M
----
21.87%46.1M
----
21.25%37.82M
----
Change of operating capital
Inventory (increase) decrease
184.24%2.72M
----
33.64%-3.22M
----
56.06%-4.86M
----
-866.71%-11.06M
----
-66.71%1.44M
----
Accounts receivable (increase)decrease
-193.72%-47.65M
----
-608.81%-16.22M
----
-0.13%3.19M
----
241.68%3.19M
----
-599.56%-2.25M
----
Accounts payable increase (decrease)
9.07%7M
----
181.04%6.42M
----
-96.18%-7.92M
----
-123.99%-4.04M
----
234.89%16.82M
----
prepayments (increase)decrease
209.45%5.89M
----
-542.27%-5.38M
----
-29.55%1.22M
----
228.61%1.73M
----
-116.25%-1.34M
----
Special items for working capital changes
----
----
----
----
----
----
-39.22%2.89M
----
594.48%4.75M
----
Cash  from business operations
114.74%44.97M
-36.07%17.53M
-36.05%20.94M
25.68%27.42M
-15.62%32.75M
-16.86%21.81M
-32.20%38.81M
7.54%26.24M
85.84%57.24M
42.07%24.4M
Other taxs
-20.17%-6.23M
-244.52%-4.34M
47.50%-5.19M
-247.11%-1.26M
-81.67%-9.88M
87.40%-363K
10.01%-5.44M
-67.44%-2.88M
-82.46%-6.04M
-7.77%-1.72M
Net cash from operations
145.86%38.74M
-49.59%13.19M
-31.10%15.76M
21.93%26.16M
-31.47%22.87M
-8.16%21.45M
-34.82%33.37M
2.99%23.36M
86.24%51.2M
45.59%22.68M
Cash flow from investment activities
Interest received - investment
-11.56%3.71M
-15.37%1.85M
270.67%4.2M
409.56%2.19M
162.65%1.13M
95.00%429K
-15.16%431K
-33.13%220K
-28.65%508K
12.67%329K
Sale of fixed assets
-87.95%10K
----
591.67%83K
--46K
20.00%12K
----
--10K
----
----
----
Purchase of fixed assets
-48.14%-15.84M
-231.19%-3.86M
-482.88%-10.69M
26.75%-1.16M
70.96%-1.83M
-180.25%-1.59M
19.37%-6.32M
-218.54%-567K
28.47%-7.83M
97.63%-178K
Acquisition of subsidiaries
----
----
----
----
----
----
----
---21.31M
----
----
Other items in the investment business
----
----
----
----
90.91%-1.94M
----
---21.31M
----
----
----
Net cash from investment operations
-88.97%-12.12M
-287.73%-2.01M
-143.95%-6.41M
192.07%1.07M
90.33%-2.63M
94.64%-1.16M
-271.19%-27.19M
-14,443.71%-21.66M
-4,061.36%-7.32M
-94.59%151K
Net cash before financing
184.90%26.62M
-58.93%11.18M
-53.83%9.34M
34.17%27.22M
227.35%20.24M
1,095.64%20.29M
-85.91%6.18M
-92.57%1.7M
60.63%43.87M
24.30%22.83M
Cash flow from financing activities
Interest paid - financing
-46.83%-972K
-55.33%-452K
6.10%-662K
-5.43%-291K
-14.45%-705K
2.82%-276K
-6.94%-616K
-5.58%-284K
56.46%-576K
51.88%-269K
Dividends paid - financing
-166.67%-32M
0.00%-12M
---12M
---12M
----
----
----
----
----
----
Net cash from financing operations
-121.14%-37.12M
-1.21%-14.54M
-241.80%-16.79M
-481.27%-14.37M
-0.84%-4.91M
-3.95%-2.47M
-14.86%-4.87M
-25.29%-2.38M
85.03%-4.24M
92.79%-1.9M
Effect of rate
-20.43%-1.28M
97.88%-26K
71.66%-1.06M
-253.16%-1.23M
---3.75M
---348K
----
----
----
----
Net Cash
-41.09%-10.5M
-126.16%-3.36M
-148.55%-7.44M
-27.86%12.85M
1,067.48%15.33M
2,716.45%17.82M
-96.69%1.31M
-103.25%-681K
4,059.44%39.63M
363.40%20.93M
Begining period cash
-6.31%126.29M
-6.31%126.29M
9.40%134.8M
9.40%134.8M
1.08%123.22M
1.08%123.22M
48.18%121.9M
48.18%121.9M
-1.20%82.27M
-1.20%82.27M
Cash at the end
-9.33%114.52M
-16.06%122.91M
-6.31%126.29M
4.08%146.42M
9.40%134.8M
16.06%140.69M
1.08%123.22M
17.46%121.22M
48.18%121.9M
37.01%103.2M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 166.37%63.93M----18.72%24M-----15.65%20.22M----9.05%23.97M----21.69%21.98M----
Profit adjustment
Attributable subsidiary (profit) loss -85.61%1.24M----4.37%8.64M----62.66%8.28M------5.09M------------
Impairment and provisions: -81.52%401K-----38.86%2.17M----5.94%3.55M----167.79%3.35M----87.84%1.25M----
-Impairmen of inventory (reversal) -81.52%401K-----38.86%2.17M----5.94%3.55M----167.79%3.35M----379.31%1.25M----
Asset sale loss (gain): 20,288.89%1.82M-----123.68%-9K-----75.16%38K-----58.87%153K----39.33%372K----
-Loss (gain) on sale of property, machinery and equipment 20,288.89%1.82M-----123.68%-9K-----75.16%38K-----58.87%153K----39.33%372K----
Depreciation and amortization: 4.90%9.69M-----14.24%9.24M-----16.01%10.77M----5.41%12.82M----4.79%12.17M----
Financial expense 46.83%972K-----6.10%662K----14.45%705K----6.94%616K-----55.79%576K----
Exchange Loss (gain) -72.28%-777K----78.72%-451K-------2.12M--------------------
Special items 94.65%-262K-----1,441.19%-4.9M-----424.49%-318K-----93.39%98K----308.15%1.48M----
Operating profit before the change of operating capital 95.73%77.01M-----4.31%39.35M-----10.80%41.12M----21.87%46.1M----21.25%37.82M----
Change of operating capital
Inventory (increase) decrease 184.24%2.72M----33.64%-3.22M----56.06%-4.86M-----866.71%-11.06M-----66.71%1.44M----
Accounts receivable (increase)decrease -193.72%-47.65M-----608.81%-16.22M-----0.13%3.19M----241.68%3.19M-----599.56%-2.25M----
Accounts payable increase (decrease) 9.07%7M----181.04%6.42M-----96.18%-7.92M-----123.99%-4.04M----234.89%16.82M----
prepayments (increase)decrease 209.45%5.89M-----542.27%-5.38M-----29.55%1.22M----228.61%1.73M-----116.25%-1.34M----
Special items for working capital changes -------------------------39.22%2.89M----594.48%4.75M----
Cash  from business operations 114.74%44.97M-36.07%17.53M-36.05%20.94M25.68%27.42M-15.62%32.75M-16.86%21.81M-32.20%38.81M7.54%26.24M85.84%57.24M42.07%24.4M
Other taxs -20.17%-6.23M-244.52%-4.34M47.50%-5.19M-247.11%-1.26M-81.67%-9.88M87.40%-363K10.01%-5.44M-67.44%-2.88M-82.46%-6.04M-7.77%-1.72M
Net cash from operations 145.86%38.74M-49.59%13.19M-31.10%15.76M21.93%26.16M-31.47%22.87M-8.16%21.45M-34.82%33.37M2.99%23.36M86.24%51.2M45.59%22.68M
Cash flow from investment activities
Interest received - investment -11.56%3.71M-15.37%1.85M270.67%4.2M409.56%2.19M162.65%1.13M95.00%429K-15.16%431K-33.13%220K-28.65%508K12.67%329K
Sale of fixed assets -87.95%10K----591.67%83K--46K20.00%12K------10K------------
Purchase of fixed assets -48.14%-15.84M-231.19%-3.86M-482.88%-10.69M26.75%-1.16M70.96%-1.83M-180.25%-1.59M19.37%-6.32M-218.54%-567K28.47%-7.83M97.63%-178K
Acquisition of subsidiaries -------------------------------21.31M--------
Other items in the investment business ----------------90.91%-1.94M-------21.31M------------
Net cash from investment operations -88.97%-12.12M-287.73%-2.01M-143.95%-6.41M192.07%1.07M90.33%-2.63M94.64%-1.16M-271.19%-27.19M-14,443.71%-21.66M-4,061.36%-7.32M-94.59%151K
Net cash before financing 184.90%26.62M-58.93%11.18M-53.83%9.34M34.17%27.22M227.35%20.24M1,095.64%20.29M-85.91%6.18M-92.57%1.7M60.63%43.87M24.30%22.83M
Cash flow from financing activities
Interest paid - financing -46.83%-972K-55.33%-452K6.10%-662K-5.43%-291K-14.45%-705K2.82%-276K-6.94%-616K-5.58%-284K56.46%-576K51.88%-269K
Dividends paid - financing -166.67%-32M0.00%-12M---12M---12M------------------------
Net cash from financing operations -121.14%-37.12M-1.21%-14.54M-241.80%-16.79M-481.27%-14.37M-0.84%-4.91M-3.95%-2.47M-14.86%-4.87M-25.29%-2.38M85.03%-4.24M92.79%-1.9M
Effect of rate -20.43%-1.28M97.88%-26K71.66%-1.06M-253.16%-1.23M---3.75M---348K----------------
Net Cash -41.09%-10.5M-126.16%-3.36M-148.55%-7.44M-27.86%12.85M1,067.48%15.33M2,716.45%17.82M-96.69%1.31M-103.25%-681K4,059.44%39.63M363.40%20.93M
Begining period cash -6.31%126.29M-6.31%126.29M9.40%134.8M9.40%134.8M1.08%123.22M1.08%123.22M48.18%121.9M48.18%121.9M-1.20%82.27M-1.20%82.27M
Cash at the end -9.33%114.52M-16.06%122.91M-6.31%126.29M4.08%146.42M9.40%134.8M16.06%140.69M1.08%123.22M17.46%121.22M48.18%121.9M37.01%103.2M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More