HK Stock MarketDetailed Quotes

02155 MORIMATSU INTL

Watchlist
  • 5.470
  • -0.030-0.55%
Market Closed May 2 16:08 CST
6.67BMarket Cap8.38P/E (TTM)

MORIMATSU INTL Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q9)Sep 30, 2020
Assets
Current assets
Inventory
-55.72%797.24M
-56.23%1.04B
-18.67%1.8B
73.53%2.38B
80.03%2.21B
46.49%1.37B
52.93%1.23B
7.96%936.87M
-29.00%804.07M
--915.68M
Accounts receivable
-10.10%1.35B
55.77%1.67B
28.61%1.5B
-15.83%1.07B
26.52%1.17B
14.78%1.27B
59.19%921.46M
127.96%1.11B
-1.06%578.86M
--529.21M
Cash and equivalents
19.68%2.6B
0.36%1.94B
58.26%2.17B
30.25%1.93B
-11.53%1.37B
65.05%1.48B
264.93%1.55B
61.36%898.84M
-5.97%424.43M
--451.85M
Secured deposit
--3.19M
----
----
----
----
----
----
----
----
----
Financial assets at fair value-current assets
570.51%396.6M
-5.06%456.32M
-76.69%59.15M
115.39%480.64M
36,410.50%253.75M
278,832.50%223.15M
--695K
-98.64%80K
----
----
Total current assets
-4.92%6.08B
-9.65%6.01B
9.59%6.39B
33.82%6.66B
35.37%5.83B
51.09%4.97B
109.90%4.31B
54.80%3.29B
-11.68%2.05B
--2.11B
Non-current assets
Property, plant and equipment
13.90%2.4B
16.97%2.27B
30.81%2.11B
49.10%1.94B
31.18%1.61B
31.80%1.3B
46.33%1.23B
20.07%986.78M
3.47%838.53M
--819.24M
Associated company interest
-0.75%64.87M
62.80%65.16M
226.54%65.36M
--40.02M
--20.02M
----
----
----
----
----
Interests in Joint Venture
-99.99%7K
----
833.03%57.43M
16.30%11.32M
-43.42%6.16M
--9.73M
--10.88M
----
----
----
Financial assets at fair value-non-current assets
31.81%13.31M
25.13%12.51M
1.00%10.1M
--10M
--10M
----
----
----
----
----
Intangible assets
75.45%53.71M
72.06%61.5M
-1.50%30.61M
-2.57%35.74M
-7.78%31.08M
-9.84%36.68M
12.71%33.7M
60.84%40.69M
88.36%29.9M
--29.46M
Deferred tax assets
59.52%22.32M
139.96%28.07M
96.50%13.99M
280.30%11.7M
--7.12M
104.66%3.08M
----
-67.97%1.5M
-80.58%745K
--1.15M
Other illiquid assets
-49.52%33.1M
-49.66%39.24M
-73.04%65.58M
-71.22%77.95M
1,422.45%243.21M
2,482.73%270.85M
298.88%15.98M
143.09%10.49M
-41.45%4.01M
--3.64M
Total non-current assets
11.46%2.83B
15.57%2.68B
19.38%2.54B
33.55%2.32B
52.48%2.13B
51.29%1.74B
42.13%1.39B
18.85%1.15B
3.35%981.03M
--962.39M
Total assets
-0.27%8.91B
-3.13%8.7B
12.20%8.93B
33.75%8.98B
39.55%7.96B
51.14%6.71B
87.99%5.7B
43.57%4.44B
-7.32%3.03B
--3.07B
Liabilities
Current liabilities
Accounts payable
-1.39%1.65B
-9.97%1.47B
2.22%1.67B
37.47%1.63B
49.23%1.63B
16.85%1.19B
51.08%1.09B
65.62%1.01B
-9.88%724.55M
--677.65M
Tax payable
20.91%108.93M
8.89%82.24M
31.58%90.09M
95.63%75.53M
102.08%68.47M
96.30%38.61M
446.38%33.88M
-25.68%19.67M
-52.33%6.2M
--4.5M
Bank loans and overdrafts
-52.62%87.91M
-41.87%105.12M
-27.13%185.52M
-47.96%180.84M
-31.19%254.6M
-39.97%347.51M
-16.58%370M
42.65%578.86M
-2.35%443.53M
--434.39M
Provision-current liabilities
-1.68%30.39M
8.10%31.19M
21.43%30.9M
36.83%28.85M
46.58%25.45M
--21.09M
24.79%17.36M
----
--13.91M
----
Financial lease liabilities-current liabilities
531.56%27.23M
122.74%11.92M
-28.83%4.31M
4.17%5.35M
139.68%6.06M
111.09%5.14M
186.62%2.53M
78.45%2.43M
-52.43%882K
--1.11M
Total current liabilities
-20.91%3.38B
-25.01%3.56B
-12.47%4.27B
11.83%4.74B
32.22%4.88B
54.11%4.24B
81.64%3.69B
31.99%2.75B
-19.92%2.03B
--2.14B
Net current assets
27.25%2.7B
28.41%2.46B
122.27%2.12B
160.94%1.91B
54.10%955.14M
35.69%733.57M
2,757.97%619.84M
1,185.22%540.62M
110.22%21.69M
---36.32M
Total assets less current liabilities
18.65%5.53B
21.37%5.14B
51.28%4.66B
71.37%4.23B
52.97%3.08B
46.29%2.47B
100.87%2.01B
67.51%1.69B
36.06%1B
--926.07M
Non-current liabilities
Long-term bank loan
-29.67%126.28M
-20.27%174.56M
-5.31%179.56M
175.29%218.94M
--189.63M
--79.53M
----
----
----
----
Financial lease liabilities-non-current liabilities
264.01%54.38M
83.74%29.25M
-12.66%14.94M
74.67%15.92M
808.34%17.1M
228.43%9.11M
8.59%1.88M
31.95%2.78M
-30.78%1.73M
--1.89M
Deferred tax liability
-11.37%28M
28.00%26.07M
237.60%31.59M
28,190.28%20.37M
126.81%9.36M
-85.54%72K
81.60%4.13M
--498K
--2.27M
----
Deferred income-non-current liabilities
3.64%45.98M
-3.62%43.58M
4.55%44.36M
13,601.82%45.22M
11,920.96%42.43M
-12.23%330K
-11.53%353K
-10.90%376K
-10.94%399K
--410K
Provision-non-current liabilities
----
----
----
----
----
----
----
0.64%14.34M
----
--12.81M
Other non-current liabilities
----
----
----
----
----
----
----
--1.98M
----
----
Total non-current liabilities
-5.85%254.63M
-8.98%273.46M
4.61%270.45M
237.40%300.45M
3,963.66%258.53M
345.87%89.05M
44.43%6.36M
-75.64%19.97M
-85.41%4.41M
--15.11M
Total liabilities
-20.02%3.63B
-24.05%3.83B
-11.61%4.54B
16.47%5.04B
38.99%5.14B
56.21%4.33B
81.55%3.7B
27.92%2.77B
-20.69%2.04B
--2.16B
Total assets less total liabilities
20.16%5.28B
23.69%4.87B
55.55%4.39B
65.16%3.93B
40.58%2.82B
42.71%2.38B
101.12%2.01B
80.19%1.67B
41.25%998.31M
--910.97M
Total equity and non-current liabilities
18.65%5.53B
21.37%5.14B
51.28%4.66B
71.37%4.23B
52.97%3.08B
46.29%2.47B
100.87%2.01B
67.51%1.69B
36.06%1B
--926.07M
Equity
Share capital
3.71%1.35B
4.28%1.31B
102.40%1.3B
118.40%1.25B
12.57%643.66M
16.04%573.4M
330,402.31%571.77M
26.96%494.15M
-99.96%173K
--387.71M
Reserve
20.05%3.7B
29.39%3.46B
41.79%3.08B
47.77%2.67B
51.25%2.17B
53.94%1.81B
43.87%1.44B
118.77%1.17B
214.35%998.14M
--523.26M
Shareholders' Equity
15.19%5.05B
21.38%4.76B
55.64%4.38B
64.77%3.92B
40.24%2.82B
42.72%2.38B
101.12%2.01B
80.19%1.67B
41.25%998.31M
--910.97M
Non-controlling interest
2,702.38%227.5M
1,038.64%101.76M
17.38%8.12M
6,671.32%8.94M
--6.92M
---136K
----
----
----
----
Total equity
20.16%5.28B
23.69%4.87B
55.55%4.39B
65.16%3.93B
40.58%2.82B
42.71%2.38B
101.12%2.01B
80.19%1.67B
41.25%998.31M
--910.97M
Total equity and total liabilities
-0.27%8.91B
-3.13%8.7B
12.20%8.93B
33.75%8.98B
39.55%7.96B
51.14%6.71B
87.99%5.7B
43.57%4.44B
-7.32%3.03B
--3.07B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q9)Sep 30, 2020
Assets
Current assets
Inventory -55.72%797.24M-56.23%1.04B-18.67%1.8B73.53%2.38B80.03%2.21B46.49%1.37B52.93%1.23B7.96%936.87M-29.00%804.07M--915.68M
Accounts receivable -10.10%1.35B55.77%1.67B28.61%1.5B-15.83%1.07B26.52%1.17B14.78%1.27B59.19%921.46M127.96%1.11B-1.06%578.86M--529.21M
Cash and equivalents 19.68%2.6B0.36%1.94B58.26%2.17B30.25%1.93B-11.53%1.37B65.05%1.48B264.93%1.55B61.36%898.84M-5.97%424.43M--451.85M
Secured deposit --3.19M------------------------------------
Financial assets at fair value-current assets 570.51%396.6M-5.06%456.32M-76.69%59.15M115.39%480.64M36,410.50%253.75M278,832.50%223.15M--695K-98.64%80K--------
Total current assets -4.92%6.08B-9.65%6.01B9.59%6.39B33.82%6.66B35.37%5.83B51.09%4.97B109.90%4.31B54.80%3.29B-11.68%2.05B--2.11B
Non-current assets
Property, plant and equipment 13.90%2.4B16.97%2.27B30.81%2.11B49.10%1.94B31.18%1.61B31.80%1.3B46.33%1.23B20.07%986.78M3.47%838.53M--819.24M
Associated company interest -0.75%64.87M62.80%65.16M226.54%65.36M--40.02M--20.02M--------------------
Interests in Joint Venture -99.99%7K----833.03%57.43M16.30%11.32M-43.42%6.16M--9.73M--10.88M------------
Financial assets at fair value-non-current assets 31.81%13.31M25.13%12.51M1.00%10.1M--10M--10M--------------------
Intangible assets 75.45%53.71M72.06%61.5M-1.50%30.61M-2.57%35.74M-7.78%31.08M-9.84%36.68M12.71%33.7M60.84%40.69M88.36%29.9M--29.46M
Deferred tax assets 59.52%22.32M139.96%28.07M96.50%13.99M280.30%11.7M--7.12M104.66%3.08M-----67.97%1.5M-80.58%745K--1.15M
Other illiquid assets -49.52%33.1M-49.66%39.24M-73.04%65.58M-71.22%77.95M1,422.45%243.21M2,482.73%270.85M298.88%15.98M143.09%10.49M-41.45%4.01M--3.64M
Total non-current assets 11.46%2.83B15.57%2.68B19.38%2.54B33.55%2.32B52.48%2.13B51.29%1.74B42.13%1.39B18.85%1.15B3.35%981.03M--962.39M
Total assets -0.27%8.91B-3.13%8.7B12.20%8.93B33.75%8.98B39.55%7.96B51.14%6.71B87.99%5.7B43.57%4.44B-7.32%3.03B--3.07B
Liabilities
Current liabilities
Accounts payable -1.39%1.65B-9.97%1.47B2.22%1.67B37.47%1.63B49.23%1.63B16.85%1.19B51.08%1.09B65.62%1.01B-9.88%724.55M--677.65M
Tax payable 20.91%108.93M8.89%82.24M31.58%90.09M95.63%75.53M102.08%68.47M96.30%38.61M446.38%33.88M-25.68%19.67M-52.33%6.2M--4.5M
Bank loans and overdrafts -52.62%87.91M-41.87%105.12M-27.13%185.52M-47.96%180.84M-31.19%254.6M-39.97%347.51M-16.58%370M42.65%578.86M-2.35%443.53M--434.39M
Provision-current liabilities -1.68%30.39M8.10%31.19M21.43%30.9M36.83%28.85M46.58%25.45M--21.09M24.79%17.36M------13.91M----
Financial lease liabilities-current liabilities 531.56%27.23M122.74%11.92M-28.83%4.31M4.17%5.35M139.68%6.06M111.09%5.14M186.62%2.53M78.45%2.43M-52.43%882K--1.11M
Total current liabilities -20.91%3.38B-25.01%3.56B-12.47%4.27B11.83%4.74B32.22%4.88B54.11%4.24B81.64%3.69B31.99%2.75B-19.92%2.03B--2.14B
Net current assets 27.25%2.7B28.41%2.46B122.27%2.12B160.94%1.91B54.10%955.14M35.69%733.57M2,757.97%619.84M1,185.22%540.62M110.22%21.69M---36.32M
Total assets less current liabilities 18.65%5.53B21.37%5.14B51.28%4.66B71.37%4.23B52.97%3.08B46.29%2.47B100.87%2.01B67.51%1.69B36.06%1B--926.07M
Non-current liabilities
Long-term bank loan -29.67%126.28M-20.27%174.56M-5.31%179.56M175.29%218.94M--189.63M--79.53M----------------
Financial lease liabilities-non-current liabilities 264.01%54.38M83.74%29.25M-12.66%14.94M74.67%15.92M808.34%17.1M228.43%9.11M8.59%1.88M31.95%2.78M-30.78%1.73M--1.89M
Deferred tax liability -11.37%28M28.00%26.07M237.60%31.59M28,190.28%20.37M126.81%9.36M-85.54%72K81.60%4.13M--498K--2.27M----
Deferred income-non-current liabilities 3.64%45.98M-3.62%43.58M4.55%44.36M13,601.82%45.22M11,920.96%42.43M-12.23%330K-11.53%353K-10.90%376K-10.94%399K--410K
Provision-non-current liabilities ----------------------------0.64%14.34M------12.81M
Other non-current liabilities ------------------------------1.98M--------
Total non-current liabilities -5.85%254.63M-8.98%273.46M4.61%270.45M237.40%300.45M3,963.66%258.53M345.87%89.05M44.43%6.36M-75.64%19.97M-85.41%4.41M--15.11M
Total liabilities -20.02%3.63B-24.05%3.83B-11.61%4.54B16.47%5.04B38.99%5.14B56.21%4.33B81.55%3.7B27.92%2.77B-20.69%2.04B--2.16B
Total assets less total liabilities 20.16%5.28B23.69%4.87B55.55%4.39B65.16%3.93B40.58%2.82B42.71%2.38B101.12%2.01B80.19%1.67B41.25%998.31M--910.97M
Total equity and non-current liabilities 18.65%5.53B21.37%5.14B51.28%4.66B71.37%4.23B52.97%3.08B46.29%2.47B100.87%2.01B67.51%1.69B36.06%1B--926.07M
Equity
Share capital 3.71%1.35B4.28%1.31B102.40%1.3B118.40%1.25B12.57%643.66M16.04%573.4M330,402.31%571.77M26.96%494.15M-99.96%173K--387.71M
Reserve 20.05%3.7B29.39%3.46B41.79%3.08B47.77%2.67B51.25%2.17B53.94%1.81B43.87%1.44B118.77%1.17B214.35%998.14M--523.26M
Shareholders' Equity 15.19%5.05B21.38%4.76B55.64%4.38B64.77%3.92B40.24%2.82B42.72%2.38B101.12%2.01B80.19%1.67B41.25%998.31M--910.97M
Non-controlling interest 2,702.38%227.5M1,038.64%101.76M17.38%8.12M6,671.32%8.94M--6.92M---136K----------------
Total equity 20.16%5.28B23.69%4.87B55.55%4.39B65.16%3.93B40.58%2.82B42.71%2.38B101.12%2.01B80.19%1.67B41.25%998.31M--910.97M
Total equity and total liabilities -0.27%8.91B-3.13%8.7B12.20%8.93B33.75%8.98B39.55%7.96B51.14%6.71B87.99%5.7B43.57%4.44B-7.32%3.03B--3.07B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.