HK Stock MarketDetailed Quotes

02155 MORIMATSU INTL

Watchlist
  • 5.470
  • -0.030-0.55%
Market Closed May 2 16:08 CST
6.67BMarket Cap8.38P/E (TTM)

MORIMATSU INTL Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q9)Sep 30, 2020
Cash flow from operating activities
Earning before tax
-7.42%911.25M
----
29.36%984.33M
----
69.42%760.92M
----
31.55%449.14M
----
100.48%341.43M
----
Profit adjustment
Interest (income) - adjustment
-0.37%-59.99M
----
-291.67%-59.77M
----
-618.75%-15.26M
----
-27.43%-2.12M
----
58.91%-1.67M
----
Attributable subsidiary (profit) loss
-93.77%491K
----
66.81%7.88M
----
14,665.63%4.73M
----
--32K
----
----
----
Revaluation surplus:
-4.87%-10.92M
----
-168.81%-10.41M
----
422.85%15.13M
----
-52.37%-4.69M
----
61.56%-3.08M
----
-Other fair value changes
-4.87%-10.92M
----
-168.81%-10.41M
----
422.85%15.13M
----
-52.37%-4.69M
----
61.56%-3.08M
----
Asset sale loss (gain):
46.68%553K
----
-65.82%377K
----
80.82%1.1M
----
-1.61%610K
----
-45.85%620K
----
-Loss (gain) on sale of property, machinery and equipment
46.68%553K
----
-65.82%377K
----
80.82%1.1M
----
-1.61%610K
----
-45.85%620K
----
Depreciation and amortization:
33.93%194.79M
----
27.79%145.44M
----
22.36%113.81M
----
21.32%93.01M
----
-7.31%76.67M
----
-Amortization of intangible assets
22.65%21.3M
----
12.99%17.37M
----
12.45%15.37M
----
123.17%13.67M
----
29.44%6.13M
----
Financial expense
-21.39%10.45M
----
-16.68%13.29M
----
-30.02%15.95M
----
83.00%22.79M
----
79.69%12.46M
----
Exchange Loss (gain)
-1,553.26%-4.81M
----
93.73%-291K
----
-111.85%-4.64M
----
94.27%39.17M
----
152.90%20.16M
----
Special items
-33.64%60.84M
----
-34.22%91.69M
----
106.34%139.39M
----
83.39%67.55M
----
--36.84M
----
Operating profit before the change of operating capital
-5.96%1.1B
----
13.71%1.17B
----
54.94%1.03B
----
37.66%665.5M
----
88.09%483.43M
----
Change of operating capital
Inventory (increase) decrease
142.87%1B
----
141.99%413.26M
----
-131.24%-984.1M
----
-229.58%-425.56M
----
180.33%328.42M
----
Accounts receivable (increase)decrease
142.42%144.44M
----
-23.46%-340.51M
----
30.43%-275.81M
----
-6,579.13%-396.46M
----
-88.00%6.12M
----
Accounts payable increase (decrease)
-530.84%-158.42M
----
-93.74%36.77M
----
63.58%587.36M
----
337.78%359.06M
----
-224.83%-151M
----
Special items for working capital changes
-48.49%-928.14M
----
---625.07M
----
----
----
----
----
----
----
Cash  from business operations
77.20%1.16B
-15.81%435.29M
83.22%657M
-3.13%517.01M
77.04%358.59M
345.60%533.71M
-69.63%202.54M
-29.47%119.77M
198.86%666.97M
-12.98%178.82M
Other taxs
----
-95.63%-121.11M
----
-50.74%-61.91M
----
-208.60%-41.07M
----
31.86%-13.31M
----
-390.95%-47.06M
Special items of business
-182.30%-11.75M
----
-97.27%14.27M
----
-46.14%523.79M
----
290.20%972.53M
----
---511.31M
----
Net cash from operations
71.69%1.15B
-30.97%314.18M
-23.92%671.28M
-7.62%455.11M
-24.91%882.37M
362.73%492.65M
654.92%1.18B
-29.16%106.47M
-24.42%155.65M
-40.56%131.77M
Cash flow from investment activities
Interest received - investment
0.37%59.99M
18.82%25.7M
291.67%59.77M
627.66%21.63M
618.75%15.26M
696.78%2.97M
23.22%2.12M
-69.12%373K
-57.55%1.72M
-47.83%1.43M
Decrease in deposits (increase)
---170.68M
----
----
----
----
----
----
----
----
----
Sale of fixed assets
----
----
----
----
37.24%1.12M
-49.10%197K
48.10%819K
66.09%387K
-97.22%553K
-91.34%553K
Purchase of fixed assets
----
----
----
----
----
----
----
----
6.80%-129.75M
6.58%-83.69M
Selling intangible assets
-61.30%1.02M
1,472.50%629K
--2.62M
--40K
----
----
----
----
----
----
Acquisition of subsidiaries
--121.56M
--121.56M
----
----
---1.07M
---8.19M
----
----
----
----
Recovery of cash from investments
-1.20%9.89M
-20.85%3.09M
104.10%10.01M
--3.91M
---244.17M
----
----
-25.84%1.15M
--8.83M
--8.2M
Cash on investment
35.86%-433.12M
-32.97%-645.89M
24.72%-675.28M
22.08%-485.74M
-97.43%-897.07M
-199.14%-623.38M
---454.37M
-246.71%-208.39M
----
----
Other items in the investment business
-281.96%-354.37M
----
--194.75M
----
----
----
119.26%3.3M
----
-74.06%-17.13M
-74.06%-17.13M
Net cash from investment operations
-87.62%-765.72M
-7.55%-494.91M
63.75%-408.13M
26.77%-460.17M
-151.25%-1.13B
-204.34%-628.4M
-230.07%-448.13M
-261.52%-206.48M
35.90%-135.77M
49.01%-90.63M
Net cash before financing
46.98%386.77M
-3,468.98%-180.73M
208.04%263.15M
96.27%-5.06M
-133.50%-243.56M
-35.73%-135.76M
3,555.88%726.94M
-207.35%-100.02M
438.57%19.88M
-6.35%41.14M
Cash flow from financing activities
New borrowing
-82.89%17.62M
----
-76.10%103M
-67.21%26.64M
-10.66%430.92M
-40.85%81.24M
-27.57%482.33M
-77.47%137.33M
830.34%665.93M
1,252.02%656.8M
Refund
8.26%-165.13M
-20.87%-84.49M
50.48%-180M
-179.60%-69.9M
34.40%-363.48M
---25M
18.80%-554.07M
----
-516.87%-682.33M
-441.00%-682.33M
Issuing shares
-100.00%1K
----
60,126,200.00%601.26M
--567.21M
-100.00%1K
----
--571.6M
--493.98M
----
----
Interest paid - financing
19.64%-11.43M
60.17%-4.23M
-7.41%-14.22M
-33.97%-10.62M
41.90%-13.24M
31.52%-7.93M
-83.00%-22.79M
-204.07%-11.58M
-79.69%-12.46M
-40.92%-7.84M
Dividends paid - financing
---110.81M
----
----
----
----
----
---30M
---30M
----
----
Issuance expenses and redemption of securities expenses
---15.22M
---7.54M
----
----
----
----
----
----
----
----
Other items of the financing business
4,509.23%153.86M
58.42%59.24M
-66.62%3.34M
--37.39M
--10M
----
----
----
----
----
Net cash from financing operations
-128.41%-144.06M
-107.76%-42.47M
788.65%506.98M
1,116.35%547.65M
-87.18%57.05M
-92.33%45.02M
1,553.98%444.99M
8,486.53%587.15M
56.22%-30.61M
67.31%-34.74M
Effect of rate
-52.60%13.37M
-132.32%-6.26M
253.01%28.2M
-23.78%19.36M
115.92%7.99M
332.56%25.4M
-208.77%-50.17M
-294.32%-10.92M
-415.45%-16.25M
-267.33%-5.95M
Net Cash
-68.48%242.71M
-141.14%-223.21M
512.92%770.12M
698.00%542.59M
-115.91%-186.51M
-118.63%-90.73M
11,031.13%1.17B
387.09%487.13M
85.85%-10.72M
110.26%6.4M
Begining period cash
58.26%2.17B
58.26%2.17B
-11.53%1.37B
-11.53%1.37B
262.63%1.55B
262.63%1.55B
-5.38%427.12M
-5.38%427.12M
-13.53%451.4M
-13.53%451.4M
Cash at the end
11.81%2.42B
0.36%1.94B
58.26%2.17B
30.25%1.93B
-11.53%1.37B
64.23%1.48B
264.93%1.55B
62.17%903.33M
-5.97%424.43M
-2.46%451.85M
Cash balance analysis
Cash and bank balance
-8.21%1.48B
----
--1.61B
----
----
----
----
----
----
----
Cash and cash equivalent balance
-8.21%1.48B
----
--1.61B
----
----
----
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q9)Sep 30, 2020
Cash flow from operating activities
Earning before tax -7.42%911.25M----29.36%984.33M----69.42%760.92M----31.55%449.14M----100.48%341.43M----
Profit adjustment
Interest (income) - adjustment -0.37%-59.99M-----291.67%-59.77M-----618.75%-15.26M-----27.43%-2.12M----58.91%-1.67M----
Attributable subsidiary (profit) loss -93.77%491K----66.81%7.88M----14,665.63%4.73M------32K------------
Revaluation surplus: -4.87%-10.92M-----168.81%-10.41M----422.85%15.13M-----52.37%-4.69M----61.56%-3.08M----
-Other fair value changes -4.87%-10.92M-----168.81%-10.41M----422.85%15.13M-----52.37%-4.69M----61.56%-3.08M----
Asset sale loss (gain): 46.68%553K-----65.82%377K----80.82%1.1M-----1.61%610K-----45.85%620K----
-Loss (gain) on sale of property, machinery and equipment 46.68%553K-----65.82%377K----80.82%1.1M-----1.61%610K-----45.85%620K----
Depreciation and amortization: 33.93%194.79M----27.79%145.44M----22.36%113.81M----21.32%93.01M-----7.31%76.67M----
-Amortization of intangible assets 22.65%21.3M----12.99%17.37M----12.45%15.37M----123.17%13.67M----29.44%6.13M----
Financial expense -21.39%10.45M-----16.68%13.29M-----30.02%15.95M----83.00%22.79M----79.69%12.46M----
Exchange Loss (gain) -1,553.26%-4.81M----93.73%-291K-----111.85%-4.64M----94.27%39.17M----152.90%20.16M----
Special items -33.64%60.84M-----34.22%91.69M----106.34%139.39M----83.39%67.55M------36.84M----
Operating profit before the change of operating capital -5.96%1.1B----13.71%1.17B----54.94%1.03B----37.66%665.5M----88.09%483.43M----
Change of operating capital
Inventory (increase) decrease 142.87%1B----141.99%413.26M-----131.24%-984.1M-----229.58%-425.56M----180.33%328.42M----
Accounts receivable (increase)decrease 142.42%144.44M-----23.46%-340.51M----30.43%-275.81M-----6,579.13%-396.46M-----88.00%6.12M----
Accounts payable increase (decrease) -530.84%-158.42M-----93.74%36.77M----63.58%587.36M----337.78%359.06M-----224.83%-151M----
Special items for working capital changes -48.49%-928.14M-------625.07M----------------------------
Cash  from business operations 77.20%1.16B-15.81%435.29M83.22%657M-3.13%517.01M77.04%358.59M345.60%533.71M-69.63%202.54M-29.47%119.77M198.86%666.97M-12.98%178.82M
Other taxs -----95.63%-121.11M-----50.74%-61.91M-----208.60%-41.07M----31.86%-13.31M-----390.95%-47.06M
Special items of business -182.30%-11.75M-----97.27%14.27M-----46.14%523.79M----290.20%972.53M-------511.31M----
Net cash from operations 71.69%1.15B-30.97%314.18M-23.92%671.28M-7.62%455.11M-24.91%882.37M362.73%492.65M654.92%1.18B-29.16%106.47M-24.42%155.65M-40.56%131.77M
Cash flow from investment activities
Interest received - investment 0.37%59.99M18.82%25.7M291.67%59.77M627.66%21.63M618.75%15.26M696.78%2.97M23.22%2.12M-69.12%373K-57.55%1.72M-47.83%1.43M
Decrease in deposits (increase) ---170.68M------------------------------------
Sale of fixed assets ----------------37.24%1.12M-49.10%197K48.10%819K66.09%387K-97.22%553K-91.34%553K
Purchase of fixed assets --------------------------------6.80%-129.75M6.58%-83.69M
Selling intangible assets -61.30%1.02M1,472.50%629K--2.62M--40K------------------------
Acquisition of subsidiaries --121.56M--121.56M-----------1.07M---8.19M----------------
Recovery of cash from investments -1.20%9.89M-20.85%3.09M104.10%10.01M--3.91M---244.17M---------25.84%1.15M--8.83M--8.2M
Cash on investment 35.86%-433.12M-32.97%-645.89M24.72%-675.28M22.08%-485.74M-97.43%-897.07M-199.14%-623.38M---454.37M-246.71%-208.39M--------
Other items in the investment business -281.96%-354.37M------194.75M------------119.26%3.3M-----74.06%-17.13M-74.06%-17.13M
Net cash from investment operations -87.62%-765.72M-7.55%-494.91M63.75%-408.13M26.77%-460.17M-151.25%-1.13B-204.34%-628.4M-230.07%-448.13M-261.52%-206.48M35.90%-135.77M49.01%-90.63M
Net cash before financing 46.98%386.77M-3,468.98%-180.73M208.04%263.15M96.27%-5.06M-133.50%-243.56M-35.73%-135.76M3,555.88%726.94M-207.35%-100.02M438.57%19.88M-6.35%41.14M
Cash flow from financing activities
New borrowing -82.89%17.62M-----76.10%103M-67.21%26.64M-10.66%430.92M-40.85%81.24M-27.57%482.33M-77.47%137.33M830.34%665.93M1,252.02%656.8M
Refund 8.26%-165.13M-20.87%-84.49M50.48%-180M-179.60%-69.9M34.40%-363.48M---25M18.80%-554.07M-----516.87%-682.33M-441.00%-682.33M
Issuing shares -100.00%1K----60,126,200.00%601.26M--567.21M-100.00%1K------571.6M--493.98M--------
Interest paid - financing 19.64%-11.43M60.17%-4.23M-7.41%-14.22M-33.97%-10.62M41.90%-13.24M31.52%-7.93M-83.00%-22.79M-204.07%-11.58M-79.69%-12.46M-40.92%-7.84M
Dividends paid - financing ---110.81M-----------------------30M---30M--------
Issuance expenses and redemption of securities expenses ---15.22M---7.54M--------------------------------
Other items of the financing business 4,509.23%153.86M58.42%59.24M-66.62%3.34M--37.39M--10M--------------------
Net cash from financing operations -128.41%-144.06M-107.76%-42.47M788.65%506.98M1,116.35%547.65M-87.18%57.05M-92.33%45.02M1,553.98%444.99M8,486.53%587.15M56.22%-30.61M67.31%-34.74M
Effect of rate -52.60%13.37M-132.32%-6.26M253.01%28.2M-23.78%19.36M115.92%7.99M332.56%25.4M-208.77%-50.17M-294.32%-10.92M-415.45%-16.25M-267.33%-5.95M
Net Cash -68.48%242.71M-141.14%-223.21M512.92%770.12M698.00%542.59M-115.91%-186.51M-118.63%-90.73M11,031.13%1.17B387.09%487.13M85.85%-10.72M110.26%6.4M
Begining period cash 58.26%2.17B58.26%2.17B-11.53%1.37B-11.53%1.37B262.63%1.55B262.63%1.55B-5.38%427.12M-5.38%427.12M-13.53%451.4M-13.53%451.4M
Cash at the end 11.81%2.42B0.36%1.94B58.26%2.17B30.25%1.93B-11.53%1.37B64.23%1.48B264.93%1.55B62.17%903.33M-5.97%424.43M-2.46%451.85M
Cash balance analysis
Cash and bank balance -8.21%1.48B------1.61B----------------------------
Cash and cash equivalent balance -8.21%1.48B------1.61B----------------------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More