POP MART
09992
XIAOMI-W
01810
BABA-W
09988
4
BYD COMPANY
01211
5
HORIZONROBOT-W
09660
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 8.07%18.92B | -6.17%15.69B | 36.05%17.63B | 47.67%17.89B | 23.75%17.5B | 35.26%16.72B | 13.04%12.96B | 27.62%12.11B | 59.22%14.14B | 52.41%12.36B |
Accounts receivable | -26.73%4.07B | 4.57%28B | -30.27%3.73B | -25.53%25.36B | -27.96%5.55B | -14.74%26.78B | -29.41%5.35B | 32.63%34.06B | -5.12%7.71B | 25.08%31.41B |
Notes receivable | -43.52%335.89M | ---- | 1,495.06%2.36B | ---- | 331.95%594.67M | ---- | 50.80%147.99M | ---- | 49.66%137.67M | ---- |
Advance deposits and other receivables | -6.64%1.59B | ---- | 2.43%1.64B | ---- | -16.80%1.7B | ---- | -2.27%1.6B | ---- | 171.82%2.05B | ---- |
Cash and equivalents | -2.92%38.36B | -7.69%36.48B | -10.26%42.73B | -20.42%27.54B | 14.07%39.51B | 15.49%39.52B | 35.90%47.61B | 75.62%34.6B | 69.96%34.64B | 98.56%34.22B |
Fixed time deposit-current assets | ---- | 45.63%9.94B | ---- | 88.29%12.09B | ---- | 105.23%6.83B | ---- | 93.09%6.42B | ---- | -35.75%3.33B |
Secured deposit | ---- | 46.45%4.16B | ---- | -32.63%2.29B | ---- | 43.62%2.84B | ---- | 121.96%3.39B | ---- | 21.68%1.98B |
Financial assets at fair value-current assets | -22.74%2.05B | -8.31%2.56B | 4.25%3B | -18.09%2.78B | -35.97%2.65B | -33.86%2.79B | -5.07%2.88B | -1.64%3.4B | 29.81%4.14B | 30.82%4.22B |
Other current assets | 33.12%21.89B | ---- | -14.46%19.33B | ---- | 17.78%16.44B | ---- | 131.33%22.6B | ---- | 79.52%13.96B | ---- |
Special items of current assets | -12.08%4.11B | ---- | 33.96%6.83B | ---- | -27.79%4.67B | ---- | 38.87%5.1B | ---- | 96.95%6.47B | ---- |
Total current assets | 3.88%95.46B | 9.87%111.09B | -0.21%102.54B | -0.55%100.85B | 2.65%91.9B | 10.38%101.11B | 38.03%102.75B | 60.32%101.4B | 53.31%89.52B | 49.70%91.6B |
Non-current assets | ||||||||||
Fixed assets | 15.51%25.66B | ---- | 27.24%23.61B | ---- | 17.71%22.22B | ---- | 5.24%18.56B | ---- | 9.96%18.87B | ---- |
Property, plant and equipment | ---- | 13.90%28.4B | ---- | 24.56%26.01B | ---- | 20.08%24.93B | ---- | 7.09%20.88B | ---- | 6.60%20.76B |
Investment property | -15.80%907.7M | -7.28%984.35M | 3.49%1.1B | 5.35%1.14B | 6.43%1.08B | 4.09%1.06B | -38.30%1.07B | -38.30%1.08B | -42.95%1.01B | -45.51%1.02B |
Construction in progress | -11.95%2.5B | ---- | 13.93%3.44B | ---- | 92.14%2.84B | ---- | 82.87%3.02B | ---- | -24.24%1.48B | ---- |
Advance payment | ---- | -13.67%15B | ---- | 13.39%16.66B | ---- | 80.91%17.38B | ---- | 64.23%14.69B | ---- | 19.96%9.61B |
Long-term receivables | -99.62%23.85M | ---- | 6.82%6.61B | ---- | -0.99%6.25B | ---- | 21.48%6.19B | ---- | 24.94%6.31B | ---- |
Development expenditure | 34.81%4.59B | ---- | 13.32%5.4B | ---- | -5.47%3.41B | ---- | 25.04%4.77B | ---- | -12.52%3.6B | ---- |
Interests in Joint Venture | ---- | -18.94%30.12B | ---- | -6.42%30.02B | ---- | -1.72%37.16B | ---- | -13.60%32.08B | ---- | 2.39%37.81B |
Fixed time deposit-non-current assets | ---- | --940M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
long-term investment | -10.98%34.77B | ---- | -13.32%29.5B | ---- | -5.27%39.06B | ---- | -16.77%34.04B | ---- | 0.70%41.24B | ---- |
Financial assets at fair value-non-current assets | ---- | -16.56%1.97B | ---- | -0.87%2.36B | ---- | 8.96%2.36B | ---- | 27.38%2.38B | ---- | 11.49%2.17B |
Intangible assets | 3.58%20.22B | 3.66%16.99B | 14.57%18.86B | 7.60%16.39B | 16.96%19.52B | 13.26%16.39B | 4.16%16.46B | 8.98%15.23B | 11.61%16.69B | 6.55%14.47B |
Goodwill | 25.65%71.11M | 18.33%93.71M | -45.15%56.59M | ---- | -45.15%56.59M | --79.19M | -1.27%103.18M | ---- | -1.27%103.18M | ---- |
Deferred tax assets | 25.92%5.89B | 32.32%5.78B | 27.35%5.4B | 18.57%4.92B | 18.18%4.68B | 17.51%4.37B | 28.11%4.24B | 33.19%4.15B | 28.48%3.96B | 31.11%3.72B |
Other illiquid assets | 0.12%6.84B | ---- | 1.29%6.99B | ---- | 11.87%6.83B | ---- | 542.34%6.9B | ---- | 646.34%6.1B | ---- |
Special items of non-current assets | -81.90%749.84M | ---- | -20.51%2.53B | ---- | 319.94%4.14B | ---- | 104.25%3.18B | ---- | -63.71%986.59M | ---- |
Total non-current assets | -2.41%117.66B | 3.48%121.43B | 12.21%120.53B | 14.83%115.49B | 12.23%120.57B | 19.39%117.34B | 8.46%107.41B | 6.18%100.58B | 9.76%107.42B | 5.61%98.28B |
Total assets | 0.31%213.13B | 6.44%232.51B | 6.14%223.07B | 7.11%216.34B | 7.88%212.46B | 15.04%218.45B | 21.15%210.16B | 27.85%201.98B | 26.04%196.94B | 23.10%189.89B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 20.69%18.28B | 13.43%63.23B | -12.15%18.08B | 9.68%48.44B | -19.99%15.14B | 38.82%55.74B | 17.12%20.58B | 36.67%44.16B | 25.73%18.93B | 11.97%40.16B |
Notes payable | 160.51%12.31B | ---- | 37.25%10.02B | ---- | 36.14%4.73B | ---- | 728.01%7.3B | ---- | 344.79%3.47B | ---- |
Tax payable | 18.16%1.01B | 103.80%415.48M | 21.13%1.15B | 72.19%139.21M | 21.14%854.67M | 10.20%203.86M | 23.16%951.64M | -54.42%80.85M | 25.74%705.53M | -8.43%185M |
Other payables and accrued expenses | 7.18%11.56B | ---- | 17.65%12.41B | ---- | 14.08%10.79B | ---- | -3.65%10.55B | ---- | 10.56%9.46B | ---- |
Advance payment | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 | ---- |
Short-term borrowing | 1.71%15.21B | ---- | 84.58%19.04B | ---- | 84.40%14.95B | ---- | 17.66%10.32B | ---- | 221.90%8.11B | ---- |
Bank loans and overdrafts | ---- | 31.53%23.32B | ---- | 46.33%22.2B | ---- | 28.37%17.73B | ---- | 36.05%15.17B | ---- | 39.68%13.81B |
Provision-current liabilities | ---- | 43.73%784.61M | ---- | 30.75%433.08M | ---- | 58.35%545.91M | ---- | 3.26%331.22M | ---- | -3.67%344.74M |
Financial lease liabilities-current liabilities | ---- | 1.49%456.4M | ---- | 204.24%422.09M | ---- | 62.44%449.69M | ---- | -32.13%138.73M | ---- | 43.05%276.84M |
Other current liabilities | 33.97%5.24B | ---- | 43.30%3.79B | ---- | 97.46%3.91B | ---- | 31.45%2.64B | ---- | -1.37%1.98B | ---- |
Special items of current liabilities | -43.93%7.07B | ---- | 10.03%11.91B | ---- | 1.04%12.61B | ---- | -22.53%10.82B | ---- | 8.80%12.48B | ---- |
Total current liabilities | 11.73%76.54B | 17.60%90.78B | 19.78%82.35B | 15.24%73.63B | 14.20%68.5B | 36.10%77.19B | 14.38%68.75B | 38.20%63.89B | 29.74%59.99B | 15.44%56.72B |
Net current assets | -19.09%18.93B | -15.09%20.31B | -40.63%20.19B | -27.44%27.22B | -20.80%23.39B | -31.44%23.92B | 137.15%34B | 120.38%37.51B | 142.96%29.53B | 189.28%34.88B |
Total assets less current liabilities | -5.12%136.59B | 0.34%141.73B | -0.49%140.71B | 3.35%142.71B | 5.11%143.96B | 6.07%141.25B | 24.74%141.41B | 23.57%138.09B | 24.48%136.96B | 26.68%133.17B |
Non-current liabilities | ||||||||||
Long-term bank loan | -20.87%7.94B | 15.26%11.97B | 14.64%10.6B | 20.22%11.12B | 46.63%10.04B | 82.27%10.38B | 235.30%9.25B | 102.84%9.25B | 205.66%6.85B | -24.31%5.7B |
Long-term accounts payable | --18.89M | 18.60%4.19B | ---- | 14.64%1.48B | --0 | 364.16%3.54B | --0 | 139.16%1.29B | --0 | -1.46%761.73M |
Long-term remuneration payable to staff and workers | 1.63%111.27M | ---- | 34.99%117.29M | ---- | 24.47%109.49M | ---- | 9.64%86.89M | ---- | -1.76%87.96M | ---- |
Financial lease liabilities-non-current liabilities | 20.23%2.05B | 16.35%1.73B | 17.52%1.78B | 13.64%1.71B | 14.64%1.7B | 14.44%1.48B | 2.04%1.51B | 14.32%1.5B | 3.54%1.48B | 2.14%1.3B |
Deferred tax liability | 152.24%576.11M | 141.55%579.74M | 231.99%474.66M | 157.95%368.05M | 56.92%228.4M | 81.27%240.01M | 5.45%142.98M | 1.48%142.68M | 24.71%145.55M | -8.32%132.4M |
Deferred income-non-current liabilities | 25.59%2.92B | ---- | 4.62%2.27B | ---- | 1.99%2.32B | ---- | -11.29%2.17B | ---- | -6.87%2.28B | ---- |
Provision-non-current liabilities | ---- | 28.75%1.33B | ---- | 61.87%1.04B | ---- | 51.04%1.03B | ---- | -13.95%643.37M | ---- | 21.98%682.27M |
Other non-current liabilities | -91.10%239.8M | ---- | -26.46%2.13B | ---- | 80.51%2.69B | ---- | 96.35%2.89B | ---- | -26.69%1.49B | ---- |
Special items of non-current liabilities | 78.89%2.3B | -14.46%107.44M | 36.82%1.27B | 0.11%2.19B | 30.70%1.29B | -94.45%125.61M | -13.73%931.29M | 1.75%2.19B | 5.27%983.55M | 3.15%2.26B |
Total non-current liabilities | -12.13%16.15B | 18.47%19.9B | 9.76%18.65B | 19.25%17.9B | 38.02%18.38B | 55.05%16.8B | 79.60%16.99B | 58.86%15.01B | 43.27%13.32B | -13.10%10.84B |
Total liabilities | 6.68%92.69B | 17.75%110.68B | 17.80%101B | 16.01%91.52B | 18.53%86.88B | 39.14%93.99B | 23.25%85.74B | 41.70%78.9B | 32.00%73.3B | 9.66%67.55B |
Total assets less total liabilities | -4.09%120.44B | -2.11%121.83B | -1.89%122.07B | 1.41%124.82B | 1.57%125.58B | 1.73%124.45B | 19.74%124.42B | 20.31%123.08B | 22.74%123.64B | 32.04%122.33B |
Total equity and non-current liabilities | -5.12%136.59B | 0.34%141.73B | -0.49%140.71B | 3.35%142.71B | 5.11%143.96B | 6.07%141.25B | 24.74%141.41B | 23.57%138.09B | 24.48%136.96B | 26.68%133.17B |
Equity | ||||||||||
Share capital | -2.76%10.2B | -1.42%10.34B | -1.18%10.36B | 0.03%10.49B | 0.04%10.49B | 0.03%10.49B | 0.21%10.49B | 0.19%10.48B | 0.18%10.48B | 1.12%10.49B |
Other equity instruments | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 | ---- |
Reserve | ---- | -1.41%46.65B | ---- | 1.12%47.39B | ---- | 1.21%47.32B | ---- | 40.09%46.87B | ---- | 59.31%46.75B |
Capital reserve | -1.38%40.82B | ---- | -0.56%41.08B | ---- | 0.37%41.39B | ---- | 43.40%41.31B | ---- | 46.15%41.24B | ---- |
Retained profit | ---- | -0.95%57.42B | ---- | 2.28%58.43B | ---- | 3.39%57.97B | ---- | 4.17%57.13B | ---- | 10.81%56.07B |
Undistributed profit | -4.34%56.29B | ---- | -2.46%56.39B | ---- | 2.79%58.85B | ---- | 3.65%57.81B | ---- | 7.65%57.25B | ---- |
Special items of shareholders' rights and interests | 7.85%780.91M | ---- | 20.54%733.41M | ---- | 21.69%724.09M | ---- | 26.38%608.44M | ---- | 23.63%595.05M | ---- |
Shareholders' Equity | -3.11%113.38B | -1.18%114.41B | -1.45%113.81B | 1.60%116.31B | 1.89%117.03B | 2.18%115.77B | 15.01%115.49B | 15.92%114.48B | 18.11%114.85B | 25.46%113.3B |
Non-controlling interest | -17.52%7.05B | -14.48%7.42B | -7.56%8.26B | -1.16%8.5B | -2.66%8.55B | -3.85%8.68B | 155.81%8.93B | 142.80%8.6B | 152.01%8.79B | 286.52%9.03B |
Total equity | -4.09%120.44B | -2.11%121.83B | -1.89%122.07B | 1.41%124.82B | 1.57%125.58B | 1.73%124.45B | 19.74%124.42B | 20.31%123.08B | 22.74%123.64B | 32.04%122.33B |
Total equity and total liabilities | 0.31%213.13B | 6.44%232.51B | 6.14%223.07B | 7.11%216.34B | 7.88%212.46B | 15.04%218.45B | 21.15%210.16B | 27.85%201.98B | 26.04%196.94B | 23.10%189.89B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | HKAS | CAS (2007) | HKAS | CAS (2007) | HKAS | CAS (2007) | HKAS | CAS (2007) | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | KPMG | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.