HK Stock MarketDetailed Quotes

01606 CDB LEASING

Watchlist
  • 1.220
  • +0.010+0.83%
Not Open May 7 16:08 CST
15.42BMarket Cap3.17P/E (TTM)

CDB LEASING Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
10.78%6B
-2.74%2.56B
9.29%5.42B
-1.31%2.63B
-10.43%4.96B
7.92%2.67B
20.77%5.54B
52.92%2.47B
14.80%4.58B
-11.24%1.62B
Profit adjustment
Interest expense - adjustment
-17.50%954.63M
-17.81%477.74M
-10.30%1.16B
-10.46%581.28M
-11.35%1.29B
-12.97%649.17M
-7.78%1.46B
-8.92%745.95M
-6.35%1.58B
0.96%819.04M
Impairment and provisions:
-106.23%-141.53M
-156.14%-261.05M
-46.62%2.27B
-79.89%465.03M
21.27%4.26B
99.25%2.31B
53.85%3.51B
-43.00%1.16B
12.00%2.28B
102.35%2.04B
-Impairment of trade receivables (reversal)
----
-243.24%-412.29M
----
--287.83M
----
----
----
----
----
----
-Other impairments and provisions
-106.23%-141.53M
-14.65%151.24M
-46.62%2.27B
-92.34%177.2M
21.27%4.26B
99.25%2.31B
53.85%3.51B
-43.00%1.16B
12.00%2.28B
102.35%2.04B
Revaluation surplus:
-34.24%-205.01M
26.69%-85.12M
-3,867.78%-152.72M
-1,231.80%-116.11M
-141.32%-3.85M
271.13%10.26M
-82.07%9.32M
-113.63%-6M
308.54%51.95M
434.33%43.99M
-Derivative financial instruments fair value (increase)
88.94%-13.64M
85.72%-17.43M
-26,530.89%-123.3M
-38,048.13%-122.07M
93.97%-463K
95.41%-320K
-151.64%-7.68M
-133.84%-6.97M
-13.23%14.87M
21.15%20.59M
-Other fair value changes
-550.49%-191.37M
-1,235.07%-67.68M
-768.84%-29.42M
-43.63%5.96M
-119.92%-3.39M
989.50%10.58M
-54.17%17M
-95.85%971K
188.18%37.08M
177.64%23.41M
Asset sale loss (gain):
-24.30%-353.56M
-146.85%-225.88M
55.68%-284.45M
54.25%-91.5M
2.31%-641.84M
-16.14%-200M
19.22%-657M
51.14%-172.21M
-11.62%-813.27M
-6.52%-352.49M
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
--33K
--33K
----
----
-86.36%21K
----
-Loss (gain) from selling other assets
-24.30%-353.56M
-146.85%-225.88M
55.69%-284.45M
54.26%-91.5M
2.30%-641.88M
-16.16%-200.04M
19.22%-657M
51.14%-172.21M
-14.71%-813.29M
-6.52%-352.49M
Depreciation and amortization:
16.48%7.1B
17.98%3.42B
13.32%6.1B
13.94%2.9B
23.73%5.38B
21.88%2.54B
5.21%4.35B
3.44%2.09B
10.57%4.13B
15.43%2.02B
-Depreciation
16.48%7.1B
17.98%3.42B
13.32%6.1B
13.94%2.9B
23.73%5.38B
21.88%2.54B
5.21%4.35B
3.44%2.09B
10.57%4.13B
15.43%2.02B
Exchange Loss (gain)
261.01%1.37B
109.80%918.62M
122.63%380.61M
269.10%437.86M
244.12%170.96M
461.07%118.63M
53.28%-118.62M
---32.86M
---253.9M
----
Special items
-4.31%-39.18M
----
-1.70%-37.56M
----
-28.97%-36.93M
----
-379.99%-28.64M
57.91%5.61M
91.10%-5.97M
--3.55M
Operating profit before the change of operating capital
-1.06%14.69B
-0.05%6.8B
-3.40%14.85B
-15.98%6.81B
9.38%15.37B
29.42%8.1B
21.63%14.05B
1.23%6.26B
8.68%11.56B
22.64%6.18B
Change of operating capital
Accounts receivable (increase)decrease
-353.41%-12.68B
-11,303.72%-19.4B
479.72%5.01B
-84.66%173.18M
95.04%-1.32B
108.99%1.13B
-1.48%-26.58B
20.92%-12.56B
-84.30%-26.19B
-261.48%-15.88B
Accounts payable increase (decrease)
-142.41%-7.93M
-5.05%-57.6M
-68.76%18.7M
-122.13%-54.83M
23.99%59.84M
-349.70%-24.68M
132.55%48.26M
94.90%-5.49M
-374.01%-148.27M
-130.32%-107.54M
Special items for working capital changes
-99.57%211.08M
2,916.33%78.28B
945.24%49.23B
41.30%-2.78B
-87.31%4.71B
-593.67%-4.73B
-15.72%37.13B
-94.82%959.12M
205.45%44.05B
314.59%18.51B
Cash  from business operations
-96.80%2.21B
1,483.03%65.62B
267.07%69.1B
-7.26%4.15B
-23.63%18.82B
183.65%4.47B
-15.78%24.65B
-161.35%-5.34B
168.57%29.27B
208.55%8.71B
Other taxs
28.27%-1.63B
32.79%-1.22B
-24.60%-2.27B
-23.62%-1.81B
-93.74%-1.83B
-122.08%-1.46B
35.56%-942.08M
16.98%-658.8M
-46.88%-1.46B
-24.70%-793.57M
Net cash from operations
-99.13%582.68M
2,656.40%64.4B
293.10%66.83B
-22.28%2.34B
-28.29%17B
150.09%3.01B
-14.74%23.71B
-175.82%-6B
180.80%27.81B
191.41%7.92B
Cash flow from investment activities
Decrease in deposits (increase)
15.24%-13.19B
-3,854.83%-15.39B
-1,140.95%-15.56B
-40.83%409.91M
125.69%1.5B
347.12%692.81M
-559.31%-5.82B
79.65%-280.36M
-64.02%1.27B
-143.62%-1.38B
Sale of fixed assets
-28.99%1.44B
1.09%656.28M
-52.34%2.02B
-18.12%649.2M
-26.64%4.25B
-7.80%792.88M
64.20%5.79B
-70.46%859.97M
-16.15%3.53B
-26.13%2.91B
Purchase of fixed assets
-14.71%-23.12B
-15.39%-10.52B
-44.57%-20.16B
-2.93%-9.12B
43.21%-13.94B
-17.85%-8.86B
-45.01%-24.55B
-15.34%-7.52B
16.86%-16.93B
31.56%-6.52B
Recovery of cash from investments
146.74%8.36B
-129.47%-312.92M
147.51%3.39B
4.66%1.06B
-4.16%1.37B
189.04%1.01B
-26.03%1.43B
974.38%350.98M
-22.29%1.93B
-98.42%32.67M
Cash on investment
-19.89%-6.01B
-575.89%-6.01B
-156.24%-5.01B
9.68%-889.42M
-101.82%-1.96B
-0.23%-984.69M
65.38%-969.39M
-54.32%-982.47M
---2.8B
---636.66M
Net cash from investment operations
7.91%-32.53B
-300.33%-31.58B
-301.88%-35.32B
-7.41%-7.89B
63.57%-8.79B
2.97%-7.35B
-85.46%-24.12B
-35.45%-7.57B
-28.32%-13.01B
-1,470.10%-5.59B
Net cash before financing
-201.40%-31.95B
691.01%32.82B
283.70%31.5B
-27.98%-5.55B
2,071.88%8.21B
68.03%-4.34B
-102.81%-416.38M
-683.36%-13.57B
6,414.81%14.8B
125.81%2.33B
Cash flow from financing activities
Issuance of bonds
81.93%7.53B
28.97%4.55B
-60.50%4.14B
-42.30%3.52B
-18.70%10.48B
-39.80%6.11B
-2.27%12.89B
437.53%10.15B
46.88%13.19B
-76.88%1.89B
Interest paid - financing
15.76%-977.92M
12.08%-514.88M
14.42%-1.16B
6.85%-585.62M
7.45%-1.36B
3.30%-628.71M
13.24%-1.47B
18.88%-650.15M
-2.67%-1.69B
-33.60%-801.44M
Dividends paid - financing
-38.81%-1.31B
----
28.72%-942.05M
----
-43.83%-1.32B
----
25.84%-918.83M
----
-9.83%-1.24B
----
Issuance expenses and redemption of securities expenses
-30.33%-12.36B
-47.74%-8.55B
57.31%-9.49B
19.10%-5.79B
-63.52%-22.22B
-66.50%-7.16B
-51.94%-13.59B
---4.3B
-77.81%-8.94B
----
Net cash from financing operations
4.36%-7.16B
-58.97%-4.54B
48.24%-7.49B
-68.53%-2.86B
-363.99%-14.47B
-132.66%-1.7B
-354.49%-3.12B
407.68%5.19B
13.37%1.23B
-86.49%1.02B
Effect of rate
-13.30%156.48M
-36.78%175.93M
-74.93%180.48M
-34.17%278.29M
274.22%719.94M
339.03%422.71M
68.83%-413.23M
-200.25%-176.84M
-691.77%-1.33B
811.69%176.4M
Net Cash
-262.85%-39.11B
436.26%28.28B
483.89%24.02B
-39.37%-8.41B
-77.01%-6.26B
28.02%-6.03B
-122.06%-3.53B
-350.32%-8.38B
1,793.45%16.02B
330.80%3.35B
Begining period cash
98.12%48.86B
98.12%48.86B
-18.33%24.66B
-18.33%24.66B
-11.56%30.2B
-11.56%30.2B
75.59%34.14B
75.59%34.14B
5.82%19.45B
5.82%19.45B
Cash at the end
-79.73%9.91B
367.71%77.31B
98.12%48.86B
-32.77%16.53B
-18.33%24.66B
-3.90%24.59B
-11.56%30.2B
11.38%25.58B
75.59%34.14B
35.57%22.97B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Lixin Certified Public Accountants (Special General Partnership), Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Lixin Certified Public Accountants (Special General Partnership), Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Ernst & Young Huaming (Special General Partnership), Ernst & Young
--
Ernst & Young Huaming (Special General Partnership), Ernst & Young
--
Ernst & Young Huaming (Special General Partnership), Ernst & Young
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 10.78%6B-2.74%2.56B9.29%5.42B-1.31%2.63B-10.43%4.96B7.92%2.67B20.77%5.54B52.92%2.47B14.80%4.58B-11.24%1.62B
Profit adjustment
Interest expense - adjustment -17.50%954.63M-17.81%477.74M-10.30%1.16B-10.46%581.28M-11.35%1.29B-12.97%649.17M-7.78%1.46B-8.92%745.95M-6.35%1.58B0.96%819.04M
Impairment and provisions: -106.23%-141.53M-156.14%-261.05M-46.62%2.27B-79.89%465.03M21.27%4.26B99.25%2.31B53.85%3.51B-43.00%1.16B12.00%2.28B102.35%2.04B
-Impairment of trade receivables (reversal) -----243.24%-412.29M------287.83M------------------------
-Other impairments and provisions -106.23%-141.53M-14.65%151.24M-46.62%2.27B-92.34%177.2M21.27%4.26B99.25%2.31B53.85%3.51B-43.00%1.16B12.00%2.28B102.35%2.04B
Revaluation surplus: -34.24%-205.01M26.69%-85.12M-3,867.78%-152.72M-1,231.80%-116.11M-141.32%-3.85M271.13%10.26M-82.07%9.32M-113.63%-6M308.54%51.95M434.33%43.99M
-Derivative financial instruments fair value (increase) 88.94%-13.64M85.72%-17.43M-26,530.89%-123.3M-38,048.13%-122.07M93.97%-463K95.41%-320K-151.64%-7.68M-133.84%-6.97M-13.23%14.87M21.15%20.59M
-Other fair value changes -550.49%-191.37M-1,235.07%-67.68M-768.84%-29.42M-43.63%5.96M-119.92%-3.39M989.50%10.58M-54.17%17M-95.85%971K188.18%37.08M177.64%23.41M
Asset sale loss (gain): -24.30%-353.56M-146.85%-225.88M55.68%-284.45M54.25%-91.5M2.31%-641.84M-16.14%-200M19.22%-657M51.14%-172.21M-11.62%-813.27M-6.52%-352.49M
-Loss (gain) on sale of property, machinery and equipment ------------------33K--33K---------86.36%21K----
-Loss (gain) from selling other assets -24.30%-353.56M-146.85%-225.88M55.69%-284.45M54.26%-91.5M2.30%-641.88M-16.16%-200.04M19.22%-657M51.14%-172.21M-14.71%-813.29M-6.52%-352.49M
Depreciation and amortization: 16.48%7.1B17.98%3.42B13.32%6.1B13.94%2.9B23.73%5.38B21.88%2.54B5.21%4.35B3.44%2.09B10.57%4.13B15.43%2.02B
-Depreciation 16.48%7.1B17.98%3.42B13.32%6.1B13.94%2.9B23.73%5.38B21.88%2.54B5.21%4.35B3.44%2.09B10.57%4.13B15.43%2.02B
Exchange Loss (gain) 261.01%1.37B109.80%918.62M122.63%380.61M269.10%437.86M244.12%170.96M461.07%118.63M53.28%-118.62M---32.86M---253.9M----
Special items -4.31%-39.18M-----1.70%-37.56M-----28.97%-36.93M-----379.99%-28.64M57.91%5.61M91.10%-5.97M--3.55M
Operating profit before the change of operating capital -1.06%14.69B-0.05%6.8B-3.40%14.85B-15.98%6.81B9.38%15.37B29.42%8.1B21.63%14.05B1.23%6.26B8.68%11.56B22.64%6.18B
Change of operating capital
Accounts receivable (increase)decrease -353.41%-12.68B-11,303.72%-19.4B479.72%5.01B-84.66%173.18M95.04%-1.32B108.99%1.13B-1.48%-26.58B20.92%-12.56B-84.30%-26.19B-261.48%-15.88B
Accounts payable increase (decrease) -142.41%-7.93M-5.05%-57.6M-68.76%18.7M-122.13%-54.83M23.99%59.84M-349.70%-24.68M132.55%48.26M94.90%-5.49M-374.01%-148.27M-130.32%-107.54M
Special items for working capital changes -99.57%211.08M2,916.33%78.28B945.24%49.23B41.30%-2.78B-87.31%4.71B-593.67%-4.73B-15.72%37.13B-94.82%959.12M205.45%44.05B314.59%18.51B
Cash  from business operations -96.80%2.21B1,483.03%65.62B267.07%69.1B-7.26%4.15B-23.63%18.82B183.65%4.47B-15.78%24.65B-161.35%-5.34B168.57%29.27B208.55%8.71B
Other taxs 28.27%-1.63B32.79%-1.22B-24.60%-2.27B-23.62%-1.81B-93.74%-1.83B-122.08%-1.46B35.56%-942.08M16.98%-658.8M-46.88%-1.46B-24.70%-793.57M
Net cash from operations -99.13%582.68M2,656.40%64.4B293.10%66.83B-22.28%2.34B-28.29%17B150.09%3.01B-14.74%23.71B-175.82%-6B180.80%27.81B191.41%7.92B
Cash flow from investment activities
Decrease in deposits (increase) 15.24%-13.19B-3,854.83%-15.39B-1,140.95%-15.56B-40.83%409.91M125.69%1.5B347.12%692.81M-559.31%-5.82B79.65%-280.36M-64.02%1.27B-143.62%-1.38B
Sale of fixed assets -28.99%1.44B1.09%656.28M-52.34%2.02B-18.12%649.2M-26.64%4.25B-7.80%792.88M64.20%5.79B-70.46%859.97M-16.15%3.53B-26.13%2.91B
Purchase of fixed assets -14.71%-23.12B-15.39%-10.52B-44.57%-20.16B-2.93%-9.12B43.21%-13.94B-17.85%-8.86B-45.01%-24.55B-15.34%-7.52B16.86%-16.93B31.56%-6.52B
Recovery of cash from investments 146.74%8.36B-129.47%-312.92M147.51%3.39B4.66%1.06B-4.16%1.37B189.04%1.01B-26.03%1.43B974.38%350.98M-22.29%1.93B-98.42%32.67M
Cash on investment -19.89%-6.01B-575.89%-6.01B-156.24%-5.01B9.68%-889.42M-101.82%-1.96B-0.23%-984.69M65.38%-969.39M-54.32%-982.47M---2.8B---636.66M
Net cash from investment operations 7.91%-32.53B-300.33%-31.58B-301.88%-35.32B-7.41%-7.89B63.57%-8.79B2.97%-7.35B-85.46%-24.12B-35.45%-7.57B-28.32%-13.01B-1,470.10%-5.59B
Net cash before financing -201.40%-31.95B691.01%32.82B283.70%31.5B-27.98%-5.55B2,071.88%8.21B68.03%-4.34B-102.81%-416.38M-683.36%-13.57B6,414.81%14.8B125.81%2.33B
Cash flow from financing activities
Issuance of bonds 81.93%7.53B28.97%4.55B-60.50%4.14B-42.30%3.52B-18.70%10.48B-39.80%6.11B-2.27%12.89B437.53%10.15B46.88%13.19B-76.88%1.89B
Interest paid - financing 15.76%-977.92M12.08%-514.88M14.42%-1.16B6.85%-585.62M7.45%-1.36B3.30%-628.71M13.24%-1.47B18.88%-650.15M-2.67%-1.69B-33.60%-801.44M
Dividends paid - financing -38.81%-1.31B----28.72%-942.05M-----43.83%-1.32B----25.84%-918.83M-----9.83%-1.24B----
Issuance expenses and redemption of securities expenses -30.33%-12.36B-47.74%-8.55B57.31%-9.49B19.10%-5.79B-63.52%-22.22B-66.50%-7.16B-51.94%-13.59B---4.3B-77.81%-8.94B----
Net cash from financing operations 4.36%-7.16B-58.97%-4.54B48.24%-7.49B-68.53%-2.86B-363.99%-14.47B-132.66%-1.7B-354.49%-3.12B407.68%5.19B13.37%1.23B-86.49%1.02B
Effect of rate -13.30%156.48M-36.78%175.93M-74.93%180.48M-34.17%278.29M274.22%719.94M339.03%422.71M68.83%-413.23M-200.25%-176.84M-691.77%-1.33B811.69%176.4M
Net Cash -262.85%-39.11B436.26%28.28B483.89%24.02B-39.37%-8.41B-77.01%-6.26B28.02%-6.03B-122.06%-3.53B-350.32%-8.38B1,793.45%16.02B330.80%3.35B
Begining period cash 98.12%48.86B98.12%48.86B-18.33%24.66B-18.33%24.66B-11.56%30.2B-11.56%30.2B75.59%34.14B75.59%34.14B5.82%19.45B5.82%19.45B
Cash at the end -79.73%9.91B367.71%77.31B98.12%48.86B-32.77%16.53B-18.33%24.66B-3.90%24.59B-11.56%30.2B11.38%25.58B75.59%34.14B35.57%22.97B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Lixin Certified Public Accountants (Special General Partnership), Hong Kong Lixin Dehao Certified Public Accountants Limited--Lixin Certified Public Accountants (Special General Partnership), Hong Kong Lixin Dehao Certified Public Accountants Limited--Ernst & Young Huaming (Special General Partnership), Ernst & Young--Ernst & Young Huaming (Special General Partnership), Ernst & Young--Ernst & Young Huaming (Special General Partnership), Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.