HK Stock MarketDetailed Quotes

01875 TOT BIOPHARM-B

Watchlist
  • 1.880
  • -0.020-1.05%
Market Closed May 9 16:08 CST
1.45BMarket Cap38.37P/E (TTM)

TOT BIOPHARM-B Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
192.06%34.76M
----
24.56%-37.76M
----
80.84%-50.05M
----
9.46%-261.22M
----
3.61%-288.5M
----
Profit adjustment
Interest (income) - adjustment
-13.75%-3.38M
----
-31.30%-2.97M
----
-133.75%-2.27M
----
48.46%-969K
----
-11.90%-1.88M
----
Interest expense - adjustment
90.92%9.88M
----
-21.61%5.18M
----
167.50%6.6M
----
44.67%2.47M
----
-25.53%1.71M
----
Attributable subsidiary (profit) loss
----
----
-62.39%2.5M
----
38,917.65%6.63M
----
--17K
----
----
----
Impairment and provisions:
-142.96%-8.01M
----
3,021.44%18.64M
----
--597K
----
----
----
----
----
-Impairment of property, plant and equipment (reversal)
----
----
--7.15M
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
429.56%1.05M
----
-153.27%-318K
----
--597K
----
----
----
----
----
-Other impairments and provisions
-176.73%-9.05M
----
--11.8M
----
----
----
----
----
----
----
Revaluation surplus:
----
----
-2.74%-937K
----
---912K
----
----
----
-107.88%-2.21M
----
-Other fair value changes
----
----
-2.74%-937K
----
---912K
----
----
----
-107.88%-2.21M
----
Asset sale loss (gain):
-70.94%994K
----
44.98%3.42M
----
-52.85%2.36M
----
968.58%5M
----
-225.49%-576K
----
-Loss (gain) on sale of property, machinery and equipment
-72.69%934K
----
44.98%3.42M
----
-57.01%2.36M
----
2,582.81%5.49M
----
-148.15%-221K
----
-Loss (gain) from selling other assets
--60K
----
----
----
----
----
-36.34%-484K
----
---355K
----
Depreciation and amortization:
52.03%65.42M
----
13.12%43.03M
----
11.10%38.04M
----
6.72%34.24M
----
17.30%32.08M
----
-Depreciation
52.03%65.42M
----
13.12%43.03M
----
11.10%38.04M
----
6.72%34.24M
----
17.30%32.08M
----
Special items
-43.50%6.01M
----
-33.94%10.64M
----
204.21%16.11M
----
-66.55%5.3M
----
-35.41%15.83M
----
Operating profit before the change of operating capital
153.24%105.67M
----
143.77%41.73M
----
107.96%17.12M
----
11.65%-215.16M
----
-11.56%-243.54M
----
Change of operating capital
Inventory (increase) decrease
155.62%17.35M
----
52.21%-31.19M
----
-204.34%-65.26M
----
-400.50%-21.44M
----
158.76%7.14M
----
Accounts receivable (increase)decrease
-84.95%-68.08M
----
5.51%-36.81M
----
-324.27%-38.95M
----
-207.32%-9.18M
----
281.56%8.56M
----
Accounts payable increase (decrease)
-100.51%-570K
----
33.38%111.74M
----
-17.18%83.77M
----
450.15%101.15M
----
-699.32%-28.89M
----
prepayments (increase)decrease
53.07%34.6M
----
-64.65%22.6M
----
290.83%63.95M
----
-130.78%-33.51M
----
26.06%-14.52M
----
Special items for working capital changes
144.02%24.04M
----
-1,744.51%-54.62M
----
-244.79%-2.96M
----
-74.62%2.05M
----
1,084.00%8.06M
----
Cash  from business operations
111.42%113.02M
-58.09%25.62M
-7.29%53.46M
114.98%61.14M
132.74%57.66M
130.16%28.44M
33.09%-176.11M
11.31%-94.29M
-4.94%-263.2M
15.19%-106.31M
Other taxs
----
----
---1K
----
----
----
----
----
----
----
Interest received - operating
13.75%3.38M
70.74%2.18M
31.30%2.97M
207.95%1.28M
133.75%2.27M
-41.88%415K
-48.46%969K
2.29%714K
11.90%1.88M
-56.32%698K
Interest paid - operating
----
----
----
----
----
----
----
96.55%-46K
18.60%-1.79M
-520.47%-1.33M
Net cash from operations
106.27%116.4M
-55.46%27.8M
-5.84%56.43M
116.32%62.41M
134.22%59.93M
130.82%28.85M
33.44%-175.14M
12.46%-93.62M
-4.69%-263.12M
13.73%-106.95M
Cash flow from investment activities
Sale of fixed assets
100.83%964K
--69K
-74.40%480K
----
10,316.67%1.88M
14.29%16K
-94.97%18K
180.00%14K
1,784.21%358K
--5K
Purchase of fixed assets
37.76%-122.8M
45.26%-68.85M
17.45%-197.28M
-117.33%-125.78M
-112.84%-238.98M
-4.95%-57.87M
-448.07%-112.28M
-102.89%-55.14M
43.54%-20.49M
-59.76%-27.18M
Purchase of intangible assets
86.84%-779K
----
-417.85%-5.92M
53.83%-187K
62.28%-1.14M
-5.47%-405K
-78.87%-3.03M
54.01%-384K
-60.72%-1.69M
-292.02%-835K
Sale of subsidiaries
-96.50%105K
----
--3M
--3M
----
----
----
----
----
----
Recovery of cash from investments
----
----
48.96%321.22M
--321.22M
2,466.46%215.63M
----
-97.90%8.4M
----
238.86%399.92M
2,020.37%135.22M
Cash on investment
----
----
-9.78%-285.6M
-5,395.15%-283M
-17,243.33%-260.15M
---5.15M
99.59%-1.5M
----
-177.37%-365.57M
-1,917.65%-343M
Net cash from investment operations
25.35%-122.51M
18.84%-68.78M
41.96%-164.11M
-33.65%-84.75M
-160.87%-282.76M
-14.23%-63.41M
-965.34%-108.39M
76.46%-55.51M
124.51%12.53M
-746.74%-235.79M
Net cash before financing
94.33%-6.1M
-83.49%-40.98M
51.68%-107.67M
35.37%-22.34M
21.41%-222.84M
76.83%-34.56M
-13.14%-283.53M
56.49%-149.13M
17.14%-250.59M
-125.76%-342.74M
Cash flow from financing activities
New borrowing
102.66%267.82M
-3.89%111.82M
-52.44%132.15M
16.35%116.35M
34.90%277.86M
38.55%100M
--205.97M
--72.18M
----
----
Refund
-188.87%-218.1M
3.18%-73.1M
61.52%-75.5M
-23.38%-75.5M
---196.19M
---61.19M
----
----
-11,900.00%-60M
-11,900.00%-60M
Issuing shares
----
----
----
----
----
----
--1.99M
--1.99M
----
----
Interest paid - financing
-12.68%-14.21M
29.95%-1.53M
-97.48%-12.61M
52.64%-2.18M
-219.35%-6.39M
---4.61M
---2M
----
----
----
Absorb investment income
----
----
----
----
--409.16M
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
---1.2M
----
----
----
----
-294.78%-18.22M
Other items of the financing business
----
----
---3.38M
---3.38M
----
----
--7.62M
--7.62M
----
----
Net cash from financing operations
-10.57%34.18M
6.23%36.21M
-92.06%38.23M
2.10%34.09M
126.91%481.24M
-58.75%33.38M
443.69%212.08M
201.94%80.94M
-110.58%-61.71M
-247.55%-79.4M
Effect of rate
-51.98%1.58M
-55.90%1.52M
-49.99%3.28M
6.44%3.46M
612.42%6.56M
397.07%3.25M
5.19%-1.28M
69.06%-1.09M
-173.45%-1.35M
-118.76%-3.53M
Net Cash
140.43%28.08M
-140.63%-4.77M
-126.88%-69.45M
1,099.15%11.75M
461.67%258.41M
98.28%-1.18M
77.12%-71.45M
83.84%-68.2M
-211.30%-312.3M
-330.74%-422.14M
Begining period cash
-15.84%351.6M
-15.84%351.6M
173.40%417.77M
173.40%417.77M
-32.25%152.81M
-32.25%152.81M
-58.17%225.53M
-58.17%225.53M
110.00%539.18M
110.00%539.18M
Cash at the end
8.43%381.26M
-19.55%348.35M
-15.84%351.6M
179.56%432.98M
173.40%417.77M
-0.87%154.88M
-32.25%152.81M
37.65%156.24M
-58.17%225.53M
-27.76%113.51M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 192.06%34.76M----24.56%-37.76M----80.84%-50.05M----9.46%-261.22M----3.61%-288.5M----
Profit adjustment
Interest (income) - adjustment -13.75%-3.38M-----31.30%-2.97M-----133.75%-2.27M----48.46%-969K-----11.90%-1.88M----
Interest expense - adjustment 90.92%9.88M-----21.61%5.18M----167.50%6.6M----44.67%2.47M-----25.53%1.71M----
Attributable subsidiary (profit) loss ---------62.39%2.5M----38,917.65%6.63M------17K------------
Impairment and provisions: -142.96%-8.01M----3,021.44%18.64M------597K--------------------
-Impairment of property, plant and equipment (reversal) ----------7.15M----------------------------
-Impairment of trade receivables (reversal) 429.56%1.05M-----153.27%-318K------597K--------------------
-Other impairments and provisions -176.73%-9.05M------11.8M----------------------------
Revaluation surplus: ---------2.74%-937K-------912K-------------107.88%-2.21M----
-Other fair value changes ---------2.74%-937K-------912K-------------107.88%-2.21M----
Asset sale loss (gain): -70.94%994K----44.98%3.42M-----52.85%2.36M----968.58%5M-----225.49%-576K----
-Loss (gain) on sale of property, machinery and equipment -72.69%934K----44.98%3.42M-----57.01%2.36M----2,582.81%5.49M-----148.15%-221K----
-Loss (gain) from selling other assets --60K---------------------36.34%-484K-------355K----
Depreciation and amortization: 52.03%65.42M----13.12%43.03M----11.10%38.04M----6.72%34.24M----17.30%32.08M----
-Depreciation 52.03%65.42M----13.12%43.03M----11.10%38.04M----6.72%34.24M----17.30%32.08M----
Special items -43.50%6.01M-----33.94%10.64M----204.21%16.11M-----66.55%5.3M-----35.41%15.83M----
Operating profit before the change of operating capital 153.24%105.67M----143.77%41.73M----107.96%17.12M----11.65%-215.16M-----11.56%-243.54M----
Change of operating capital
Inventory (increase) decrease 155.62%17.35M----52.21%-31.19M-----204.34%-65.26M-----400.50%-21.44M----158.76%7.14M----
Accounts receivable (increase)decrease -84.95%-68.08M----5.51%-36.81M-----324.27%-38.95M-----207.32%-9.18M----281.56%8.56M----
Accounts payable increase (decrease) -100.51%-570K----33.38%111.74M-----17.18%83.77M----450.15%101.15M-----699.32%-28.89M----
prepayments (increase)decrease 53.07%34.6M-----64.65%22.6M----290.83%63.95M-----130.78%-33.51M----26.06%-14.52M----
Special items for working capital changes 144.02%24.04M-----1,744.51%-54.62M-----244.79%-2.96M-----74.62%2.05M----1,084.00%8.06M----
Cash  from business operations 111.42%113.02M-58.09%25.62M-7.29%53.46M114.98%61.14M132.74%57.66M130.16%28.44M33.09%-176.11M11.31%-94.29M-4.94%-263.2M15.19%-106.31M
Other taxs -----------1K----------------------------
Interest received - operating 13.75%3.38M70.74%2.18M31.30%2.97M207.95%1.28M133.75%2.27M-41.88%415K-48.46%969K2.29%714K11.90%1.88M-56.32%698K
Interest paid - operating ----------------------------96.55%-46K18.60%-1.79M-520.47%-1.33M
Net cash from operations 106.27%116.4M-55.46%27.8M-5.84%56.43M116.32%62.41M134.22%59.93M130.82%28.85M33.44%-175.14M12.46%-93.62M-4.69%-263.12M13.73%-106.95M
Cash flow from investment activities
Sale of fixed assets 100.83%964K--69K-74.40%480K----10,316.67%1.88M14.29%16K-94.97%18K180.00%14K1,784.21%358K--5K
Purchase of fixed assets 37.76%-122.8M45.26%-68.85M17.45%-197.28M-117.33%-125.78M-112.84%-238.98M-4.95%-57.87M-448.07%-112.28M-102.89%-55.14M43.54%-20.49M-59.76%-27.18M
Purchase of intangible assets 86.84%-779K-----417.85%-5.92M53.83%-187K62.28%-1.14M-5.47%-405K-78.87%-3.03M54.01%-384K-60.72%-1.69M-292.02%-835K
Sale of subsidiaries -96.50%105K------3M--3M------------------------
Recovery of cash from investments --------48.96%321.22M--321.22M2,466.46%215.63M-----97.90%8.4M----238.86%399.92M2,020.37%135.22M
Cash on investment ---------9.78%-285.6M-5,395.15%-283M-17,243.33%-260.15M---5.15M99.59%-1.5M-----177.37%-365.57M-1,917.65%-343M
Net cash from investment operations 25.35%-122.51M18.84%-68.78M41.96%-164.11M-33.65%-84.75M-160.87%-282.76M-14.23%-63.41M-965.34%-108.39M76.46%-55.51M124.51%12.53M-746.74%-235.79M
Net cash before financing 94.33%-6.1M-83.49%-40.98M51.68%-107.67M35.37%-22.34M21.41%-222.84M76.83%-34.56M-13.14%-283.53M56.49%-149.13M17.14%-250.59M-125.76%-342.74M
Cash flow from financing activities
New borrowing 102.66%267.82M-3.89%111.82M-52.44%132.15M16.35%116.35M34.90%277.86M38.55%100M--205.97M--72.18M--------
Refund -188.87%-218.1M3.18%-73.1M61.52%-75.5M-23.38%-75.5M---196.19M---61.19M---------11,900.00%-60M-11,900.00%-60M
Issuing shares --------------------------1.99M--1.99M--------
Interest paid - financing -12.68%-14.21M29.95%-1.53M-97.48%-12.61M52.64%-2.18M-219.35%-6.39M---4.61M---2M------------
Absorb investment income ------------------409.16M--------------------
Issuance expenses and redemption of securities expenses -------------------1.2M-----------------294.78%-18.22M
Other items of the financing business -----------3.38M---3.38M----------7.62M--7.62M--------
Net cash from financing operations -10.57%34.18M6.23%36.21M-92.06%38.23M2.10%34.09M126.91%481.24M-58.75%33.38M443.69%212.08M201.94%80.94M-110.58%-61.71M-247.55%-79.4M
Effect of rate -51.98%1.58M-55.90%1.52M-49.99%3.28M6.44%3.46M612.42%6.56M397.07%3.25M5.19%-1.28M69.06%-1.09M-173.45%-1.35M-118.76%-3.53M
Net Cash 140.43%28.08M-140.63%-4.77M-126.88%-69.45M1,099.15%11.75M461.67%258.41M98.28%-1.18M77.12%-71.45M83.84%-68.2M-211.30%-312.3M-330.74%-422.14M
Begining period cash -15.84%351.6M-15.84%351.6M173.40%417.77M173.40%417.77M-32.25%152.81M-32.25%152.81M-58.17%225.53M-58.17%225.53M110.00%539.18M110.00%539.18M
Cash at the end 8.43%381.26M-19.55%348.35M-15.84%351.6M179.56%432.98M173.40%417.77M-0.87%154.88M-32.25%152.81M37.65%156.24M-58.17%225.53M-27.76%113.51M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.