HK Stock MarketDetailed Quotes

01521 FRONTAGE

Watchlist
  • 1.120
  • 0.0000.00%
Market Closed May 7 16:08 CST
2.28BMarket Cap373.33P/E (TTM)

FRONTAGE Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Inventory
----
2.68%2.88M
----
-12.22%3.09M
----
-12.06%2.8M
----
39.77%3.52M
----
236.68%3.19M
Accounts receivable
----
12.66%69.09M
----
25.96%75.02M
----
6.48%61.33M
----
17.01%59.56M
----
35.39%57.6M
Withholding and tax receivable
----
-33.36%2.4M
----
-19.75%3.4M
----
47.85%3.6M
----
-54.94%4.24M
----
-53.42%2.44M
Cash and equivalents
----
-17.10%44.09M
----
-44.54%43M
----
-39.17%53.19M
----
14.29%77.53M
----
-39.55%87.43M
Secured deposit
----
-5.17%385K
----
-4.77%379K
----
2.53%406K
----
-66.75%398K
----
-70.51%396K
Other current assets
----
0.32%18.89M
----
19.45%22.17M
----
6.34%18.83M
----
35.92%18.56M
----
43.95%17.71M
Special items of current assets
----
----
----
-93.79%172K
----
-54.26%1.41M
----
-38.08%2.77M
----
-24.30%3.09M
Total current assets
----
-2.71%137.73M
----
-11.61%147.23M
----
-17.62%141.56M
----
11.06%166.57M
----
-18.59%171.84M
Non-current assets
Property, plant and equipment
----
1.39%126.42M
----
12.89%129.84M
----
8.44%124.7M
----
10.27%115.01M
----
26.76%114.99M
Advance payment
----
----
----
----
----
--7.36M
----
----
----
----
Associated company interest
----
2.43%6.75M
----
36.68%6.61M
----
28.15%6.59M
----
-7.35%4.84M
----
-3.78%5.14M
Fixed time deposit-non-current assets
----
8.96%693K
----
8.96%693K
----
0.00%636K
----
45.87%636K
----
45.87%636K
Secured deposits-non-current assets
----
0.00%300K
----
0.00%300K
----
0.00%300K
----
0.00%300K
----
0.00%300K
Financial assets at fair value-non-current assets
----
-15.16%3M
----
1.39%3.51M
----
-1.67%3.53M
----
-7.11%3.46M
----
128.95%3.59M
Intangible assets
----
-19.30%29.98M
----
14.58%34.33M
----
11.05%37.16M
----
-16.51%29.96M
----
5.57%33.46M
Goodwill
----
1.68%187.01M
----
26.67%188.76M
----
23.26%183.92M
----
10.39%149.01M
----
108.82%149.21M
Deferred tax assets
----
5.90%7.45M
----
-28.29%5.42M
----
13.06%7.04M
----
54.10%7.55M
----
-18.66%6.22M
Total non-current assets
----
-3.36%415.86M
----
13.85%421.8M
----
13.61%430.31M
----
8.03%370.48M
----
43.05%378.75M
Total assets
----
-3.20%553.59M
----
5.95%569.02M
----
3.86%571.87M
----
8.95%537.05M
----
15.71%550.59M
Liabilities
Current liabilities
Accounts payable
----
-50.18%19.29M
----
28.74%34.07M
----
3.16%38.73M
----
-19.87%26.47M
----
0.18%37.54M
Tax payable
----
-49.07%573K
----
11.49%485K
----
65.93%1.13M
----
-93.63%435K
----
-84.50%678K
Amounts payable to associated parties-current liabilities
----
0.00%210K
----
0.00%210K
----
0.00%210K
----
0.00%210K
----
0.00%210K
Bank loans and overdrafts
----
154.50%51.23M
----
236.13%38.75M
----
46.66%20.13M
----
88.69%11.53M
----
124,672.73%13.73M
Financial lease liabilities-current liabilities
----
-15.25%9.9M
----
4.43%10.87M
----
11.05%11.68M
----
30.63%10.41M
----
44.30%10.52M
Special items of current liabilities
----
9.50%30.34M
----
-0.76%30.97M
----
-20.38%27.71M
----
8.41%31.21M
----
47.25%34.8M
Total current liabilities
----
12.01%111.54M
----
43.74%115.35M
----
2.16%99.58M
----
-3.23%80.25M
----
33.54%97.47M
Net current assets
----
-37.61%26.19M
----
-63.07%31.88M
----
-43.55%41.98M
----
28.74%86.32M
----
-46.14%74.37M
Total assets less current liabilities
----
-6.40%442.05M
----
-0.68%453.68M
----
4.23%472.29M
----
11.42%456.8M
----
12.48%453.12M
Non-current liabilities
Long-term bank loan
----
-27.51%44.44M
----
42.23%56.8M
----
74.53%61.31M
----
666.53%39.94M
----
--35.13M
Financial lease liabilities-non-current liabilities
----
-6.13%48.8M
----
-14.25%45.84M
----
-11.62%51.98M
----
11.24%53.46M
----
16.35%58.82M
Deferred tax liability
----
6.40%12.55M
----
12.03%11.61M
----
8.60%11.79M
----
-12.73%10.36M
----
-3.02%10.86M
Deferred income-non-current liabilities
----
-3.06%2M
----
-3.01%2.03M
----
-2.92%2.06M
----
-2.88%2.09M
----
--2.12M
Other non-current liabilities
----
----
----
----
----
----
----
-18.42%11.99M
----
-42.56%10.35M
Total non-current liabilities
----
-15.23%107.78M
----
-1.32%116.28M
----
8.41%127.14M
----
43.72%117.84M
----
47.02%117.27M
Total liabilities
----
-3.26%219.32M
----
16.93%231.63M
----
5.58%226.72M
----
20.11%198.09M
----
40.58%214.75M
Total assets less total liabilities
----
-3.15%334.27M
----
-0.46%337.4M
----
2.77%345.15M
----
3.34%338.96M
----
3.95%335.85M
Total equity and non-current liabilities
----
-6.40%442.05M
----
-0.68%453.68M
----
4.23%472.29M
----
11.42%456.8M
----
12.48%453.12M
Equity
Share capital
----
-4.76%20K
----
-4.76%20K
----
0.00%21K
----
0.00%21K
----
5.00%21K
Reserve
----
-3.87%333.3M
----
-0.54%335.08M
----
4.10%346.71M
----
2.33%336.91M
----
4.14%333.06M
Special items of shareholders' rights and interests
----
92.60%-313K
----
----
----
-423,100.00%-4.23M
----
----
----
---1K
Shareholders' Equity
----
-2.77%333.01M
----
-0.41%334.95M
----
2.83%342.5M
----
3.56%336.32M
----
4.14%333.08M
Non-controlling interest
----
-52.19%1.26M
----
-7.25%2.45M
----
-4.51%2.64M
----
-18.47%2.64M
----
-14.59%2.77M
Total equity
----
-3.15%334.27M
----
-0.46%337.4M
----
2.77%345.15M
----
3.34%338.96M
----
3.95%335.85M
Total equity and total liabilities
----
-3.20%553.59M
----
5.95%569.02M
----
3.86%571.87M
----
8.95%537.05M
----
15.71%550.59M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
--
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
--
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Inventory ----2.68%2.88M-----12.22%3.09M-----12.06%2.8M----39.77%3.52M----236.68%3.19M
Accounts receivable ----12.66%69.09M----25.96%75.02M----6.48%61.33M----17.01%59.56M----35.39%57.6M
Withholding and tax receivable -----33.36%2.4M-----19.75%3.4M----47.85%3.6M-----54.94%4.24M-----53.42%2.44M
Cash and equivalents -----17.10%44.09M-----44.54%43M-----39.17%53.19M----14.29%77.53M-----39.55%87.43M
Secured deposit -----5.17%385K-----4.77%379K----2.53%406K-----66.75%398K-----70.51%396K
Other current assets ----0.32%18.89M----19.45%22.17M----6.34%18.83M----35.92%18.56M----43.95%17.71M
Special items of current assets -------------93.79%172K-----54.26%1.41M-----38.08%2.77M-----24.30%3.09M
Total current assets -----2.71%137.73M-----11.61%147.23M-----17.62%141.56M----11.06%166.57M-----18.59%171.84M
Non-current assets
Property, plant and equipment ----1.39%126.42M----12.89%129.84M----8.44%124.7M----10.27%115.01M----26.76%114.99M
Advance payment ----------------------7.36M----------------
Associated company interest ----2.43%6.75M----36.68%6.61M----28.15%6.59M-----7.35%4.84M-----3.78%5.14M
Fixed time deposit-non-current assets ----8.96%693K----8.96%693K----0.00%636K----45.87%636K----45.87%636K
Secured deposits-non-current assets ----0.00%300K----0.00%300K----0.00%300K----0.00%300K----0.00%300K
Financial assets at fair value-non-current assets -----15.16%3M----1.39%3.51M-----1.67%3.53M-----7.11%3.46M----128.95%3.59M
Intangible assets -----19.30%29.98M----14.58%34.33M----11.05%37.16M-----16.51%29.96M----5.57%33.46M
Goodwill ----1.68%187.01M----26.67%188.76M----23.26%183.92M----10.39%149.01M----108.82%149.21M
Deferred tax assets ----5.90%7.45M-----28.29%5.42M----13.06%7.04M----54.10%7.55M-----18.66%6.22M
Total non-current assets -----3.36%415.86M----13.85%421.8M----13.61%430.31M----8.03%370.48M----43.05%378.75M
Total assets -----3.20%553.59M----5.95%569.02M----3.86%571.87M----8.95%537.05M----15.71%550.59M
Liabilities
Current liabilities
Accounts payable -----50.18%19.29M----28.74%34.07M----3.16%38.73M-----19.87%26.47M----0.18%37.54M
Tax payable -----49.07%573K----11.49%485K----65.93%1.13M-----93.63%435K-----84.50%678K
Amounts payable to associated parties-current liabilities ----0.00%210K----0.00%210K----0.00%210K----0.00%210K----0.00%210K
Bank loans and overdrafts ----154.50%51.23M----236.13%38.75M----46.66%20.13M----88.69%11.53M----124,672.73%13.73M
Financial lease liabilities-current liabilities -----15.25%9.9M----4.43%10.87M----11.05%11.68M----30.63%10.41M----44.30%10.52M
Special items of current liabilities ----9.50%30.34M-----0.76%30.97M-----20.38%27.71M----8.41%31.21M----47.25%34.8M
Total current liabilities ----12.01%111.54M----43.74%115.35M----2.16%99.58M-----3.23%80.25M----33.54%97.47M
Net current assets -----37.61%26.19M-----63.07%31.88M-----43.55%41.98M----28.74%86.32M-----46.14%74.37M
Total assets less current liabilities -----6.40%442.05M-----0.68%453.68M----4.23%472.29M----11.42%456.8M----12.48%453.12M
Non-current liabilities
Long-term bank loan -----27.51%44.44M----42.23%56.8M----74.53%61.31M----666.53%39.94M------35.13M
Financial lease liabilities-non-current liabilities -----6.13%48.8M-----14.25%45.84M-----11.62%51.98M----11.24%53.46M----16.35%58.82M
Deferred tax liability ----6.40%12.55M----12.03%11.61M----8.60%11.79M-----12.73%10.36M-----3.02%10.86M
Deferred income-non-current liabilities -----3.06%2M-----3.01%2.03M-----2.92%2.06M-----2.88%2.09M------2.12M
Other non-current liabilities -----------------------------18.42%11.99M-----42.56%10.35M
Total non-current liabilities -----15.23%107.78M-----1.32%116.28M----8.41%127.14M----43.72%117.84M----47.02%117.27M
Total liabilities -----3.26%219.32M----16.93%231.63M----5.58%226.72M----20.11%198.09M----40.58%214.75M
Total assets less total liabilities -----3.15%334.27M-----0.46%337.4M----2.77%345.15M----3.34%338.96M----3.95%335.85M
Total equity and non-current liabilities -----6.40%442.05M-----0.68%453.68M----4.23%472.29M----11.42%456.8M----12.48%453.12M
Equity
Share capital -----4.76%20K-----4.76%20K----0.00%21K----0.00%21K----5.00%21K
Reserve -----3.87%333.3M-----0.54%335.08M----4.10%346.71M----2.33%336.91M----4.14%333.06M
Special items of shareholders' rights and interests ----92.60%-313K-------------423,100.00%-4.23M---------------1K
Shareholders' Equity -----2.77%333.01M-----0.41%334.95M----2.83%342.5M----3.56%336.32M----4.14%333.08M
Non-controlling interest -----52.19%1.26M-----7.25%2.45M-----4.51%2.64M-----18.47%2.64M-----14.59%2.77M
Total equity -----3.15%334.27M-----0.46%337.4M----2.77%345.15M----3.34%338.96M----3.95%335.85M
Total equity and total liabilities -----3.20%553.59M----5.95%569.02M----3.86%571.87M----8.95%537.05M----15.71%550.59M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited------Hong Kong Lixin Dehao Certified Public Accountants Limited------Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More