Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Heico
HEI
5
Nova Minerals
NVA
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -65.03%10.56M | -65.03%10.56M | -15.84%29.31M | --33.22M | --28.86M | -19.17%34.82M | -29.00%30.19M | -29.00%30.19M | -22.24%35.55M | 16.14%42.47M |
-Cash and cash equivalents | -33.50%4.82M | -33.50%4.82M | -30.01%6.92M | --11.38M | --10.79M | -30.81%9.89M | -53.70%7.25M | -53.70%7.25M | -45.62%9.32M | -18.10%15.45M |
-Including:Cash | -33.50%4.82M | -33.50%4.82M | -30.01%6.92M | --11.38M | --10.79M | -30.81%9.89M | -53.70%7.25M | -53.70%7.25M | -45.62%9.32M | -18.10%15.45M |
-Short term investments | -74.99%5.74M | -74.99%5.74M | -10.22%22.39M | --21.84M | --18.07M | -13.40%24.93M | -14.61%22.95M | -14.61%22.95M | -8.22%26.23M | 52.64%27.02M |
Receivables | 33.87%96.69M | 33.87%96.69M | 17.78%91.14M | --90.05M | --86.65M | 50.23%77.38M | 61.55%72.23M | 61.55%72.23M | 30.45%61.24M | 81.79%49.06M |
-Accounts receivable | 137.17%71M | 137.17%71M | 16.50%86.46M | --85.71M | --83.06M | 47.25%74.22M | 8.31%29.93M | 8.31%29.93M | 30.88%59.91M | 83.05%47.36M |
-Gross accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | 0.94%30.5M | 0.94%30.5M | ---- | ---- |
-Bad debt provision | ---- | ---- | ---- | ---- | ---- | ---- | 77.95%-569.39K | 77.95%-569.39K | ---- | ---- |
-Other receivables | -39.25%25.7M | -39.25%25.7M | 47.90%4.68M | --4.34M | --3.59M | 186.84%3.16M | 147.72%42.29M | 147.72%42.29M | 13.55%1.32M | 52.73%1.71M |
Inventory | -58.14%1.27M | -58.14%1.27M | -53.28%1.45M | --2.38M | --2.08M | --3.11M | -21.53%3.03M | -21.53%3.03M | --4.06M | --3.85M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | 1,036.44%8.04M | 1,036.44%8.04M | ---- | ---- |
Tax assets-Current | -11.82%5.96M | -11.82%5.96M | 28.33%6.99M | --6.49M | --6.62M | -8.58%5.45M | 15.29%6.75M | 15.29%6.75M | -7.01%4.92M | 0.46%5.41M |
Deferred assets-current | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Total current assets | -4.80%114.47M | -4.80%114.47M | 6.73%128.89M | --132.14M | --124.2M | 16.96%120.76M | 23.13%120.25M | 23.13%120.25M | 4.72%105.76M | 45.25%100.8M |
Non current assets | ||||||||||
Net PPE | -7.13%40.75M | -7.13%40.75M | -4.79%42.14M | --42.76M | --43.15M | 5.52%44.26M | 3.32%43.88M | 3.32%43.88M | 6.23%43.84M | 11.84%44.21M |
-Gross PP&E | -28.70%40.75M | -28.70%40.75M | -4.79%42.14M | --42.76M | --43.15M | 5.52%44.26M | 11.67%57.15M | 11.67%57.15M | 6.23%43.84M | 11.84%44.21M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | -52.40%-13.28M | -52.40%-13.28M | ---- | ---- |
Investment properties | -2.45%3.82M | -2.45%3.82M | -57.97%3.84M | --3.86M | --3.89M | -3.55%9.14M | -58.46%3.91M | -58.46%3.91M | -2.35%9.31M | -2.34%9.36M |
Total investment | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Long-term equity investment | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Long-term accounts receivable and other receivables | ---- | ---- | --1.97M | --1.97M | --1.97M | ---- | 177.33%1.97M | 177.33%1.97M | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | -3.18%16.1M | --0 | --0 | -5.25%16.62M | --16.6M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | -0.01%16.1M | --0 | --0 | -0.01%16.1M | --16.1M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -63.71%524K | --504K |
Deferred tax assets-non current | --0 | --0 | 393.33%222K | --222K | --222K | -30.77%45K | 391.17%221.56K | 391.17%221.56K | --45K | --45K |
Total non current assets | -10.84%44.56M | -10.84%44.56M | -30.73%48.17M | --48.81M | --49.23M | 2.10%69.54M | -27.72%49.98M | -27.72%49.98M | 2.16%69.82M | 42.97%70.22M |
Total assets | -6.57%159.04M | -6.57%159.04M | -6.96%177.06M | --180.95M | --173.43M | 11.05%190.3M | 2.05%170.23M | 2.05%170.23M | 3.69%175.58M | 44.30%171.02M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 250.67%5.88M | 250.67%5.88M | -62.31%3.61M | --2.55M | --2.2M | 364.14%9.57M | -15.13%1.68M | -15.13%1.68M | 111.99%3.89M | 54.25%2.27M |
-Current debt and capital lease obligation | 250.67%5.88M | 250.67%5.88M | -62.31%3.61M | --2.55M | --2.2M | 364.14%9.57M | -15.13%1.68M | -15.13%1.68M | 111.99%3.89M | 54.25%2.27M |
-Including:Current debt | 2,115.48%4.2M | 2,115.48%4.2M | -76.23%1.78M | --1.08M | --638K | 1,496.60%7.5M | -69.21%189.58K | -69.21%189.58K | 454.89%2.61M | 31.91%620K |
-Including:Current capital Lease obligation | 13.05%1.68M | 13.05%1.68M | -11.69%1.82M | --1.47M | --1.56M | 29.60%2.06M | 9.33%1.49M | 9.33%1.49M | -6.08%1.28M | 64.76%1.65M |
Payables | -30.87%15.98M | -30.87%15.98M | 22.70%29.4M | --34.28M | --33.17M | 20.69%23.97M | 111.29%23.12M | 111.29%23.12M | -18.14%16.1M | 67.25%14.49M |
-accounts payable | -73.17%4.9M | -73.17%4.9M | 5.83%13.74M | --17.22M | --16.05M | -18.75%12.98M | 101.84%18.28M | 101.84%18.28M | -52.80%7.06M | 26.58%7.17M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | -111.85%-152K | -83.11%169.78K | -83.11%169.78K | -90.27%152K | --436K |
-Other payable | 137.14%11.08M | 137.14%11.08M | 40.69%15.66M | --17.07M | --17.12M | 329.51%11.13M | 430.42%4.67M | 430.42%4.67M | 181.11%8.9M | 129.60%6.88M |
Accrued and deferred income | ---- | ---- | ---- | ---- | ---- | ---- | 218.32%7.75M | 218.32%7.75M | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1K | ---- |
Current liabilities | -32.82%21.86M | -32.82%21.86M | -1.56%33.01M | --36.83M | --35.37M | 52.99%33.53M | 111.98%32.54M | 111.98%32.54M | -7.03%20M | 65.37%16.76M |
Non current liabilities | ||||||||||
Non current financial liabilities | -14.14%15.11M | -14.14%15.11M | -13.33%16.59M | --17.13M | --17.28M | 0.36%19.14M | -6.00%17.6M | -6.00%17.6M | 0.64%19.07M | 7.16%20.04M |
-Long term debt and capital lease obligation | -14.14%15.11M | -14.14%15.11M | -13.33%16.59M | --17.13M | --17.28M | 0.36%19.14M | -6.00%17.6M | -6.00%17.6M | 0.64%19.07M | 7.16%20.04M |
-Including:Long term debt | -6.45%2.76M | -6.45%2.76M | -31.71%2.81M | --2.85M | --2.9M | -20.03%4.12M | -39.37%2.95M | -39.37%2.95M | -13.93%4.56M | -13.80%4.7M |
-Including:Long term capital lease obligation | -15.69%12.35M | -15.69%12.35M | -8.29%13.77M | --14.28M | --14.38M | 7.90%15.02M | 5.71%14.65M | 5.71%14.65M | 6.30%14.51M | 15.77%15.34M |
Non current deferred liabilities | -4.81%1.01M | -4.81%1.01M | 1.20%1.01M | --1.01M | --1.02M | 141.79%1M | -3.19%1.06M | -3.19%1.06M | 76.65%1.13M | 282.93%1.1M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1K |
Total non current liabilities | -13.61%16.12M | -13.61%16.12M | -12.60%17.6M | --18.14M | --18.3M | 3.36%20.14M | -5.84%18.66M | -5.84%18.66M | 3.12%20.2M | 11.32%21.13M |
Total liabilities | -25.82%37.98M | -25.82%37.98M | -5.70%50.61M | --54.98M | --53.67M | 29.64%53.67M | 45.58%51.2M | 45.58%51.2M | -2.20%40.19M | 30.13%37.89M |
Shareholders'equity | ||||||||||
Share capital | 5.67%102.55M | 5.67%102.55M | 5.66%102.55M | --102.61M | --97.04M | -0.13%97.06M | -0.14%97.05M | -0.14%97.05M | 0.00%97.18M | 53.31%97.18M |
-common stock | 5.67%102.55M | 5.67%102.55M | 5.66%102.55M | --102.61M | --97.04M | -0.13%97.06M | -0.14%97.05M | -0.14%97.05M | 0.00%97.18M | 53.31%97.18M |
Retained earnings | 6.61%34.11M | 6.61%34.11M | -31.60%33.67M | --33.31M | --32.69M | 11.95%49.22M | -29.69%32M | -29.69%32M | 14.26%48.5M | 12.49%46.95M |
Other equity interest | 0.00%-16.05M | 0.00%-16.05M | 0.00%-16.05M | ---16.05M | ---16.05M | 0.00%-16.05M | 0.00%-16.05M | 0.00%-16.05M | 0.00%-16.05M | 0.00%-16.05M |
Total stockholders'equity | 6.74%120.61M | 6.74%120.61M | -7.73%120.16M | --119.87M | --113.67M | 4.10%130.22M | -10.78%112.99M | -10.78%112.99M | 4.90%129.63M | 43.79%128.08M |
Noncontrolling interests | -92.61%446K | -92.61%446K | -1.90%6.29M | --6.11M | --6.09M | 31.77%6.41M | 20.64%6.04M | 20.64%6.04M | 23.39%5.76M | 1,487.74%5.05M |
Total equity | 1.70%121.05M | 1.70%121.05M | -7.45%126.45M | --125.97M | --119.76M | 5.14%136.63M | -9.58%119.03M | -9.58%119.03M | 5.57%135.39M | 48.92%133.13M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.