HK Stock MarketDetailed Quotes

01835 REALWAY CAPITAL

Watchlist
  • 1.770
  • 0.0000.00%
Market Closed May 2 16:08 CST
271.41MMarket Cap-19.24P/E (TTM)

REALWAY CAPITAL Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
76.75%-11.6M
88.88%-3.31M
-58.26%-49.88M
-172.92%-29.72M
23.92%-31.52M
-812.23%-10.89M
-575.09%-41.43M
-87.82%1.53M
-26.45%8.72M
-63.22%12.56M
Profit adjustment
Interest (income) - adjustment
29.79%-33K
37.93%-18K
-95.83%-47K
-93.33%-29K
86.59%-24K
72.73%-15K
-75.49%-179K
-139.13%-55K
69.18%-102K
75.53%-23K
Dividend (income)- adjustment
----
----
----
----
----
----
89.82%-1.78M
70.26%-1.88M
-2,069.06%-17.53M
-154.81%-6.31M
Investment loss (gain)
----
---204K
----
----
----
----
----
----
----
----
Attributable subsidiary (profit) loss
-732.65%-310K
134.75%1.75M
-98.10%49K
-178.21%-5.04M
-71.14%2.58M
197.46%6.44M
166.29%8.93M
-28.66%2.17M
3.52%3.35M
158.16%3.04M
Impairment and provisions:
0.22%-5.5M
-215.55%-2.31M
25.76%-5.51M
-496.22%-733K
-124.70%-7.42M
-88.28%185K
1,834.79%30.03M
-80.37%1.58M
-92.11%1.55M
8,301.02%8.04M
-Impairment of trade receivables (reversal)
17.25%-5.55M
-215.42%-2.31M
9.60%-6.71M
-496.22%-733K
-124.68%-7.42M
--185K
1,818.44%30.06M
----
-92.07%1.57M
----
-Other impairments and provisions
-95.50%54K
---1K
--1.2M
----
----
----
-126.67%-34K
-80.37%1.58M
84.54%-15K
8,301.02%8.04M
Revaluation surplus:
-121.74%-70K
-62.43%1.46M
--322K
2,173.80%3.88M
----
-109.77%-187K
----
-69.99%1.92M
----
148.60%6.38M
-Fair value of investment properties (increase)
-121.74%-70K
----
--322K
----
----
----
----
----
----
----
-Other fair value changes
----
-62.43%1.46M
----
2,173.80%3.88M
----
-109.77%-187K
----
-69.99%1.92M
----
148.60%6.38M
Asset sale loss (gain):
-771.43%-188K
-100.99%-237K
-88.28%28K
399,683.33%23.99M
309.65%239K
-87.23%6K
93.25%-114K
370.00%47K
-320.05%-1.69M
100.00%10K
-Loss (gain) on sale of property, machinery and equipment
-878.57%-218K
-946.43%-237K
-55.56%28K
366.67%28K
163.64%63K
-87.23%6K
---99K
370.00%47K
----
100.00%10K
-Loss (gain) from selling other assets
--30K
----
----
--23.96M
1,273.33%176K
----
99.11%-15K
----
-329.00%-1.69M
----
Depreciation and amortization:
5.72%2.35M
1.88%1.19M
-11.52%2.22M
-9.22%1.17M
-23.72%2.51M
2.38%1.29M
-38.85%3.29M
-61.15%1.26M
-26.76%5.38M
-12.53%3.25M
-Depreciation
----
0.00%1.14M
----
-8.37%1.14M
----
2.47%1.24M
----
-62.08%1.21M
----
-12.88%3.2M
-Amortization of intangible assets
262.12%239K
66.67%55K
-27.47%66K
-31.25%33K
-5.21%91K
0.00%48K
-50.77%96K
2.13%48K
143.75%195K
20.51%47K
Financial expense
15.45%1.76M
210.47%1.25M
200.59%1.52M
267.89%401K
88.10%506K
-20.44%109K
85.52%269K
149.09%137K
-47.08%145K
--55K
Exchange Loss (gain)
----
----
----
----
----
----
----
----
-101.85%-24K
----
Special items
----
----
----
----
----
----
----
----
----
---48.88M
Operating profit before the change of operating capital
73.51%-13.59M
92.93%-430K
-54.82%-51.3M
-98.95%-6.08M
-3,233.30%-33.13M
-145.63%-3.06M
-407.14%-994K
130.62%6.7M
-107.06%-196K
-189.18%-21.89M
Change of operating capital
Accounts receivable (increase)decrease
-122.85%-7.17M
-148.87%-4.08M
497.56%31.38M
296.65%8.34M
118.57%5.25M
64.45%-4.24M
30.60%-28.28M
---11.93M
---40.74M
----
Accounts payable increase (decrease)
82.25%-1.52M
34.28%-2.77M
-183.29%-8.58M
40.18%-4.22M
76.13%-3.03M
52.97%-7.05M
-174.82%-12.69M
-143.27%-14.99M
--16.96M
61.11%-6.16M
prepayments (increase)decrease
-48.22%363K
5,453.56%19.49M
-39.83%701K
109.28%351K
-96.23%1.17M
-125.80%-3.78M
899.10%30.92M
--14.67M
---3.87M
----
Financial assets at fair value (increase)decrease
-71.60%10.25M
----
29.64%36.1M
----
244.09%27.85M
----
-52.72%8.09M
----
--17.12M
----
Special items for working capital changes
---1.05M
---900K
----
----
----
----
----
----
----
----
Cash  from business operations
-253.12%-12.72M
801.55%11.32M
537.51%8.3M
91.10%-1.61M
35.53%-1.9M
-226.84%-18.13M
72.57%-2.94M
80.22%-5.55M
-486.50%-10.73M
-294.03%-28.05M
Other taxs
----
----
81.97%-639K
74.65%-898K
24.82%-3.54M
20.64%-3.54M
62.98%-4.71M
64.40%-4.46M
-10.13%-12.73M
-4.00%-12.54M
Interest received - operating
-29.79%33K
-37.93%18K
95.83%47K
93.33%29K
-72.41%24K
-72.73%15K
38.10%87K
139.13%55K
-80.97%63K
-75.53%23K
Net cash from operations
-264.45%-12.68M
556.65%11.33M
242.34%7.71M
88.54%-2.48M
28.44%-5.42M
-117.56%-21.66M
67.65%-7.57M
75.46%-9.96M
-176.83%-23.4M
-1,724.51%-40.56M
Cash flow from investment activities
Dividend received - investment
----
----
-96.43%101K
-96.43%101K
58.63%2.83M
50.85%2.83M
-87.86%1.78M
-69.63%1.88M
431.27%14.7M
123.32%6.18M
Loan receivable (increase) decrease
---2.7M
----
----
----
----
----
133.33%7M
-95.00%100K
-85.00%3M
-90.00%2M
Sale of fixed assets
1,178.95%243K
--361K
258.33%19K
----
-103.53%-12K
----
1,316.67%340K
----
-88.00%24K
--9K
Purchase of fixed assets
97.86%-12K
92.36%-12K
-778.13%-562K
-185.45%-157K
87.72%-64K
86.59%-55K
-864.81%-521K
-1,476.92%-410K
83.98%-54K
61.19%-26K
Purchase of intangible assets
---2.82M
---1.63M
----
----
----
----
----
----
-12.75%-168K
---19K
Sale of subsidiaries
-95.72%1.09M
----
--25.33M
----
----
----
357.00%4.5M
----
---1.75M
----
Acquisition of subsidiaries
----
---21.5M
---24.53M
----
----
----
----
----
----
86.01%-2M
Recovery of cash from investments
12.73%23.2M
-95.72%1.09M
--20.58M
--25.35M
----
----
----
----
----
----
Cash on investment
99.23%-155K
--22.69M
5.66%-20M
----
25.96%-21.2M
----
-165.94%-28.63M
-226.48%-32M
131.51%43.42M
127.20%25.3M
Other items in the investment business
----
--204K
----
----
---1.42M
----
----
----
--1.02M
----
Net cash from investment operations
1,902.34%18.84M
-95.26%1.2M
104.74%941K
811.64%25.3M
-27.92%-19.87M
109.12%2.78M
-125.80%-15.53M
-196.80%-30.43M
152.19%60.19M
137.16%31.44M
Net cash before financing
-28.81%6.16M
-45.07%12.53M
134.22%8.65M
220.82%22.82M
-9.45%-25.28M
53.24%-18.89M
-162.80%-23.1M
-342.73%-40.39M
129.72%36.78M
88.89%-9.12M
Cash flow from financing activities
New borrowing
4,850.00%19M
401.62%10.26M
-101.83%-400K
---3.4M
16,869.23%21.8M
----
-131.48%-130K
----
--413K
829.55%5.41M
Refund
-292.00%-24.25M
---8.8M
21.91%-6.19M
----
-223.53%-7.92M
----
-684.62%-2.45M
----
94.92%-312K
----
Interest paid - financing
-555.10%-2.89M
---1.22M
---441K
----
----
----
----
----
----
----
Absorb investment income
--1.56M
----
----
----
----
----
----
----
----
----
Other items of the financing business
---215K
----
----
----
----
----
----
----
----
----
Net cash from financing operations
2.71%-8.99M
80.02%-941K
-180.54%-9.24M
-259.54%-4.71M
322.23%11.47M
-79.95%-1.31M
-36.76%-5.16M
-121.06%-728K
81.15%-3.77M
127.18%3.46M
Effect of rate
20.00%24K
-80.85%9K
-86.01%20K
-37.33%47K
355.36%143K
426.09%75K
60.84%-56K
-142.59%-23K
86.89%-143K
104.56%54K
Net Cash
-384.73%-2.83M
-35.98%11.59M
95.78%-583K
189.66%18.11M
51.11%-13.82M
50.89%-20.2M
-185.61%-28.26M
-625.57%-41.12M
122.96%33.01M
94.02%-5.67M
Begining period cash
-4.27%12.61M
-4.27%12.61M
-50.93%13.17M
-50.93%13.17M
-51.33%26.85M
-51.33%26.85M
147.41%55.16M
147.41%55.16M
-86.66%22.3M
-86.66%22.3M
Cash at the end
-22.22%9.81M
-22.71%24.21M
-4.27%12.61M
365.74%31.33M
-50.93%13.17M
-52.03%6.73M
-51.33%26.85M
-15.96%14.02M
147.41%55.16M
-76.56%16.68M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 76.75%-11.6M88.88%-3.31M-58.26%-49.88M-172.92%-29.72M23.92%-31.52M-812.23%-10.89M-575.09%-41.43M-87.82%1.53M-26.45%8.72M-63.22%12.56M
Profit adjustment
Interest (income) - adjustment 29.79%-33K37.93%-18K-95.83%-47K-93.33%-29K86.59%-24K72.73%-15K-75.49%-179K-139.13%-55K69.18%-102K75.53%-23K
Dividend (income)- adjustment ------------------------89.82%-1.78M70.26%-1.88M-2,069.06%-17.53M-154.81%-6.31M
Investment loss (gain) -------204K--------------------------------
Attributable subsidiary (profit) loss -732.65%-310K134.75%1.75M-98.10%49K-178.21%-5.04M-71.14%2.58M197.46%6.44M166.29%8.93M-28.66%2.17M3.52%3.35M158.16%3.04M
Impairment and provisions: 0.22%-5.5M-215.55%-2.31M25.76%-5.51M-496.22%-733K-124.70%-7.42M-88.28%185K1,834.79%30.03M-80.37%1.58M-92.11%1.55M8,301.02%8.04M
-Impairment of trade receivables (reversal) 17.25%-5.55M-215.42%-2.31M9.60%-6.71M-496.22%-733K-124.68%-7.42M--185K1,818.44%30.06M-----92.07%1.57M----
-Other impairments and provisions -95.50%54K---1K--1.2M-------------126.67%-34K-80.37%1.58M84.54%-15K8,301.02%8.04M
Revaluation surplus: -121.74%-70K-62.43%1.46M--322K2,173.80%3.88M-----109.77%-187K-----69.99%1.92M----148.60%6.38M
-Fair value of investment properties (increase) -121.74%-70K------322K----------------------------
-Other fair value changes -----62.43%1.46M----2,173.80%3.88M-----109.77%-187K-----69.99%1.92M----148.60%6.38M
Asset sale loss (gain): -771.43%-188K-100.99%-237K-88.28%28K399,683.33%23.99M309.65%239K-87.23%6K93.25%-114K370.00%47K-320.05%-1.69M100.00%10K
-Loss (gain) on sale of property, machinery and equipment -878.57%-218K-946.43%-237K-55.56%28K366.67%28K163.64%63K-87.23%6K---99K370.00%47K----100.00%10K
-Loss (gain) from selling other assets --30K----------23.96M1,273.33%176K----99.11%-15K-----329.00%-1.69M----
Depreciation and amortization: 5.72%2.35M1.88%1.19M-11.52%2.22M-9.22%1.17M-23.72%2.51M2.38%1.29M-38.85%3.29M-61.15%1.26M-26.76%5.38M-12.53%3.25M
-Depreciation ----0.00%1.14M-----8.37%1.14M----2.47%1.24M-----62.08%1.21M-----12.88%3.2M
-Amortization of intangible assets 262.12%239K66.67%55K-27.47%66K-31.25%33K-5.21%91K0.00%48K-50.77%96K2.13%48K143.75%195K20.51%47K
Financial expense 15.45%1.76M210.47%1.25M200.59%1.52M267.89%401K88.10%506K-20.44%109K85.52%269K149.09%137K-47.08%145K--55K
Exchange Loss (gain) ---------------------------------101.85%-24K----
Special items ---------------------------------------48.88M
Operating profit before the change of operating capital 73.51%-13.59M92.93%-430K-54.82%-51.3M-98.95%-6.08M-3,233.30%-33.13M-145.63%-3.06M-407.14%-994K130.62%6.7M-107.06%-196K-189.18%-21.89M
Change of operating capital
Accounts receivable (increase)decrease -122.85%-7.17M-148.87%-4.08M497.56%31.38M296.65%8.34M118.57%5.25M64.45%-4.24M30.60%-28.28M---11.93M---40.74M----
Accounts payable increase (decrease) 82.25%-1.52M34.28%-2.77M-183.29%-8.58M40.18%-4.22M76.13%-3.03M52.97%-7.05M-174.82%-12.69M-143.27%-14.99M--16.96M61.11%-6.16M
prepayments (increase)decrease -48.22%363K5,453.56%19.49M-39.83%701K109.28%351K-96.23%1.17M-125.80%-3.78M899.10%30.92M--14.67M---3.87M----
Financial assets at fair value (increase)decrease -71.60%10.25M----29.64%36.1M----244.09%27.85M-----52.72%8.09M------17.12M----
Special items for working capital changes ---1.05M---900K--------------------------------
Cash  from business operations -253.12%-12.72M801.55%11.32M537.51%8.3M91.10%-1.61M35.53%-1.9M-226.84%-18.13M72.57%-2.94M80.22%-5.55M-486.50%-10.73M-294.03%-28.05M
Other taxs --------81.97%-639K74.65%-898K24.82%-3.54M20.64%-3.54M62.98%-4.71M64.40%-4.46M-10.13%-12.73M-4.00%-12.54M
Interest received - operating -29.79%33K-37.93%18K95.83%47K93.33%29K-72.41%24K-72.73%15K38.10%87K139.13%55K-80.97%63K-75.53%23K
Net cash from operations -264.45%-12.68M556.65%11.33M242.34%7.71M88.54%-2.48M28.44%-5.42M-117.56%-21.66M67.65%-7.57M75.46%-9.96M-176.83%-23.4M-1,724.51%-40.56M
Cash flow from investment activities
Dividend received - investment ---------96.43%101K-96.43%101K58.63%2.83M50.85%2.83M-87.86%1.78M-69.63%1.88M431.27%14.7M123.32%6.18M
Loan receivable (increase) decrease ---2.7M--------------------133.33%7M-95.00%100K-85.00%3M-90.00%2M
Sale of fixed assets 1,178.95%243K--361K258.33%19K-----103.53%-12K----1,316.67%340K-----88.00%24K--9K
Purchase of fixed assets 97.86%-12K92.36%-12K-778.13%-562K-185.45%-157K87.72%-64K86.59%-55K-864.81%-521K-1,476.92%-410K83.98%-54K61.19%-26K
Purchase of intangible assets ---2.82M---1.63M-------------------------12.75%-168K---19K
Sale of subsidiaries -95.72%1.09M------25.33M------------357.00%4.5M-------1.75M----
Acquisition of subsidiaries -------21.5M---24.53M------------------------86.01%-2M
Recovery of cash from investments 12.73%23.2M-95.72%1.09M--20.58M--25.35M------------------------
Cash on investment 99.23%-155K--22.69M5.66%-20M----25.96%-21.2M-----165.94%-28.63M-226.48%-32M131.51%43.42M127.20%25.3M
Other items in the investment business ------204K-----------1.42M--------------1.02M----
Net cash from investment operations 1,902.34%18.84M-95.26%1.2M104.74%941K811.64%25.3M-27.92%-19.87M109.12%2.78M-125.80%-15.53M-196.80%-30.43M152.19%60.19M137.16%31.44M
Net cash before financing -28.81%6.16M-45.07%12.53M134.22%8.65M220.82%22.82M-9.45%-25.28M53.24%-18.89M-162.80%-23.1M-342.73%-40.39M129.72%36.78M88.89%-9.12M
Cash flow from financing activities
New borrowing 4,850.00%19M401.62%10.26M-101.83%-400K---3.4M16,869.23%21.8M-----131.48%-130K------413K829.55%5.41M
Refund -292.00%-24.25M---8.8M21.91%-6.19M-----223.53%-7.92M-----684.62%-2.45M----94.92%-312K----
Interest paid - financing -555.10%-2.89M---1.22M---441K----------------------------
Absorb investment income --1.56M------------------------------------
Other items of the financing business ---215K------------------------------------
Net cash from financing operations 2.71%-8.99M80.02%-941K-180.54%-9.24M-259.54%-4.71M322.23%11.47M-79.95%-1.31M-36.76%-5.16M-121.06%-728K81.15%-3.77M127.18%3.46M
Effect of rate 20.00%24K-80.85%9K-86.01%20K-37.33%47K355.36%143K426.09%75K60.84%-56K-142.59%-23K86.89%-143K104.56%54K
Net Cash -384.73%-2.83M-35.98%11.59M95.78%-583K189.66%18.11M51.11%-13.82M50.89%-20.2M-185.61%-28.26M-625.57%-41.12M122.96%33.01M94.02%-5.67M
Begining period cash -4.27%12.61M-4.27%12.61M-50.93%13.17M-50.93%13.17M-51.33%26.85M-51.33%26.85M147.41%55.16M147.41%55.16M-86.66%22.3M-86.66%22.3M
Cash at the end -22.22%9.81M-22.71%24.21M-4.27%12.61M365.74%31.33M-50.93%13.17M-52.03%6.73M-51.33%26.85M-15.96%14.02M147.41%55.16M-76.56%16.68M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More