HK Stock MarketDetailed Quotes

02159 MEDIWELCOME

Watchlist
  • 0.480
  • 0.0000.00%
Market Closed May 8 16:08 CST
96.00MMarket Cap-1.97P/E (TTM)

MEDIWELCOME Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
53.13%-45.17M
----
-5.87%-96.38M
----
-1,729.12%-91.04M
----
-74.92%5.59M
----
-14.21%22.28M
----
Profit adjustment
Interest (income) - adjustment
36.39%-264K
----
33.39%-415K
----
21.34%-623K
----
-160.53%-792K
----
34.76%-304K
----
Impairment and provisions:
-25.17%19.62M
----
301.75%26.22M
----
185.73%6.53M
----
-839.13%-7.61M
----
-83.15%1.03M
----
-Impairment of trade receivables (reversal)
37.52%7.94M
----
69.28%5.78M
----
144.82%3.41M
----
-839.13%-7.61M
----
-83.15%1.03M
----
-Impairment of goodwill
----
----
----
----
--3.12M
----
----
----
----
----
-Other impairments and provisions
-42.88%11.68M
----
--20.45M
----
----
----
----
----
----
----
Revaluation surplus:
78.90%-463K
----
-73.03%-2.19M
----
-22.99%-1.27M
----
-146.65%-1.03M
----
33.33%-418K
----
-Other fair value changes
78.90%-463K
----
-73.03%-2.19M
----
-22.99%-1.27M
----
-146.65%-1.03M
----
33.33%-418K
----
Asset sale loss (gain):
7.41%58K
----
--54K
----
----
----
-52.94%16K
----
1,800.00%34K
----
-Loss (gain) on sale of property, machinery and equipment
7.41%58K
----
--54K
----
----
----
-52.94%16K
----
1,800.00%34K
----
Depreciation and amortization:
-49.63%10.35M
----
-0.77%20.55M
----
6.20%20.71M
----
10.11%19.5M
----
65.06%17.71M
----
-Amortization of intangible assets
-96.10%402K
----
0.45%10.32M
----
30.16%10.27M
----
11.46%7.89M
----
161.12%7.08M
----
Financial expense
-16.64%1.09M
----
4.65%1.3M
----
-0.88%1.25M
----
40.29%1.26M
----
189.97%896K
----
Special items
----
----
-136.45%-2.49M
----
-52.77%6.83M
----
--14.46M
----
----
----
Operating profit before the change of operating capital
72.29%-14.78M
----
7.41%-53.35M
----
-283.60%-57.62M
----
-23.88%31.38M
----
-1.90%41.23M
----
Change of operating capital
Accounts receivable (increase)decrease
-110.48%-1.47M
----
239.04%14.05M
----
128.45%4.14M
----
123.38%1.81M
----
83.51%-7.76M
----
Accounts payable increase (decrease)
163.79%5.46M
----
-176.59%-8.56M
----
210.29%11.18M
----
-225.04%-10.14M
----
-59.81%8.11M
----
prepayments (increase)decrease
8,662.50%685K
----
-100.47%-8K
----
-62.67%1.72M
----
144.14%4.61M
----
263.09%1.89M
----
Special items for working capital changes
85.77%-3.94M
----
-207.58%-27.71M
----
205.71%25.76M
----
-193.60%-24.36M
----
-594.97%-8.3M
----
Cash  from business operations
81.41%-14.05M
----
-410.06%-75.58M
----
-548.86%-14.82M
----
-90.61%3.3M
----
174.61%35.17M
----
Other taxs
----
----
99.81%-7K
----
-19.78%-3.64M
----
24.87%-3.04M
----
51.21%-4.05M
----
Special items of business
----
40.08%-4.95M
----
4.55%-8.26M
----
-527.98%-8.66M
----
-30.88%2.02M
----
--2.93M
Net cash from operations
81.41%-14.05M
40.08%-4.95M
-309.50%-75.58M
4.55%-8.26M
-7,144.66%-18.46M
-527.98%-8.66M
-99.16%262K
-30.88%2.02M
589.30%31.12M
107.69%2.93M
Cash flow from investment activities
Interest received - investment
-36.39%264K
-39.87%184K
-33.39%415K
25.41%306K
-21.34%623K
0.41%244K
160.53%792K
62.00%243K
-34.76%304K
-44.24%150K
Decrease in deposits (increase)
----
----
----
---3.69M
----
----
----
----
----
----
Sale of fixed assets
----
----
----
----
----
----
-98.10%2K
----
600.00%105K
-23.08%10K
Purchase of fixed assets
30.62%-972K
-157.97%-939K
0.57%-1.4M
24.79%-364K
39.19%-1.41M
38.66%-484K
53.91%-2.32M
77.13%-789K
-135.13%-5.03M
-258.63%-3.45M
Purchase of intangible assets
-5,910.45%-12.08M
----
93.04%-201K
----
87.27%-2.89M
----
-158.14%-22.68M
-346.58%-22.39M
-28.08%-8.78M
-225.33%-5.01M
Recovery of cash from investments
105.80%77.46M
-56.49%32.74M
-63.21%37.64M
69.65%75.25M
-42.98%102.32M
-15.02%44.35M
874.22%179.43M
819.49%52.19M
-65.90%18.42M
-4.89%5.68M
Cash on investment
-225.07%-65M
72.32%-32.5M
81.31%-20M
-23.57%-117.4M
37.79%-107M
-23.38%-95M
-975.00%-172M
-1,440.00%-77M
77.14%-16M
44.44%-5M
Other items in the investment business
----
--12M
----
----
----
----
----
----
----
----
Net cash from investment operations
-101.98%-326K
125.02%11.49M
296.97%16.46M
9.81%-45.9M
50.17%-8.36M
-6.59%-50.89M
-52.65%-16.77M
-525.97%-47.74M
55.21%-10.98M
-2,989.02%-7.63M
Net cash before financing
75.68%-14.38M
112.06%6.53M
-120.52%-59.13M
9.04%-54.16M
-62.45%-26.81M
-30.24%-59.55M
-181.96%-16.51M
-872.77%-45.72M
200.65%20.14M
87.57%-4.7M
Cash flow from financing activities
New borrowing
11.73%25.01M
35.52%21.5M
146.24%22.38M
10,067.95%15.86M
--9.09M
--156K
----
----
----
----
Refund
24.85%-7.49M
-13,808.97%-21.7M
---9.96M
---156K
----
----
----
----
----
----
Issuing shares
----
----
----
----
----
----
--98.6M
--97.8M
----
----
Interest paid - financing
16.64%-1.09M
53.39%-158K
-4.65%-1.3M
40.84%-339K
0.88%-1.25M
5.45%-573K
-40.29%-1.26M
-72.16%-606K
-189.97%-896K
-80.51%-352K
Net cash from financing operations
527.04%5.68M
-144.00%-4.45M
1,577.78%906K
549.82%10.11M
-99.94%54K
-102.34%-2.25M
2,038.29%92.84M
2,918.31%96.05M
13.77%-4.79M
-13.83%-3.41M
Net Cash
85.06%-8.7M
104.73%2.08M
-117.58%-58.22M
28.72%-44.05M
-135.05%-26.76M
-222.78%-61.79M
397.39%76.34M
720.72%50.33M
160.04%15.35M
80.13%-8.11M
Begining period cash
-42.01%80.35M
-42.01%80.35M
-16.18%138.57M
-16.18%138.57M
85.78%165.33M
85.78%165.33M
20.84%88.99M
20.84%88.99M
-25.77%73.64M
-25.77%73.64M
Cash at the end
-10.82%71.66M
-12.79%82.44M
-42.01%80.35M
-8.71%94.52M
-16.18%138.57M
-25.68%103.54M
85.78%165.33M
112.59%139.32M
20.84%88.99M
12.20%65.53M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
12.20%65.53M
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
----
12.20%65.53M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 53.13%-45.17M-----5.87%-96.38M-----1,729.12%-91.04M-----74.92%5.59M-----14.21%22.28M----
Profit adjustment
Interest (income) - adjustment 36.39%-264K----33.39%-415K----21.34%-623K-----160.53%-792K----34.76%-304K----
Impairment and provisions: -25.17%19.62M----301.75%26.22M----185.73%6.53M-----839.13%-7.61M-----83.15%1.03M----
-Impairment of trade receivables (reversal) 37.52%7.94M----69.28%5.78M----144.82%3.41M-----839.13%-7.61M-----83.15%1.03M----
-Impairment of goodwill ------------------3.12M--------------------
-Other impairments and provisions -42.88%11.68M------20.45M----------------------------
Revaluation surplus: 78.90%-463K-----73.03%-2.19M-----22.99%-1.27M-----146.65%-1.03M----33.33%-418K----
-Other fair value changes 78.90%-463K-----73.03%-2.19M-----22.99%-1.27M-----146.65%-1.03M----33.33%-418K----
Asset sale loss (gain): 7.41%58K------54K-------------52.94%16K----1,800.00%34K----
-Loss (gain) on sale of property, machinery and equipment 7.41%58K------54K-------------52.94%16K----1,800.00%34K----
Depreciation and amortization: -49.63%10.35M-----0.77%20.55M----6.20%20.71M----10.11%19.5M----65.06%17.71M----
-Amortization of intangible assets -96.10%402K----0.45%10.32M----30.16%10.27M----11.46%7.89M----161.12%7.08M----
Financial expense -16.64%1.09M----4.65%1.3M-----0.88%1.25M----40.29%1.26M----189.97%896K----
Special items ---------136.45%-2.49M-----52.77%6.83M------14.46M------------
Operating profit before the change of operating capital 72.29%-14.78M----7.41%-53.35M-----283.60%-57.62M-----23.88%31.38M-----1.90%41.23M----
Change of operating capital
Accounts receivable (increase)decrease -110.48%-1.47M----239.04%14.05M----128.45%4.14M----123.38%1.81M----83.51%-7.76M----
Accounts payable increase (decrease) 163.79%5.46M-----176.59%-8.56M----210.29%11.18M-----225.04%-10.14M-----59.81%8.11M----
prepayments (increase)decrease 8,662.50%685K-----100.47%-8K-----62.67%1.72M----144.14%4.61M----263.09%1.89M----
Special items for working capital changes 85.77%-3.94M-----207.58%-27.71M----205.71%25.76M-----193.60%-24.36M-----594.97%-8.3M----
Cash  from business operations 81.41%-14.05M-----410.06%-75.58M-----548.86%-14.82M-----90.61%3.3M----174.61%35.17M----
Other taxs --------99.81%-7K-----19.78%-3.64M----24.87%-3.04M----51.21%-4.05M----
Special items of business ----40.08%-4.95M----4.55%-8.26M-----527.98%-8.66M-----30.88%2.02M------2.93M
Net cash from operations 81.41%-14.05M40.08%-4.95M-309.50%-75.58M4.55%-8.26M-7,144.66%-18.46M-527.98%-8.66M-99.16%262K-30.88%2.02M589.30%31.12M107.69%2.93M
Cash flow from investment activities
Interest received - investment -36.39%264K-39.87%184K-33.39%415K25.41%306K-21.34%623K0.41%244K160.53%792K62.00%243K-34.76%304K-44.24%150K
Decrease in deposits (increase) ---------------3.69M------------------------
Sale of fixed assets -------------------------98.10%2K----600.00%105K-23.08%10K
Purchase of fixed assets 30.62%-972K-157.97%-939K0.57%-1.4M24.79%-364K39.19%-1.41M38.66%-484K53.91%-2.32M77.13%-789K-135.13%-5.03M-258.63%-3.45M
Purchase of intangible assets -5,910.45%-12.08M----93.04%-201K----87.27%-2.89M-----158.14%-22.68M-346.58%-22.39M-28.08%-8.78M-225.33%-5.01M
Recovery of cash from investments 105.80%77.46M-56.49%32.74M-63.21%37.64M69.65%75.25M-42.98%102.32M-15.02%44.35M874.22%179.43M819.49%52.19M-65.90%18.42M-4.89%5.68M
Cash on investment -225.07%-65M72.32%-32.5M81.31%-20M-23.57%-117.4M37.79%-107M-23.38%-95M-975.00%-172M-1,440.00%-77M77.14%-16M44.44%-5M
Other items in the investment business ------12M--------------------------------
Net cash from investment operations -101.98%-326K125.02%11.49M296.97%16.46M9.81%-45.9M50.17%-8.36M-6.59%-50.89M-52.65%-16.77M-525.97%-47.74M55.21%-10.98M-2,989.02%-7.63M
Net cash before financing 75.68%-14.38M112.06%6.53M-120.52%-59.13M9.04%-54.16M-62.45%-26.81M-30.24%-59.55M-181.96%-16.51M-872.77%-45.72M200.65%20.14M87.57%-4.7M
Cash flow from financing activities
New borrowing 11.73%25.01M35.52%21.5M146.24%22.38M10,067.95%15.86M--9.09M--156K----------------
Refund 24.85%-7.49M-13,808.97%-21.7M---9.96M---156K------------------------
Issuing shares --------------------------98.6M--97.8M--------
Interest paid - financing 16.64%-1.09M53.39%-158K-4.65%-1.3M40.84%-339K0.88%-1.25M5.45%-573K-40.29%-1.26M-72.16%-606K-189.97%-896K-80.51%-352K
Net cash from financing operations 527.04%5.68M-144.00%-4.45M1,577.78%906K549.82%10.11M-99.94%54K-102.34%-2.25M2,038.29%92.84M2,918.31%96.05M13.77%-4.79M-13.83%-3.41M
Net Cash 85.06%-8.7M104.73%2.08M-117.58%-58.22M28.72%-44.05M-135.05%-26.76M-222.78%-61.79M397.39%76.34M720.72%50.33M160.04%15.35M80.13%-8.11M
Begining period cash -42.01%80.35M-42.01%80.35M-16.18%138.57M-16.18%138.57M85.78%165.33M85.78%165.33M20.84%88.99M20.84%88.99M-25.77%73.64M-25.77%73.64M
Cash at the end -10.82%71.66M-12.79%82.44M-42.01%80.35M-8.71%94.52M-16.18%138.57M-25.68%103.54M85.78%165.33M112.59%139.32M20.84%88.99M12.20%65.53M
Cash balance analysis
Cash and bank balance ------------------------------------12.20%65.53M
Cash and cash equivalent balance ------------------------------------12.20%65.53M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.