Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Liberty Live-C
LLYVK
5
American Express
AXP
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 28.97%21.99M | 28.97%21.99M | 35.49%19.44M | 57.42%20.36M | 46.85%20.89M | 28.61%17.05M | 28.61%17.05M | -37.61%14.35M | -36.62%12.93M | -36.35%14.22M |
-Cash and cash equivalents | -15.54%11.8M | -15.54%11.8M | 58.45%11.26M | 95.61%12.18M | 20.96%10.09M | 5.35%13.97M | 5.35%13.97M | -46.67%7.1M | -39.16%6.23M | -62.38%8.34M |
-Including:Cash | 58.18%11.8M | 58.18%11.8M | 58.45%11.26M | 95.61%12.18M | 20.96%10.09M | 13.72%7.46M | 13.72%7.46M | -46.67%7.1M | -39.16%6.23M | -62.38%8.34M |
-Including:Cash equivalents | ---- | ---- | ---- | ---- | ---- | -2.84%6.51M | -2.84%6.51M | ---- | ---- | ---- |
-Short term investments | 230.61%10.19M | 230.61%10.19M | 12.96%8.18M | 21.97%8.18M | 83.55%10.8M | --3.08M | --3.08M | -25.14%7.24M | -34.07%6.71M | 3,281.03%5.88M |
Receivables | -68.04%3.23M | -68.04%3.23M | -44.76%5.31M | -35.02%3.95M | 160.47%10.58M | 289.65%10.1M | 289.65%10.1M | -30.62%9.61M | -54.32%6.09M | -55.14%4.06M |
-Accounts receivable | -82.88%1.7M | -82.88%1.7M | -57.73%3.3M | -58.62%1.77M | 232.45%7.94M | 326.61%9.93M | 326.61%9.93M | 51.36%7.8M | -3.22%4.27M | 227.12%2.39M |
-Other receivables | 828.56%1.53M | 828.56%1.53M | 10.84%2.02M | 20.64%2.19M | 57.85%2.64M | -37.49%164.45K | -37.49%164.45K | -79.12%1.82M | -79.65%1.81M | -79.89%1.68M |
Inventory | 40.46%11.3M | 40.46%11.3M | -7.99%9.66M | 37.19%13.31M | 26.12%12.76M | -21.14%8.05M | -21.14%8.05M | -16.89%10.5M | -35.96%9.7M | -48.89%10.12M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | -48.73%2.02M | -48.73%2.02M | ---- | ---- | ---- |
Restricted cash | ---- | ---- | ---- | ---- | ---- | 2.51%180.65K | 2.51%180.65K | ---- | ---- | ---- |
Tax assets-Current | 1,467.11%1.16M | 1,467.11%1.16M | --0 | --0 | --0 | -91.69%73.83K | -91.69%73.83K | -6.88%744K | 136.70%1.36M | 550.26%1.27M |
Hedging assets-current | --0 | --0 | --219K | --0 | --0 | -63.55%13.53K | -63.55%13.53K | --0 | --0 | --0 |
Total current assets | 0.52%37.68M | 0.52%37.68M | -1.64%34.63M | 25.07%37.62M | 49.06%44.23M | 20.54%37.49M | 20.54%37.49M | -29.99%35.2M | -39.17%30.08M | -42.27%29.67M |
Non current assets | ||||||||||
Net PPE | 4.04%79.58M | 4.04%79.58M | 5.66%79.48M | 2.75%77.78M | 0.25%76.35M | 3.69%76.49M | 3.69%76.49M | 43.24%75.22M | 47.25%75.7M | 58.01%76.16M |
-Gross PP&E | -18.44%79.58M | -18.44%79.58M | 5.66%79.48M | 2.75%77.78M | 0.25%76.35M | 5.29%97.57M | 5.29%97.57M | 43.24%75.22M | 47.25%75.7M | 58.01%76.16M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -11.53%-21.08M | -11.53%-21.08M | ---- | ---- | ---- |
Total investment | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Long-term equity investment | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total non current assets | 4.04%79.58M | 4.04%79.58M | 5.66%79.48M | 2.75%77.78M | 0.25%76.35M | 3.69%76.49M | 3.69%76.49M | 43.24%75.22M | 47.25%75.7M | 58.01%76.16M |
Total assets | 2.88%117.26M | 2.88%117.26M | 3.33%114.1M | 9.09%115.4M | 13.93%120.58M | 8.69%113.97M | 8.69%113.97M | 7.42%110.42M | 4.88%105.78M | 6.26%105.84M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 79.67%2.25M | 79.67%2.25M | 1.02%1.69M | -8.90%1.37M | -6.84%1.35M | 2.20%1.25M | 2.20%1.25M | 28.32%1.67M | -19.26%1.51M | -17.08%1.45M |
-Financial or other derivative investment liabilities | 776.44%61K | 776.44%61K | --0 | -30.77%9K | -98.39%1K | --6.96K | --6.96K | -5.03%170K | -87.85%13K | --62K |
-Current debt and capital lease obligation | 75.77%2.19M | 75.77%2.19M | 12.45%1.69M | -8.71%1.36M | -2.74%1.35M | 1.63%1.24M | 1.63%1.24M | 33.63%1.5M | -15.08%1.49M | -20.63%1.39M |
-Including:Current debt | 8.50%1.35M | 8.50%1.35M | -7.66%1.39M | -8.71%1.36M | -2.74%1.35M | 1.63%1.24M | 1.63%1.24M | 33.63%1.5M | 33.81%1.49M | 25.23%1.39M |
-Including:Current capital Lease obligation | --837K | --837K | --302K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | -38.27%3.9M | -38.27%3.9M | -36.33%5.32M | 41.17%7.51M | 128.71%12.04M | 83.91%6.32M | 83.91%6.32M | 132.26%8.36M | 154.06%5.32M | 40.31%5.26M |
-accounts payable | -33.05%2.03M | -33.05%2.03M | -58.25%1.68M | 55.09%2.27M | 363.37%6.76M | 284.62%3.03M | 284.62%3.03M | 95.72%4.02M | 183.37%1.47M | -18.86%1.46M |
-Total tax payable | --0 | --0 | --122K | --903K | --417K | 242.68%454.87K | 242.68%454.87K | ---- | ---- | ---- |
-Other payable | -33.95%1.87M | -33.95%1.87M | -18.80%3.52M | 12.45%4.34M | 27.83%4.86M | 12.59%2.83M | 12.59%2.83M | 180.95%4.34M | 144.45%3.86M | 94.73%3.81M |
Accrued and deferred income | ---- | ---- | ---- | ---- | ---- | 45.85%1.86M | 45.85%1.86M | ---- | ---- | ---- |
Current liabilities | -34.83%6.15M | -34.83%6.15M | -30.11%7.01M | 30.12%8.88M | 99.48%13.39M | 58.87%9.43M | 58.87%9.43M | 104.63%10.03M | 72.44%6.83M | 22.09%6.71M |
Non current liabilities | ||||||||||
Non current financial liabilities | 14.67%15.81M | 14.67%15.81M | 1.77%13.73M | -5.63%13.09M | -6.12%13.37M | -5.38%13.79M | -5.38%13.79M | -3.03%13.49M | 4.89%13.87M | 28.96%14.24M |
-Long term debt and capital lease obligation | 14.67%15.81M | 14.67%15.81M | 1.77%13.73M | -5.63%13.09M | -6.12%13.37M | -5.38%13.79M | -5.38%13.79M | -3.03%13.49M | 4.89%13.87M | 28.96%14.24M |
-Including:Long term debt | -9.80%12.44M | -9.80%12.44M | -5.68%12.73M | -5.63%13.09M | -6.12%13.37M | -5.38%13.79M | -5.38%13.79M | -3.03%13.49M | 17.04%13.87M | 49.75%14.24M |
-Including:Long term capital lease obligation | --3.37M | --3.37M | --1.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | -63.02%1.54M | -63.02%1.54M | 12.17%4.48M | 2.13%4.21M | -0.78%4.22M | -0.98%4.15M | -0.98%4.15M | 2.99%3.99M | 3.46%4.13M | 3.18%4.25M |
Total non current liabilities | -3.32%17.34M | -3.32%17.34M | 4.15%18.21M | -3.85%17.3M | -4.89%17.59M | -4.40%17.94M | -4.40%17.94M | -1.71%17.49M | 4.56%17.99M | 21.95%18.5M |
Total liabilities | -14.18%23.49M | -14.18%23.49M | -8.34%25.22M | 5.50%26.18M | 22.89%30.98M | 10.81%27.37M | 10.81%27.37M | 21.26%27.52M | 17.26%24.82M | 21.99%25.21M |
Shareholders'equity | ||||||||||
Share capital | 0.00%54.76M | 0.00%54.76M | 0.00%54.76M | 0.00%54.76M | 0.00%54.76M | 0.00%54.75M | 0.00%54.75M | 0.00%54.76M | 0.00%54.76M | 0.00%54.76M |
-common stock | 0.00%54.76M | 0.00%54.76M | 0.00%54.76M | 0.00%54.76M | 0.00%54.76M | 0.00%54.75M | 0.00%54.75M | 0.00%54.76M | 0.00%54.76M | 0.00%54.76M |
Retained earnings | --59.85M | --59.85M | 10.64%54.9M | 15.87%55.17M | 17.51%55.49M | ---- | ---- | 5.72%49.62M | 2.46%47.61M | 3.42%47.22M |
Fixed asset revaluation reserve | -83.43%10.46M | -83.43%10.46M | 7.08%10.53M | 7.09%10.59M | 7.08%10.66M | 11.36%63.15M | 11.36%63.15M | 1.25%9.83M | 1.26%9.89M | 1.28%9.95M |
Other reserves | -0.00%-31.3M | -0.00%-31.3M | 0.00%-31.3M | 0.00%-31.3M | 0.00%-31.3M | 0.00%-31.3M | 0.00%-31.3M | 0.00%-31.3M | 0.00%-31.3M | 0.00%-31.3M |
Total stockholders'equity | 8.27%93.77M | 8.27%93.77M | 7.21%88.88M | 10.20%89.22M | 11.13%89.61M | 8.04%86.6M | 8.04%86.6M | 3.50%82.9M | 1.59%80.96M | 2.14%80.63M |
Total equity | 8.27%93.77M | 8.27%93.77M | 7.21%88.88M | 10.20%89.22M | 11.13%89.61M | 8.04%86.6M | 8.04%86.6M | 3.50%82.9M | 1.59%80.96M | 2.14%80.63M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.