MY Stock MarketDetailed Quotes

0163 CAREPLS

Watchlist
  • 0.160
  • 0.0000.00%
15min DelayMarket Closed May 9 16:50 CST
123.12MMarket Cap-4.10P/E (TTM)

CAREPLS Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Dec 31, 2024
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
53.11%-6.86M
82.38%-965K
-152.74%-71.65M
33.76%-14.63M
67.58%-5.48M
-28.35M
-104.55%-2.39M
-119.57%-22.08M
-116.55%-16.89M
38.69%234.63M
Net profit before non-cash adjustment
-39.60%-10.62M
17.83%-7.66M
88.14%-27.3M
78.36%-7.61M
75.24%-9.32M
---230.25M
-363.26%-31.95M
-126.15%-35.16M
-125.44%-37.63M
85.83%276.04M
Total adjustment of non-cash items
-7.03%4.02M
-10.85%5.51M
-92.36%12.76M
-77.83%4.33M
-70.55%6.18M
--167.03M
56.55%12.37M
569.86%19.52M
551.24%20.97M
480.55%21.05M
-Depreciation and amortization
-26.20%3.84M
-4.60%5.12M
-52.17%18.1M
-22.51%5.2M
-18.50%5.37M
--37.83M
11.53%6.48M
21.17%6.71M
42.10%6.59M
42.57%22.45M
-Reversal of impairment losses recognized in profit and loss
80.35%-90K
139.25%146K
-100.16%-153.61K
83.55%-458K
-111.07%-372K
--94.2M
---2.67M
---2.78M
--3.36M
112.91%8.56M
-Assets reserve and write-off
----
----
---9.06M
----
----
--0
-118.29%-47K
218.00%59K
40.91%31K
-304.57%-336.28K
-Share of associates
--677K
--131K
-97.43%883.38K
----
----
--34.36M
433.40%7.79M
220.47%13.16M
183.71%11.03M
-40.71%-14.05M
-Disposal profit
250.48%158K
-3,850.00%-75K
94.51%-166.67K
-136.97%-105K
-99.27%2K
---3.04M
123.15%103K
114.05%284K
-94.44%273K
111.75%2.08M
-Net exchange gains and losses
-88.98%-446K
-187.21%-266K
175.29%283.01K
-474.60%-236K
159.22%305K
---375.91K
-133.47%-237K
-96.11%63K
64.11%-515K
67.76%-265.06K
-Remuneration paid in stock
--0
--0
-7.91%3.34M
--0
202.91%833K
--3.62M
--761K
16.41%2M
--275K
--2.45M
-Other non-cash items
-24.66%-91K
997.56%450K
-204.78%-451.86K
-404.17%-73K
157.75%41K
--431.25K
71.96%184K
177.42%24K
-117.53%-71K
-94.94%155.99K
Changes in working capital
97.67%-264K
150.81%1.19M
-263.73%-57.11M
-76.05%-11.35M
-910.39%-2.33M
--34.88M
-47.19%17.19M
63.02%-6.45M
99.44%-231K
-338.76%-62.46M
-Change in receivables
56.26%-4.16M
132.49%1.7M
-219.87%-25.8M
21.58%-9.52M
69.02%-5.23M
--21.53M
-70.82%17.59M
-158.61%-12.14M
76.91%-16.89M
192.68%19.64M
-Change in inventory
6.71%-3.02M
12,044.00%6.07M
-153.73%-30.91M
-135.23%-3.23M
-99.60%50K
--57.53M
243.56%17.43M
59.83%9.18M
897.35%12.42M
30.43%-21.94M
-Change in payables
190.75%6.23M
-534.60%-6.19M
102.92%1.1M
192.93%2.14M
-76.80%1.43M
---37.76M
-301.67%-17.96M
71.46%-2.3M
-10.26%6.14M
-213.29%-13.09M
-Changes in other current assets
193.50%690K
-127.60%-393K
76.74%-1.49M
37.51%-738K
174.95%1.42M
---6.42M
100.53%131K
96.70%-1.18M
-107.96%-1.9M
-169.89%-47.07M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-25.56%-113K
-153.33%-114K
92.31%-506.37K
37.50%-90K
99.23%-45K
-6.59M
98.47%-449K
97.76%-144K
-83.43%-5.81M
-162.38%-52.74M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
52.63%-6.97M
80.46%-1.08M
-106.55%-72.15M
33.79%-14.72M
75.68%-5.52M
---34.93M
-112.22%-2.84M
-120.89%-22.23M
-122.95%-22.7M
22.01%181.89M
Investing cash flow
Net PPE purchase and sale
-116.55%-6.04M
36.58%-6.54M
73.79%-3.75M
74.06%-2.79M
43.47%-10.3M
---14.31M
42.90%-9.49M
64.72%-10.76M
36.05%-18.23M
-23.00%-121.7M
Net business purchase and sale
----
----
-88.30%3.51M
----
----
--30.01M
----
----
----
--0
Advance cash and loans provided to other parties
----
----
----
----
----
----
----
----
----
--0
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
----
----
----
----
-15.00%3.74M
Dividends received (cash flow from investment activities)
----
----
--0
----
----
--0
----
----
----
--0
Interest received (cash flow from investment activities)
5.56%627K
-71.58%160K
-12.67%2.55M
78.38%594K
52.57%563K
--2.92M
-55.79%332K
-34.96%333K
42.47%369K
602.31%2.38M
Investing cash flow
-146.56%-5.42M
34.55%-6.38M
-87.58%2.31M
78.93%-2.2M
45.46%-9.74M
--18.63M
42.29%-9.16M
65.22%-10.43M
43.83%-17.86M
-22.61%-115.58M
Financing cash flow
Net issuance payments of debt
-3,090.86%-5.94M
431.67%1.86M
164.13%7.68M
-101.22%-186K
-111.91%-562K
---11.97M
-92,433.33%-11.1M
243.10%15.24M
220.05%4.72M
50.86%-10.95M
Net common stock issuance
136.71%9.14M
619.65%6.59M
24,525.73%11.51M
--3.86M
--916K
---47.13K
----
----
----
-27.12%33.26M
Increase or decrease of lease financing
9.80%-1.63M
9.63%-1.61M
-115.75%-7.05M
-337.29%-1.81M
-327.27%-1.79M
---3.27M
4,608.31%13.57M
43.03%-413K
53.35%-418K
30.23%-2.72M
Cash dividends paid
----
----
----
----
----
----
----
----
----
-1,134.91%-33.36M
Cash dividends for minorities
----
----
----
----
----
----
----
----
----
--0
Interest paid (cash flow from financing activities)
-2.88%-536K
-0.99%-610K
52.60%-2.24M
-45.94%-521K
-145.53%-604K
---4.73M
-191.53%-516K
-52.56%-357K
16.61%-246K
68.74%-897.26K
Net other fund-raising expenses
5,055.56%446K
-229.48%-1.2M
-12,097.41%-8.54M
---9K
-2,692.31%-363K
---70.03K
--0
--0
-100.22%-13K
245.56%5.95M
Financing cash flow
10.84%1.48M
309.92%5.04M
106.76%1.36M
-90.75%1.34M
-159.37%-2.4M
---20.08M
-91.19%1.9M
143.04%14.47M
369.88%4.04M
-320.92%-8.72M
Net cash flow
Beginning cash position
-74.84%17.88M
-76.97%20.41M
-28.41%88.63M
-18.91%71.05M
-28.41%88.63M
--123.8M
-60.94%68.9M
-33.94%87.62M
93.17%123.8M
947.61%64.09M
Current changes in cash
29.98%-10.91M
86.31%-2.42M
-88.21%-68.48M
14.35%-15.58M
51.64%-17.66M
---36.38M
-134.85%-10.1M
-142.47%-18.19M
-153.72%-36.52M
-2.00%57.59M
Effect of exchange rate changes
-75.00%12K
-237.21%-118K
-78.09%265.43K
109.07%48K
-74.56%86K
--1.21M
51.23%859K
-155.98%-529K
-40.07%338K
369.66%2.12M
End cash Position
-87.43%6.98M
-74.84%17.88M
-76.97%20.41M
-19.42%55.53M
-18.91%71.05M
--88.63M
-71.03%59.67M
-60.94%68.9M
-33.94%87.62M
93.17%123.8M
Free cash flow
23.69%-13.44M
51.22%-7.72M
-54.10%-76.07M
46.62%-17.61M
61.38%-15.83M
---49.36M
-287.57%-12.35M
-143.45%-32.99M
-158.21%-40.98M
17.54%58.82M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Dec 31, 2024(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities 53.11%-6.86M82.38%-965K-152.74%-71.65M33.76%-14.63M67.58%-5.48M-28.35M-104.55%-2.39M-119.57%-22.08M-116.55%-16.89M38.69%234.63M
Net profit before non-cash adjustment -39.60%-10.62M17.83%-7.66M88.14%-27.3M78.36%-7.61M75.24%-9.32M---230.25M-363.26%-31.95M-126.15%-35.16M-125.44%-37.63M85.83%276.04M
Total adjustment of non-cash items -7.03%4.02M-10.85%5.51M-92.36%12.76M-77.83%4.33M-70.55%6.18M--167.03M56.55%12.37M569.86%19.52M551.24%20.97M480.55%21.05M
-Depreciation and amortization -26.20%3.84M-4.60%5.12M-52.17%18.1M-22.51%5.2M-18.50%5.37M--37.83M11.53%6.48M21.17%6.71M42.10%6.59M42.57%22.45M
-Reversal of impairment losses recognized in profit and loss 80.35%-90K139.25%146K-100.16%-153.61K83.55%-458K-111.07%-372K--94.2M---2.67M---2.78M--3.36M112.91%8.56M
-Assets reserve and write-off -----------9.06M----------0-118.29%-47K218.00%59K40.91%31K-304.57%-336.28K
-Share of associates --677K--131K-97.43%883.38K----------34.36M433.40%7.79M220.47%13.16M183.71%11.03M-40.71%-14.05M
-Disposal profit 250.48%158K-3,850.00%-75K94.51%-166.67K-136.97%-105K-99.27%2K---3.04M123.15%103K114.05%284K-94.44%273K111.75%2.08M
-Net exchange gains and losses -88.98%-446K-187.21%-266K175.29%283.01K-474.60%-236K159.22%305K---375.91K-133.47%-237K-96.11%63K64.11%-515K67.76%-265.06K
-Remuneration paid in stock --0--0-7.91%3.34M--0202.91%833K--3.62M--761K16.41%2M--275K--2.45M
-Other non-cash items -24.66%-91K997.56%450K-204.78%-451.86K-404.17%-73K157.75%41K--431.25K71.96%184K177.42%24K-117.53%-71K-94.94%155.99K
Changes in working capital 97.67%-264K150.81%1.19M-263.73%-57.11M-76.05%-11.35M-910.39%-2.33M--34.88M-47.19%17.19M63.02%-6.45M99.44%-231K-338.76%-62.46M
-Change in receivables 56.26%-4.16M132.49%1.7M-219.87%-25.8M21.58%-9.52M69.02%-5.23M--21.53M-70.82%17.59M-158.61%-12.14M76.91%-16.89M192.68%19.64M
-Change in inventory 6.71%-3.02M12,044.00%6.07M-153.73%-30.91M-135.23%-3.23M-99.60%50K--57.53M243.56%17.43M59.83%9.18M897.35%12.42M30.43%-21.94M
-Change in payables 190.75%6.23M-534.60%-6.19M102.92%1.1M192.93%2.14M-76.80%1.43M---37.76M-301.67%-17.96M71.46%-2.3M-10.26%6.14M-213.29%-13.09M
-Changes in other current assets 193.50%690K-127.60%-393K76.74%-1.49M37.51%-738K174.95%1.42M---6.42M100.53%131K96.70%-1.18M-107.96%-1.9M-169.89%-47.07M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -25.56%-113K-153.33%-114K92.31%-506.37K37.50%-90K99.23%-45K-6.59M98.47%-449K97.76%-144K-83.43%-5.81M-162.38%-52.74M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 52.63%-6.97M80.46%-1.08M-106.55%-72.15M33.79%-14.72M75.68%-5.52M---34.93M-112.22%-2.84M-120.89%-22.23M-122.95%-22.7M22.01%181.89M
Investing cash flow
Net PPE purchase and sale -116.55%-6.04M36.58%-6.54M73.79%-3.75M74.06%-2.79M43.47%-10.3M---14.31M42.90%-9.49M64.72%-10.76M36.05%-18.23M-23.00%-121.7M
Net business purchase and sale ---------88.30%3.51M----------30.01M--------------0
Advance cash and loans provided to other parties --------------------------------------0
Repayment of advance payments to other parties and cash income from loans -------------------------------------15.00%3.74M
Dividends received (cash flow from investment activities) ----------0----------0--------------0
Interest received (cash flow from investment activities) 5.56%627K-71.58%160K-12.67%2.55M78.38%594K52.57%563K--2.92M-55.79%332K-34.96%333K42.47%369K602.31%2.38M
Investing cash flow -146.56%-5.42M34.55%-6.38M-87.58%2.31M78.93%-2.2M45.46%-9.74M--18.63M42.29%-9.16M65.22%-10.43M43.83%-17.86M-22.61%-115.58M
Financing cash flow
Net issuance payments of debt -3,090.86%-5.94M431.67%1.86M164.13%7.68M-101.22%-186K-111.91%-562K---11.97M-92,433.33%-11.1M243.10%15.24M220.05%4.72M50.86%-10.95M
Net common stock issuance 136.71%9.14M619.65%6.59M24,525.73%11.51M--3.86M--916K---47.13K-------------27.12%33.26M
Increase or decrease of lease financing 9.80%-1.63M9.63%-1.61M-115.75%-7.05M-337.29%-1.81M-327.27%-1.79M---3.27M4,608.31%13.57M43.03%-413K53.35%-418K30.23%-2.72M
Cash dividends paid -------------------------------------1,134.91%-33.36M
Cash dividends for minorities --------------------------------------0
Interest paid (cash flow from financing activities) -2.88%-536K-0.99%-610K52.60%-2.24M-45.94%-521K-145.53%-604K---4.73M-191.53%-516K-52.56%-357K16.61%-246K68.74%-897.26K
Net other fund-raising expenses 5,055.56%446K-229.48%-1.2M-12,097.41%-8.54M---9K-2,692.31%-363K---70.03K--0--0-100.22%-13K245.56%5.95M
Financing cash flow 10.84%1.48M309.92%5.04M106.76%1.36M-90.75%1.34M-159.37%-2.4M---20.08M-91.19%1.9M143.04%14.47M369.88%4.04M-320.92%-8.72M
Net cash flow
Beginning cash position -74.84%17.88M-76.97%20.41M-28.41%88.63M-18.91%71.05M-28.41%88.63M--123.8M-60.94%68.9M-33.94%87.62M93.17%123.8M947.61%64.09M
Current changes in cash 29.98%-10.91M86.31%-2.42M-88.21%-68.48M14.35%-15.58M51.64%-17.66M---36.38M-134.85%-10.1M-142.47%-18.19M-153.72%-36.52M-2.00%57.59M
Effect of exchange rate changes -75.00%12K-237.21%-118K-78.09%265.43K109.07%48K-74.56%86K--1.21M51.23%859K-155.98%-529K-40.07%338K369.66%2.12M
End cash Position -87.43%6.98M-74.84%17.88M-76.97%20.41M-19.42%55.53M-18.91%71.05M--88.63M-71.03%59.67M-60.94%68.9M-33.94%87.62M93.17%123.8M
Free cash flow 23.69%-13.44M51.22%-7.72M-54.10%-76.07M46.62%-17.61M61.38%-15.83M---49.36M-287.57%-12.35M-143.45%-32.99M-158.21%-40.98M17.54%58.82M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More