Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Liberty Live-C
LLYVK
5
American Express
AXP
(Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (Q3)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -183.86%-105.41M | ---- | -180.95%-37.13M | ---- | -66.25%45.87M | ---- | 22.21%135.91M | ---- | -0.28%40.82M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -59.46%13.24M | ---- | 5.41%12.22M |
Impairment and provisions: | ---- | -24.61%3.33M | ---- | -33.06%4.41M | ---- | 485.27%6.59M | ---- | -131.31%-1.71M | ---- | 58.04%885K |
-Other impairments and provisions | ---- | -24.61%3.33M | ---- | -33.06%4.41M | ---- | 485.27%6.59M | ---- | -131.31%-1.71M | ---- | 58.04%885K |
Revaluation surplus: | ---- | ---- | ---- | ---- | ---- | -61.49%-1.24M | ---- | ---766K | ---- | ---- |
-Other fair value changes | ---- | ---- | ---- | ---- | ---- | -61.49%-1.24M | ---- | ---766K | ---- | ---- |
Asset sale loss (gain): | ---- | 259.99%5.63M | ---- | -173.74%-3.52M | ---- | 1,382.80%4.77M | ---- | -32.86%-372K | ---- | -259.47%-480K |
-Loss (gain) on sale of property, machinery and equipment | ---- | 259.99%5.63M | ---- | -173.74%-3.52M | ---- | 1,382.80%4.77M | ---- | -32.86%-372K | ---- | -259.47%-480K |
Depreciation and amortization: | ---- | -0.04%287.65M | ---- | 7.26%287.77M | ---- | 15.65%268.29M | ---- | -2.81%231.99M | ---- | 5.85%59.74M |
-Depreciation | ---- | -0.04%287.65M | ---- | 7.26%287.77M | ---- | 15.65%268.29M | ---- | -2.81%231.99M | ---- | 5.85%59.74M |
Financial expense | ---- | -21.32%63.57M | ---- | 299.29%80.8M | ---- | --20.24M | ---- | ---- | ---- | ---- |
Exchange Loss (gain) | ---- | -94.29%38K | ---- | 45.83%665K | ---- | -73.21%456K | ---- | 1,025.00%1.7M | ---- | -406.25%-49K |
Operating profit before the change of operating capital | ---- | -23.48%254.81M | ---- | -3.48%332.99M | ---- | -9.21%344.98M | ---- | -1.95%380M | ---- | 3.00%113.14M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 15.44%-4.88M | ---- | 54.88%-5.77M | ---- | -75.68%-12.79M | ---- | -168.18%-7.28M | ---- | 121.88%462K |
Accounts receivable (increase)decrease | ---- | -7.95%-106.73M | ---- | 25.92%-98.87M | ---- | -45.19%-133.46M | ---- | 6.49%-91.92M | ---- | 12.36%-59.3M |
Accounts payable increase (decrease) | ---- | -333.18%-59.5M | ---- | -53.97%25.52M | ---- | -4.82%55.43M | ---- | 315.39%58.23M | ---- | 79.22%44.31M |
Special items for working capital changes | ---- | -111.89%-4.66M | ---- | 286.77%39.2M | ---- | 137.72%10.14M | ---- | 2.78%-26.87M | ---- | -1,033.43%-33.92M |
Cash from business operations | 0.28%113.13M | -46.38%145.31M | 31.60%112.81M | 2.53%270.99M | -24.38%85.72M | -15.33%264.3M | -22.71%113.35M | 34.62%312.16M | 13.94%146.66M | -5.46%64.69M |
Other taxs | -113.59%-147K | 206.68%1.15M | -2.17%1.08M | 102.08%374K | 109.74%1.11M | 32.65%-17.98M | 13.02%-11.36M | -2,531.60%-26.7M | -427.29%-13.06M | -1,426.71%-12.06M |
Interest received - operating | -34.46%348K | 32.03%948K | 101.90%531K | -16.61%718K | -39.26%263K | -40.17%861K | 186.75%433K | 41.22%1.44M | -59.08%151K | -20.27%118K |
Interest paid - operating | -2.86%-29.05M | -40.08%-56.73M | -61.21%-28.24M | -74.50%-40.5M | -88.89%-17.52M | -8.82%-23.21M | 6.20%-9.27M | 20.18%-21.33M | 39.13%-9.89M | -0.75%-5.1M |
Net cash from operations | -2.20%84.28M | -60.85%90.67M | 23.88%86.18M | 3.40%231.58M | -25.31%69.57M | -15.66%223.97M | -24.80%93.15M | 28.12%265.57M | 6.01%123.86M | -24.03%47.65M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | ---- | ---- | ---- | ---- | --2M | --2M | ---- | ---- | ---- |
Sale of fixed assets | -28.07%16.74M | 75.09%36.43M | 140.76%23.27M | -67.06%20.81M | -38.82%9.67M | 169.59%63.17M | 9.21%15.8M | 56.38%23.43M | 124.19%14.47M | 52.32%6.08M |
Purchase of fixed assets | 35.02%-135.2M | 59.79%-195M | -0.54%-208.04M | 16.27%-484.92M | 35.38%-206.93M | -100.51%-579.12M | -112.38%-320.22M | -44.08%-288.83M | -26.86%-150.78M | 7.64%-53M |
Purchase of intangible assets | ---- | ---- | ---- | ---118K | ---- | ---- | ---- | ---- | ---- | -114.29%-45K |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | --200.05M | --200.05M | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---200.05M | ---- | ---- |
Net cash from investment operations | 35.89%-118.45M | 65.84%-158.58M | 6.33%-184.77M | -47.89%-464.23M | -92.71%-197.26M | 32.56%-313.9M | 24.90%-102.36M | -138.40%-465.45M | -20.90%-136.31M | 12.08%-46.97M |
Net cash before financing | 65.34%-34.17M | 70.81%-67.91M | 22.79%-98.59M | -158.70%-232.65M | -1,285.26%-127.69M | 55.01%-89.93M | 25.95%-9.22M | -1,760.26%-199.88M | -404.35%-12.45M | -92.63%686K |
Cash flow from financing activities | ||||||||||
New borrowing | 34.62%440.41M | -28.68%569.2M | 18.66%327.15M | 29.78%798.08M | -40.86%275.7M | 253.86%614.96M | 254.23%466.17M | -14.34%173.79M | 39.22%131.6M | 6.66%37.71M |
Refund | -70.48%-357.06M | 7.81%-456.59M | -74.82%-209.44M | -9.85%-495.28M | 68.29%-119.81M | -99.97%-450.88M | -772.56%-377.86M | -48.95%-225.47M | 13.51%-43.31M | -27.37%-28.66M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --407.95M | ---- | ---- |
Dividends paid - financing | ---- | ---- | ---- | -57.23%-45.5M | ---29.09M | -278.46%-28.94M | ---- | 33.34%-7.65M | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -102.81%-10.12M | ---6.52M | ---735K |
Net cash from financing operations | -23.46%70.11M | -76.56%51.33M | -16.16%91.6M | 97.78%219M | 56.80%109.25M | -63.89%110.73M | 7.64%69.67M | 6,619.26%306.67M | 477.58%64.73M | -108.87%-302K |
Effect of rate | 92.20%-40K | 94.29%-38K | -286.55%-513K | -45.83%-665K | 181.12%275K | 73.21%-456K | 19.29%-339K | -1,025.00%-1.7M | -468.42%-420K | 406.25%49K |
Net Cash | 614.22%35.94M | -21.50%-16.58M | 62.11%-6.99M | -165.59%-13.64M | -130.51%-18.45M | -80.52%20.8M | 15.64%60.46M | 1,355.86%106.79M | 241.77%52.28M | -96.98%384K |
Begining period cash | -10.68%138.94M | -8.42%155.55M | -8.42%155.55M | 13.61%169.86M | 13.61%169.86M | 236.52%149.52M | 236.52%149.52M | 20.37%44.43M | 20.37%44.43M | 20.37%44.43M |
Cash at the end | 18.09%174.84M | -10.68%138.94M | -2.40%148.05M | -8.42%155.55M | -27.64%151.69M | 13.61%169.86M | 117.71%209.63M | 236.52%149.52M | 84.04%96.29M | -9.57%44.86M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- |
Auditor | -- | Rosenmei Certified Public Accountants | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.