MY Stock MarketDetailed Quotes

0206 NADIBHD

Watchlist
  • 0.305
  • 0.0000.00%
15min DelayMarket Closed May 9 15:02 CST
229.67MMarket Cap38.13P/E (TTM)

NADIBHD Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-79.51%37.56M
-70.49%8.91M
-70.97%7.66M
-96.40%4.72M
467.94%16.26M
677.80%183.28M
127.89%30.21M
664.53%26.4M
1,430.71%131.09M
-168.83%-4.42M
Net profit before non-cash adjustment
0.37%17.87M
-6.60%5.56M
138.27%7.97M
-92.63%416K
37.10%3.92M
194.39%17.81M
249.05%5.96M
206.36%3.35M
35.19%5.64M
-68.27%2.86M
Total adjustment of non-cash items
-24.31%-9.76M
72.21%-654K
-68.83%-3.73M
-195.46%-2.61M
-15.14%-2.78M
-127.29%-7.85M
-4,702.04%-2.35M
-388.50%-2.21M
56.42%-882K
-12.30%-2.41M
-Depreciation and amortization
-1.55%2.15M
-2.85%579K
-4.29%536K
-0.19%520K
1.57%518K
-7.37%2.19M
32.15%596K
-24.22%560K
-15.15%521K
-8.44%510K
-Reversal of impairment losses recognized in profit and loss
115.35%926K
459.56%2.05M
-419.39%-1.15M
-88.92%106K
94.02%-75K
-89.48%430K
-79.00%366K
-84.93%361K
1,980.43%957K
-1,179.59%-1.25M
-Disposal profit
-7,300.00%-74K
---42K
--0
--0
---32K
98.85%-1K
--0
---1K
--0
--0
-Other non-cash items
-21.95%-12.77M
2.29%-3.24M
0.58%-3.11M
-36.95%-3.23M
-91.18%-3.19M
-6.65%-10.47M
-50.14%-3.32M
-31.94%-3.13M
10.33%-2.36M
36.03%-1.67M
Changes in working capital
-83.01%29.45M
-84.95%4.01M
-86.46%3.42M
-94.53%6.91M
410.49%15.12M
726.51%173.33M
53.78%26.6M
1,199.91%25.27M
1,869.87%126.33M
-994.16%-4.87M
-Change in receivables
-104.04%-5.01M
-786.70%-65.88M
-72.06%10.65M
-81.91%14.58M
972.70%35.64M
619.69%124.19M
310.53%9.59M
777.74%38.12M
344.73%80.56M
-268.20%-4.08M
-Change in inventory
-75.96%8.46M
28.16%30.59M
-128.97%-860K
-519.00%-15.74M
-220.40%-5.53M
430.69%35.19M
568.91%23.87M
202.24%2.97M
1,932.68%3.76M
288.12%4.59M
-Change in payables
108.79%16.94M
-140.33%-5.26M
359.46%18.48M
219.45%13.65M
-379.21%-9.93M
-60.03%8.11M
9.41%13.03M
-448.78%-7.12M
164.09%4.27M
-115.94%-2.07M
-Changes in other current assets
55.35%9.07M
323.91%44.55M
-185.70%-24.85M
-114.78%-5.58M
-52.99%-5.06M
198.33%5.84M
-344.39%-19.9M
-307.64%-8.7M
881.12%37.74M
75.39%-3.31M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-5.54%-12.13M
0.94%-3.92M
-20.26%-3.51M
-12.99%-2.12M
5.87%-2.58M
10.94%-11.49M
-6.40%-3.96M
8.33%-2.92M
25.92%-1.88M
20.97%-2.74M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-85.20%25.43M
-80.97%5M
-82.30%4.16M
-97.99%2.59M
290.95%13.68M
1,511.80%171.79M
175.24%26.25M
398.84%23.49M
2,043.17%129.21M
-342.85%-7.16M
Investing cash flow
Net PPE purchase and sale
-54.63%-951K
-39.73%-619K
-335.85%-231K
-107.50%-83K
77.22%-18K
49.38%-615K
-119.31%-443K
-8.16%-53K
-100.94%-40K
98.48%-79K
Net investment property transactions
10.76%-12.04M
-40.80%-12.04M
280.09%8.68M
-5,928.24%-5.12M
-10,687.88%-3.56M
-247.68%-13.49M
-1,728.57%-8.55M
-244.72%-4.82M
---85K
---33K
Advance cash and loans provided to other parties
--0
----
----
----
----
--0
----
----
----
----
Dividends received (cash flow from investment activities)
--0
----
----
----
----
--0
----
----
----
----
Interest received (cash flow from investment activities)
7.50%1.53M
-20.50%415K
-23.70%309K
63.30%356K
60.99%454K
43.71%1.43M
26.70%522K
112.04%405K
17.20%218K
38.24%282K
Net changes in other investments
1,599.21%2.16M
-201.65%-2.34M
381.16%2.03M
98.81%-36K
59.89%2.51M
-97.32%127K
198.59%2.31M
-711.24%-722K
-142.03%-3.02M
4,337.84%1.57M
Investing cash flow
25.93%-9.3M
-136.54%-14.59M
307.86%10.79M
-66.73%-4.89M
-135.50%-617K
-2,095.39%-12.55M
-284.65%-6.17M
-253.38%-5.19M
-175.50%-2.93M
134.52%1.74M
Financing cash flow
Net issuance payments of debt
75.30%-29.84M
31.64%-4.12M
88.42%-1.39M
77.14%-23.89M
-126.34%-443K
-8,906.78%-120.83M
-174.62%-6.03M
-737.93%-11.99M
-607.21%-104.49M
-72.83%1.68M
Cash dividends for minorities
--0
--0
--0
--0
--0
0.00%-2M
---2M
--0
--0
--0
Interest paid (cash flow from financing activities)
26.25%-10.87M
15.27%-2.54M
15.76%-2.67M
29.88%-2.7M
37.34%-2.95M
11.01%-14.74M
31.95%-3M
22.97%-3.17M
2.36%-3.86M
-15.26%-4.71M
Financing cash flow
70.41%-40.71M
39.59%-6.66M
73.22%-4.06M
75.46%-26.59M
-12.04%-3.4M
-700.16%-137.57M
-400.44%-11.03M
-257.77%-15.17M
-478.65%-108.35M
-244.38%-3.03M
Net cash flow
Beginning cash position
30.11%93.62M
-9.52%76.52M
-8.64%74.4M
62.66%103.29M
30.11%93.62M
-7.59%71.96M
40.11%84.56M
17.91%81.43M
-18.46%63.5M
-7.59%71.96M
Current changes in cash
-213.48%-24.58M
-279.36%-16.25M
248.02%10.89M
-261.07%-28.89M
214.28%9.67M
466.81%21.66M
-21.93%9.06M
135.90%3.13M
303.49%17.93M
-56,486.67%-8.46M
End cash Position
-26.26%69.04M
-26.26%69.04M
-9.52%76.52M
-8.64%74.4M
62.66%103.29M
30.11%93.62M
30.11%93.62M
40.11%84.56M
17.91%81.43M
-18.46%63.5M
Free cash flow
-85.74%24.4M
-83.20%4.34M
-83.25%3.93M
-98.06%2.51M
288.18%13.63M
1,729.52%171.17M
177.48%25.81M
396.32%23.43M
1,164.53%129.17M
-221.63%-7.24M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -79.51%37.56M-70.49%8.91M-70.97%7.66M-96.40%4.72M467.94%16.26M677.80%183.28M127.89%30.21M664.53%26.4M1,430.71%131.09M-168.83%-4.42M
Net profit before non-cash adjustment 0.37%17.87M-6.60%5.56M138.27%7.97M-92.63%416K37.10%3.92M194.39%17.81M249.05%5.96M206.36%3.35M35.19%5.64M-68.27%2.86M
Total adjustment of non-cash items -24.31%-9.76M72.21%-654K-68.83%-3.73M-195.46%-2.61M-15.14%-2.78M-127.29%-7.85M-4,702.04%-2.35M-388.50%-2.21M56.42%-882K-12.30%-2.41M
-Depreciation and amortization -1.55%2.15M-2.85%579K-4.29%536K-0.19%520K1.57%518K-7.37%2.19M32.15%596K-24.22%560K-15.15%521K-8.44%510K
-Reversal of impairment losses recognized in profit and loss 115.35%926K459.56%2.05M-419.39%-1.15M-88.92%106K94.02%-75K-89.48%430K-79.00%366K-84.93%361K1,980.43%957K-1,179.59%-1.25M
-Disposal profit -7,300.00%-74K---42K--0--0---32K98.85%-1K--0---1K--0--0
-Other non-cash items -21.95%-12.77M2.29%-3.24M0.58%-3.11M-36.95%-3.23M-91.18%-3.19M-6.65%-10.47M-50.14%-3.32M-31.94%-3.13M10.33%-2.36M36.03%-1.67M
Changes in working capital -83.01%29.45M-84.95%4.01M-86.46%3.42M-94.53%6.91M410.49%15.12M726.51%173.33M53.78%26.6M1,199.91%25.27M1,869.87%126.33M-994.16%-4.87M
-Change in receivables -104.04%-5.01M-786.70%-65.88M-72.06%10.65M-81.91%14.58M972.70%35.64M619.69%124.19M310.53%9.59M777.74%38.12M344.73%80.56M-268.20%-4.08M
-Change in inventory -75.96%8.46M28.16%30.59M-128.97%-860K-519.00%-15.74M-220.40%-5.53M430.69%35.19M568.91%23.87M202.24%2.97M1,932.68%3.76M288.12%4.59M
-Change in payables 108.79%16.94M-140.33%-5.26M359.46%18.48M219.45%13.65M-379.21%-9.93M-60.03%8.11M9.41%13.03M-448.78%-7.12M164.09%4.27M-115.94%-2.07M
-Changes in other current assets 55.35%9.07M323.91%44.55M-185.70%-24.85M-114.78%-5.58M-52.99%-5.06M198.33%5.84M-344.39%-19.9M-307.64%-8.7M881.12%37.74M75.39%-3.31M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -5.54%-12.13M0.94%-3.92M-20.26%-3.51M-12.99%-2.12M5.87%-2.58M10.94%-11.49M-6.40%-3.96M8.33%-2.92M25.92%-1.88M20.97%-2.74M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -85.20%25.43M-80.97%5M-82.30%4.16M-97.99%2.59M290.95%13.68M1,511.80%171.79M175.24%26.25M398.84%23.49M2,043.17%129.21M-342.85%-7.16M
Investing cash flow
Net PPE purchase and sale -54.63%-951K-39.73%-619K-335.85%-231K-107.50%-83K77.22%-18K49.38%-615K-119.31%-443K-8.16%-53K-100.94%-40K98.48%-79K
Net investment property transactions 10.76%-12.04M-40.80%-12.04M280.09%8.68M-5,928.24%-5.12M-10,687.88%-3.56M-247.68%-13.49M-1,728.57%-8.55M-244.72%-4.82M---85K---33K
Advance cash and loans provided to other parties --0------------------0----------------
Dividends received (cash flow from investment activities) --0------------------0----------------
Interest received (cash flow from investment activities) 7.50%1.53M-20.50%415K-23.70%309K63.30%356K60.99%454K43.71%1.43M26.70%522K112.04%405K17.20%218K38.24%282K
Net changes in other investments 1,599.21%2.16M-201.65%-2.34M381.16%2.03M98.81%-36K59.89%2.51M-97.32%127K198.59%2.31M-711.24%-722K-142.03%-3.02M4,337.84%1.57M
Investing cash flow 25.93%-9.3M-136.54%-14.59M307.86%10.79M-66.73%-4.89M-135.50%-617K-2,095.39%-12.55M-284.65%-6.17M-253.38%-5.19M-175.50%-2.93M134.52%1.74M
Financing cash flow
Net issuance payments of debt 75.30%-29.84M31.64%-4.12M88.42%-1.39M77.14%-23.89M-126.34%-443K-8,906.78%-120.83M-174.62%-6.03M-737.93%-11.99M-607.21%-104.49M-72.83%1.68M
Cash dividends for minorities --0--0--0--0--00.00%-2M---2M--0--0--0
Interest paid (cash flow from financing activities) 26.25%-10.87M15.27%-2.54M15.76%-2.67M29.88%-2.7M37.34%-2.95M11.01%-14.74M31.95%-3M22.97%-3.17M2.36%-3.86M-15.26%-4.71M
Financing cash flow 70.41%-40.71M39.59%-6.66M73.22%-4.06M75.46%-26.59M-12.04%-3.4M-700.16%-137.57M-400.44%-11.03M-257.77%-15.17M-478.65%-108.35M-244.38%-3.03M
Net cash flow
Beginning cash position 30.11%93.62M-9.52%76.52M-8.64%74.4M62.66%103.29M30.11%93.62M-7.59%71.96M40.11%84.56M17.91%81.43M-18.46%63.5M-7.59%71.96M
Current changes in cash -213.48%-24.58M-279.36%-16.25M248.02%10.89M-261.07%-28.89M214.28%9.67M466.81%21.66M-21.93%9.06M135.90%3.13M303.49%17.93M-56,486.67%-8.46M
End cash Position -26.26%69.04M-26.26%69.04M-9.52%76.52M-8.64%74.4M62.66%103.29M30.11%93.62M30.11%93.62M40.11%84.56M17.91%81.43M-18.46%63.5M
Free cash flow -85.74%24.4M-83.20%4.34M-83.25%3.93M-98.06%2.51M288.18%13.63M1,729.52%171.17M177.48%25.81M396.32%23.43M1,164.53%129.17M-221.63%-7.24M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.