HK Stock MarketDetailed Quotes

02192 MEDLIVE

Watchlist
  • 12.000
  • -0.100-0.83%
Market Closed May 2 16:08 CST
8.79BMarket Cap25.86P/E (TTM)

MEDLIVE Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
34.50%340.47M
54.05%158.15M
87.45%253.13M
202.92%102.66M
93.11%135.04M
-7.08%33.89M
-33.31%69.93M
-12.36%36.47M
183.39%104.85M
--41.62M
Profit adjustment
Interest (income) - adjustment
-11.57%-204.72M
-44.67%-102.74M
-181.12%-183.5M
-2,804.46%-71.01M
-1,123.72%-65.27M
---2.45M
---5.33M
----
----
----
Investment loss (gain)
-95.67%-1.54M
-13.62%-417K
-9.17%-786K
4.43%-367K
-445.45%-720K
---384K
79.34%-132K
----
---639K
---151K
Attributable subsidiary (profit) loss
----
----
58.33%-5K
---3K
-700.00%-12K
----
--2K
----
----
----
Impairment and provisions:
1.39%512K
----
317.67%505K
----
-145.40%-232K
--155K
200.20%511K
----
-170.44%-510K
--211K
-Impairment of trade receivables (reversal)
1.39%512K
----
317.67%505K
----
-145.40%-232K
--155K
200.20%511K
----
-170.44%-510K
--211K
Revaluation surplus:
-522.63%-9.13M
----
79.93%2.16M
----
171.11%1.2M
--330K
--443K
----
----
----
-Other fair value changes
-522.63%-9.13M
----
79.93%2.16M
----
171.11%1.2M
--330K
--443K
----
----
----
Asset sale loss (gain):
6,450.00%262K
----
-95.60%4K
----
5.81%91K
-87.50%8K
--86K
--64K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
-95.60%4K
----
5.81%91K
-87.50%8K
--86K
--64K
----
----
-Loss (gain) from selling other assets
--262K
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
66.47%15.6M
32.25%5.72M
4.27%9.37M
5.23%4.32M
46.15%8.99M
47.35%4.11M
15.67%6.15M
5.49%2.79M
10.02%5.32M
--2.64M
-Amortization of intangible assets
42.73%3.53M
75.57%1.63M
73.39%2.48M
70.15%929K
500.00%1.43M
--546K
--238K
----
----
----
Financial expense
117.73%786K
34.87%263K
-32.02%361K
-30.85%195K
-0.75%531K
22.08%282K
155.98%535K
117.92%231K
-29.39%209K
--106K
Special items
-45.57%5.67M
-40.82%3.77M
-36.79%10.42M
-40.01%6.38M
15.57%16.48M
111.86%10.63M
1,871.06%14.26M
1,885.41%5.02M
---805K
---281K
Operating profit before the change of operating capital
61.37%147.91M
53.52%64.75M
-4.61%91.66M
-9.45%42.17M
11.16%96.09M
4.49%46.57M
-20.27%86.44M
0.96%44.57M
153.02%108.42M
--44.15M
Change of operating capital
Inventory (increase) decrease
-1.00%99K
1,090.00%99K
195.24%100K
91.45%-10K
-11.70%-105K
---117K
---94K
----
----
----
Accounts receivable (increase)decrease
-2,074.57%-25.31M
390.91%34.34M
93.20%-1.16M
-22.10%7M
39.76%-17.13M
315.27%8.98M
-349.39%-28.43M
-179.26%-4.17M
38.83%-6.33M
--5.26M
Accounts payable increase (decrease)
-73.19%10.79M
-424.69%-28.66M
138.46%40.23M
191.18%8.83M
172.67%16.87M
-160.84%-9.68M
-62.37%6.19M
124.79%15.91M
83.91%16.44M
--7.08M
prepayments (increase)decrease
-901.20%-20.01M
-317.88%-24.82M
-55.20%-2M
-978.55%-5.94M
42.29%-1.29M
1,329.09%676K
-1,221.61%-2.23M
-106.42%-55K
146.71%199K
--857K
Special items for working capital changes
138.73%5.87M
-25.56%-15.38M
-91.25%-15.15M
1.94%-12.25M
-141.63%-7.92M
-41.75%-12.5M
-143.60%-3.28M
-61.77%-8.82M
161.91%7.52M
---5.45M
Cash  from business operations
4.98%119.34M
-23.80%30.32M
31.39%113.67M
17.26%39.8M
47.65%86.51M
-28.47%33.94M
-53.59%58.59M
-8.58%47.44M
337.30%126.25M
--51.9M
Other taxs
6.64%-11.02M
-4.80%-9.93M
-26.63%-11.81M
-76.43%-9.48M
34.15%-9.33M
50.00%-5.37M
6.87%-14.16M
-124.90%-10.74M
-2,176.05%-15.2M
---4.78M
Net cash from operations
6.33%108.32M
-32.74%20.39M
31.97%101.87M
6.14%30.32M
73.72%77.19M
-22.17%28.57M
-59.99%44.43M
-22.11%36.7M
293.75%111.05M
--47.12M
Cash flow from investment activities
Interest received - investment
7.47%164.67M
122.75%154.78M
252.11%153.21M
2,741.92%69.49M
899.15%43.51M
--2.45M
--4.36M
----
----
----
Decrease in deposits (increase)
193.61%649.1M
117.61%700.15M
80.63%-693.44M
---3.98B
---3.58B
----
----
----
----
----
Sale of fixed assets
--15K
--15K
----
----
----
----
----
----
----
----
Purchase of fixed assets
-1,494.40%-11.96M
-225.38%-1.27M
44.28%-750K
67.80%-390K
31.61%-1.35M
-41.64%-1.21M
-214.38%-1.97M
-101.18%-855K
74.20%-626K
---425K
Purchase of intangible assets
71.93%-8.92M
-20.44%-7.17M
-417.36%-31.78M
-153.19%-5.95M
---6.14M
---2.35M
----
----
----
----
Acquisition of subsidiaries
82.21%-10.03M
75.13%-10.03M
-32.36%-56.39M
5.33%-40.33M
19.55%-42.6M
---42.6M
---52.95M
----
----
----
Recovery of cash from investments
4,920.75%121M
6,974.86%99.05M
--2.41M
--1.4M
----
----
-96.02%5.28M
----
--132.64M
----
Cash on investment
-8,852.59%-805.73M
-13,866.22%-698.31M
---9M
---5M
----
----
96.02%-5.25M
----
---132M
---40M
Other items in the investment business
1,539.69%12.89M
13.62%417K
9.17%786K
-4.43%367K
--720K
--384K
----
----
----
----
Net cash from investment operations
117.48%111.02M
106.01%237.63M
82.29%-634.95M
-9,028.75%-3.96B
-6,994.35%-3.59B
-4,968.42%-43.34M
-388,876.92%-50.54M
97.88%-855K
100.54%13K
---40.43M
Net cash before financing
141.15%219.34M
106.57%258.02M
84.81%-533.08M
-26,480.17%-3.93B
-57,338.87%-3.51B
-141.20%-14.77M
-105.50%-6.11M
435.28%35.85M
330.85%111.06M
--6.7M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
---6.45M
--6.46M
----
----
Refund
----
----
----
----
----
----
--6.45M
----
----
----
Issuing shares
-62.20%2.25M
----
594,300.00%5.94M
----
-100.00%1K
----
--4.03B
----
----
----
Interest paid - financing
77.93%-786K
-34.87%-263K
-570.62%-3.56M
30.85%-195K
0.75%-531K
-22.08%-282K
-155.98%-535K
-117.92%-231K
29.39%-209K
---106K
Dividends paid - financing
-44.20%-186.43M
-1,145.56%-97.17M
-667.88%-129.29M
-65.84%-7.8M
81.70%-16.84M
---4.7M
---92M
----
----
----
Issuance expenses and redemption of securities expenses
----
----
---683K
----
----
----
---144.8M
---5.35M
----
----
Net cash from financing operations
-48.64%-197.89M
-840.48%-100.87M
-494.86%-133.13M
-38.32%-10.73M
-100.59%-22.38M
-1,539.32%-7.75M
133,905.58%3.79B
63.47%-473K
17.33%-2.83M
---1.3M
Effect of rate
-8.60%57.63M
-83.85%23.72M
-80.89%63.06M
-23.46%146.84M
711.66%329.89M
710,411.11%191.84M
-359,453.33%-53.93M
575.00%27K
-475.00%-15K
--4K
Net Cash
103.22%21.45M
103.99%157.15M
81.13%-666.21M
-17,377.02%-3.94B
-193.26%-3.53B
-163.67%-22.52M
3,398.15%3.79B
554.85%35.38M
384.26%108.23M
--5.4M
Begining period cash
-88.93%75.09M
-98.21%75.09M
-82.52%678.25M
7.94%4.19B
2,537.14%3.88B
2,537.14%3.88B
278.30%147.1M
278.30%147.1M
135.23%38.88M
--38.88M
Cash at the end
105.31%154.17M
-35.65%255.96M
-88.93%75.09M
-90.18%397.75M
-82.52%678.25M
2,118.35%4.05B
2,537.14%3.88B
312.06%182.5M
278.30%147.1M
--44.29M
Cash balance analysis
Cash and bank balance
----
30.55%52.07M
----
--39.89M
----
----
----
----
----
----
Cash and cash equivalent balance
----
30.55%52.07M
----
--39.89M
----
----
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 34.50%340.47M54.05%158.15M87.45%253.13M202.92%102.66M93.11%135.04M-7.08%33.89M-33.31%69.93M-12.36%36.47M183.39%104.85M--41.62M
Profit adjustment
Interest (income) - adjustment -11.57%-204.72M-44.67%-102.74M-181.12%-183.5M-2,804.46%-71.01M-1,123.72%-65.27M---2.45M---5.33M------------
Investment loss (gain) -95.67%-1.54M-13.62%-417K-9.17%-786K4.43%-367K-445.45%-720K---384K79.34%-132K-------639K---151K
Attributable subsidiary (profit) loss --------58.33%-5K---3K-700.00%-12K------2K------------
Impairment and provisions: 1.39%512K----317.67%505K-----145.40%-232K--155K200.20%511K-----170.44%-510K--211K
-Impairment of trade receivables (reversal) 1.39%512K----317.67%505K-----145.40%-232K--155K200.20%511K-----170.44%-510K--211K
Revaluation surplus: -522.63%-9.13M----79.93%2.16M----171.11%1.2M--330K--443K------------
-Other fair value changes -522.63%-9.13M----79.93%2.16M----171.11%1.2M--330K--443K------------
Asset sale loss (gain): 6,450.00%262K-----95.60%4K----5.81%91K-87.50%8K--86K--64K--------
-Loss (gain) on sale of property, machinery and equipment ---------95.60%4K----5.81%91K-87.50%8K--86K--64K--------
-Loss (gain) from selling other assets --262K------------------------------------
Depreciation and amortization: 66.47%15.6M32.25%5.72M4.27%9.37M5.23%4.32M46.15%8.99M47.35%4.11M15.67%6.15M5.49%2.79M10.02%5.32M--2.64M
-Amortization of intangible assets 42.73%3.53M75.57%1.63M73.39%2.48M70.15%929K500.00%1.43M--546K--238K------------
Financial expense 117.73%786K34.87%263K-32.02%361K-30.85%195K-0.75%531K22.08%282K155.98%535K117.92%231K-29.39%209K--106K
Special items -45.57%5.67M-40.82%3.77M-36.79%10.42M-40.01%6.38M15.57%16.48M111.86%10.63M1,871.06%14.26M1,885.41%5.02M---805K---281K
Operating profit before the change of operating capital 61.37%147.91M53.52%64.75M-4.61%91.66M-9.45%42.17M11.16%96.09M4.49%46.57M-20.27%86.44M0.96%44.57M153.02%108.42M--44.15M
Change of operating capital
Inventory (increase) decrease -1.00%99K1,090.00%99K195.24%100K91.45%-10K-11.70%-105K---117K---94K------------
Accounts receivable (increase)decrease -2,074.57%-25.31M390.91%34.34M93.20%-1.16M-22.10%7M39.76%-17.13M315.27%8.98M-349.39%-28.43M-179.26%-4.17M38.83%-6.33M--5.26M
Accounts payable increase (decrease) -73.19%10.79M-424.69%-28.66M138.46%40.23M191.18%8.83M172.67%16.87M-160.84%-9.68M-62.37%6.19M124.79%15.91M83.91%16.44M--7.08M
prepayments (increase)decrease -901.20%-20.01M-317.88%-24.82M-55.20%-2M-978.55%-5.94M42.29%-1.29M1,329.09%676K-1,221.61%-2.23M-106.42%-55K146.71%199K--857K
Special items for working capital changes 138.73%5.87M-25.56%-15.38M-91.25%-15.15M1.94%-12.25M-141.63%-7.92M-41.75%-12.5M-143.60%-3.28M-61.77%-8.82M161.91%7.52M---5.45M
Cash  from business operations 4.98%119.34M-23.80%30.32M31.39%113.67M17.26%39.8M47.65%86.51M-28.47%33.94M-53.59%58.59M-8.58%47.44M337.30%126.25M--51.9M
Other taxs 6.64%-11.02M-4.80%-9.93M-26.63%-11.81M-76.43%-9.48M34.15%-9.33M50.00%-5.37M6.87%-14.16M-124.90%-10.74M-2,176.05%-15.2M---4.78M
Net cash from operations 6.33%108.32M-32.74%20.39M31.97%101.87M6.14%30.32M73.72%77.19M-22.17%28.57M-59.99%44.43M-22.11%36.7M293.75%111.05M--47.12M
Cash flow from investment activities
Interest received - investment 7.47%164.67M122.75%154.78M252.11%153.21M2,741.92%69.49M899.15%43.51M--2.45M--4.36M------------
Decrease in deposits (increase) 193.61%649.1M117.61%700.15M80.63%-693.44M---3.98B---3.58B--------------------
Sale of fixed assets --15K--15K--------------------------------
Purchase of fixed assets -1,494.40%-11.96M-225.38%-1.27M44.28%-750K67.80%-390K31.61%-1.35M-41.64%-1.21M-214.38%-1.97M-101.18%-855K74.20%-626K---425K
Purchase of intangible assets 71.93%-8.92M-20.44%-7.17M-417.36%-31.78M-153.19%-5.95M---6.14M---2.35M----------------
Acquisition of subsidiaries 82.21%-10.03M75.13%-10.03M-32.36%-56.39M5.33%-40.33M19.55%-42.6M---42.6M---52.95M------------
Recovery of cash from investments 4,920.75%121M6,974.86%99.05M--2.41M--1.4M---------96.02%5.28M------132.64M----
Cash on investment -8,852.59%-805.73M-13,866.22%-698.31M---9M---5M--------96.02%-5.25M-------132M---40M
Other items in the investment business 1,539.69%12.89M13.62%417K9.17%786K-4.43%367K--720K--384K----------------
Net cash from investment operations 117.48%111.02M106.01%237.63M82.29%-634.95M-9,028.75%-3.96B-6,994.35%-3.59B-4,968.42%-43.34M-388,876.92%-50.54M97.88%-855K100.54%13K---40.43M
Net cash before financing 141.15%219.34M106.57%258.02M84.81%-533.08M-26,480.17%-3.93B-57,338.87%-3.51B-141.20%-14.77M-105.50%-6.11M435.28%35.85M330.85%111.06M--6.7M
Cash flow from financing activities
New borrowing ---------------------------6.45M--6.46M--------
Refund --------------------------6.45M------------
Issuing shares -62.20%2.25M----594,300.00%5.94M-----100.00%1K------4.03B------------
Interest paid - financing 77.93%-786K-34.87%-263K-570.62%-3.56M30.85%-195K0.75%-531K-22.08%-282K-155.98%-535K-117.92%-231K29.39%-209K---106K
Dividends paid - financing -44.20%-186.43M-1,145.56%-97.17M-667.88%-129.29M-65.84%-7.8M81.70%-16.84M---4.7M---92M------------
Issuance expenses and redemption of securities expenses -----------683K---------------144.8M---5.35M--------
Net cash from financing operations -48.64%-197.89M-840.48%-100.87M-494.86%-133.13M-38.32%-10.73M-100.59%-22.38M-1,539.32%-7.75M133,905.58%3.79B63.47%-473K17.33%-2.83M---1.3M
Effect of rate -8.60%57.63M-83.85%23.72M-80.89%63.06M-23.46%146.84M711.66%329.89M710,411.11%191.84M-359,453.33%-53.93M575.00%27K-475.00%-15K--4K
Net Cash 103.22%21.45M103.99%157.15M81.13%-666.21M-17,377.02%-3.94B-193.26%-3.53B-163.67%-22.52M3,398.15%3.79B554.85%35.38M384.26%108.23M--5.4M
Begining period cash -88.93%75.09M-98.21%75.09M-82.52%678.25M7.94%4.19B2,537.14%3.88B2,537.14%3.88B278.30%147.1M278.30%147.1M135.23%38.88M--38.88M
Cash at the end 105.31%154.17M-35.65%255.96M-88.93%75.09M-90.18%397.75M-82.52%678.25M2,118.35%4.05B2,537.14%3.88B312.06%182.5M278.30%147.1M--44.29M
Cash balance analysis
Cash and bank balance ----30.55%52.07M------39.89M------------------------
Cash and cash equivalent balance ----30.55%52.07M------39.89M------------------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More