HK Stock MarketDetailed Quotes

02282 MGM CHINA

Watchlist
  • 11.060
  • +0.760+7.38%
Not Open May 6 16:08 CST
42.03BMarket Cap9.13P/E (TTM)

MGM CHINA Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
73.69%4.66B
58.94%4.53B
151.48%2.69B
746.31%2.85B
-36.26%-5.22B
-531.33%-441.19M
26.26%-3.83B
109.88%102.29M
-367.36%-5.19B
-136.63%-1.04B
Profit adjustment
Interest (income) - adjustment
9.41%-75.2M
----
-15.78%-83.02M
----
-1,397.29%-71.71M
----
48.13%-4.79M
----
56.53%-9.23M
----
Interest expense - adjustment
-13.49%1.65B
----
15.93%1.91B
----
20.62%1.64B
----
24.15%1.36B
----
16.64%1.1B
----
Impairment and provisions:
29.61%50.82M
----
-22.53%39.21M
----
-59.54%50.61M
----
35.03%125.1M
----
227.74%92.64M
----
-Impairment of trade receivables (reversal)
29.61%50.82M
----
-22.53%39.21M
----
-59.54%50.61M
----
35.03%125.1M
----
227.74%92.64M
----
Asset sale loss (gain):
156.41%54.79M
----
59.98%21.37M
----
-31.65%13.36M
----
47.08%19.54M
----
-10.09%13.29M
----
-Loss (gain) on sale of property, machinery and equipment
156.41%54.79M
----
59.98%21.37M
----
-31.65%13.36M
----
47.08%19.54M
----
-10.09%13.29M
----
Depreciation and amortization:
-1.69%1.85B
----
-7.25%1.89B
----
-5.74%2.03B
----
-12.57%2.16B
----
-3.77%2.47B
----
-Depreciation
-1.69%1.85B
----
-7.25%1.89B
----
-5.74%2.03B
----
-12.57%2.16B
----
-3.77%2.47B
----
Exchange Loss (gain)
-479.01%-90.98M
----
68.89%24.01M
----
-88.30%14.21M
----
310.07%121.52M
----
31.52%-57.85M
----
Special items
20.67%57.83M
----
3.41%47.93M
----
-10.26%46.35M
----
-24.70%51.64M
----
-71.58%68.58M
----
Operating profit before the change of operating capital
25.09%8.16B
58.94%4.53B
539.07%6.53B
746.31%2.85B
-29,725.07%-1.49B
-531.33%-441.19M
100.33%5.02M
109.88%102.29M
-127.00%-1.52B
-136.63%-1.04B
Change of operating capital
Inventory (increase) decrease
-1.45%-28.54M
----
-740.53%-28.13M
----
196.19%4.39M
----
-211.86%-4.57M
----
258.52%4.08M
----
Accounts receivable (increase)decrease
29.39%-283.43M
----
-1,871.28%-401.39M
----
80.16%-20.36M
----
-169.22%-102.66M
----
162.61%148.3M
----
Accounts payable increase (decrease)
-78.31%456.39M
-115.87%-160.37M
416.79%2.1B
211.02%1.01B
-92.00%-664.26M
-31.13%-910.27M
78.32%-345.97M
30.88%-694.19M
-50.93%-1.6B
-512.89%-1B
prepayments (increase)decrease
-261.43%-70.95M
----
-205.31%-19.63M
----
160.00%18.64M
----
-195.86%-31.07M
----
682.65%32.41M
----
Special items for working capital changes
----
50.43%-109.56M
----
-430.94%-221.01M
----
51.22%-41.63M
200.00%36.44M
-306.28%-85.33M
---36.44M
134.46%41.37M
Cash  from business operations
0.68%8.24B
17.06%4.26B
480.89%8.18B
361.36%3.64B
-385.06%-2.15B
-105.70%-1.39B
85.07%-442.8M
66.11%-677.24M
-168.61%-2.97B
-178.60%-2B
Other taxs
-461.82%-46.69M
-486.20%-46.19M
62.85%-8.31M
47.25%-7.88M
-92.68%-22.37M
-1,921.24%-14.94M
11.39%-11.61M
94.24%-739K
-16.64%-13.1M
-13.41%-12.84M
Interest received - operating
-20.51%75.63M
-30.37%40.78M
68.78%95.14M
2,830.93%58.56M
1,072.87%56.37M
-18.35%2M
-49.84%4.81M
-66.21%2.45M
-55.47%9.58M
-40.77%7.24M
Net cash from operations
-0.03%8.27B
15.31%4.26B
491.12%8.27B
362.56%3.69B
-370.16%-2.11B
-108.14%-1.41B
84.86%-449.61M
66.29%-675.53M
-168.53%-2.97B
-178.79%-2B
Cash flow from investment activities
Decrease in deposits (increase)
----
----
129.99%291.26M
--291.26M
---971.26M
----
----
----
----
----
Sale of fixed assets
16,910.00%1.7M
13,320.00%671K
-16.67%10K
-58.33%5K
-85.71%12K
0.00%12K
10.53%84K
--12K
-89.72%76K
----
Purchase of fixed assets
-238.13%-1.2B
-107.00%-317.03M
-44.24%-354.65M
-19.38%-153.16M
53.41%-245.87M
61.02%-128.3M
37.09%-527.72M
36.91%-329.18M
25.24%-838.8M
-17.33%-521.78M
Purchase of intangible assets
----
-307.99%-248.16M
----
-35.87%-60.82M
---58.18M
---44.77M
----
----
----
----
Other items in the investment business
-431.27%-325.49M
----
-34.27%-61.27M
----
-599.14%-45.63M
-1,822.57%-45.63M
35.18%9.14M
-11.20%2.65M
103.24%6.76M
101.43%2.98M
Net cash from investment operations
-1,121.84%-1.52B
-830.44%-564.52M
90.56%-124.65M
135.34%77.29M
-154.77%-1.32B
33.03%-218.68M
37.68%-518.49M
37.06%-326.52M
37.44%-831.96M
20.59%-518.8M
Net cash before financing
-17.20%6.74B
-2.03%3.69B
337.08%8.14B
331.98%3.77B
-254.80%-3.43B
-62.14%-1.62B
74.54%-968.1M
60.28%-1B
-226.57%-3.8B
-233.47%-2.52B
Cash flow from financing activities
New borrowing
633.90%21.65B
1,928.57%14.2B
-66.82%2.95B
-89.16%700M
211.93%8.89B
280.00%6.46B
-48.74%2.85B
-42.37%1.7B
456.00%5.56B
637.50%2.95B
Refund
-131.28%-26.71B
-177.49%-18.45B
-5,675.00%-11.55B
-3,225.00%-6.65B
96.67%-200M
96.62%-200M
-25.47%-6.01B
-34.32%-5.91B
67.77%-4.79B
68.53%-4.4B
Issuing shares
1,402.39%222.92M
3,340.91%204.8M
--14.84M
--5.95M
----
----
2,497.98%102.75M
3,492.66%102.75M
-36.52%3.96M
-28.55%2.86M
Issuance of bonds
--3.91B
--3.91B
----
----
----
----
49.97%5.81B
49.97%5.81B
-67.07%3.88B
-67.07%3.88B
Interest paid - financing
11.76%-1.55B
13.46%-807.98M
-8.36%-1.75B
-21.50%-933.65M
-52.27%-1.62B
-42.31%-768.46M
-4.01%-1.06B
-13.38%-539.97M
-24.41%-1.02B
-37.71%-476.25M
Dividends paid - financing
---2.66B
---1.32B
----
----
----
----
----
----
35.16%-315.4M
-144.11%-315.4M
Issuance expenses and redemption of securities expenses
-1,119.96%-358.25M
-2,493.71%-316.1M
---29.37M
---12.19M
----
----
-3,888.26%-128.02M
-6,138.94%-128.02M
53.76%-3.21M
52.96%-2.05M
Other items of the financing business
50.62%-111.17M
-72.20%-97.6M
-2,044.11%-225.13M
-439.80%-56.68M
88.33%-10.5M
88.08%-10.5M
15.92%-89.95M
-3.37%-88.11M
65.48%-106.98M
49.43%-85.24M
Net cash from financing operations
46.72%-5.66B
61.09%-2.71B
-250.86%-10.62B
-227.33%-6.96B
387.82%7.04B
486.21%5.47B
-54.39%1.44B
-39.10%932.28M
184.89%3.16B
162.07%1.53B
Effect of rate
-92.47%-3.17M
21.44%-2.47M
78.75%-1.65M
17.42%-3.15M
-479.16%-7.75M
-786.85%-3.81M
-54.65%2.04M
154.79%555K
2,387.82%4.51M
-251.74%-1.01M
Net Cash
143.94%1.09B
130.88%984.94M
-168.65%-2.47B
-183.06%-3.19B
659.24%3.6B
5,605.33%3.84B
174.22%474.47M
92.97%-69.76M
11.41%-639.29M
-72.18%-991.91M
Begining period cash
-36.90%4.23B
-36.90%4.23B
115.51%6.71B
115.51%6.71B
18.08%3.11B
18.08%3.11B
-19.41%2.64B
-19.41%2.64B
-18.08%3.27B
-18.08%3.27B
Cash at the end
25.60%5.32B
48.41%5.21B
-36.90%4.23B
-49.43%3.51B
115.51%6.71B
170.77%6.95B
18.08%3.11B
12.69%2.57B
-19.41%2.64B
-33.33%2.28B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 73.69%4.66B58.94%4.53B151.48%2.69B746.31%2.85B-36.26%-5.22B-531.33%-441.19M26.26%-3.83B109.88%102.29M-367.36%-5.19B-136.63%-1.04B
Profit adjustment
Interest (income) - adjustment 9.41%-75.2M-----15.78%-83.02M-----1,397.29%-71.71M----48.13%-4.79M----56.53%-9.23M----
Interest expense - adjustment -13.49%1.65B----15.93%1.91B----20.62%1.64B----24.15%1.36B----16.64%1.1B----
Impairment and provisions: 29.61%50.82M-----22.53%39.21M-----59.54%50.61M----35.03%125.1M----227.74%92.64M----
-Impairment of trade receivables (reversal) 29.61%50.82M-----22.53%39.21M-----59.54%50.61M----35.03%125.1M----227.74%92.64M----
Asset sale loss (gain): 156.41%54.79M----59.98%21.37M-----31.65%13.36M----47.08%19.54M-----10.09%13.29M----
-Loss (gain) on sale of property, machinery and equipment 156.41%54.79M----59.98%21.37M-----31.65%13.36M----47.08%19.54M-----10.09%13.29M----
Depreciation and amortization: -1.69%1.85B-----7.25%1.89B-----5.74%2.03B-----12.57%2.16B-----3.77%2.47B----
-Depreciation -1.69%1.85B-----7.25%1.89B-----5.74%2.03B-----12.57%2.16B-----3.77%2.47B----
Exchange Loss (gain) -479.01%-90.98M----68.89%24.01M-----88.30%14.21M----310.07%121.52M----31.52%-57.85M----
Special items 20.67%57.83M----3.41%47.93M-----10.26%46.35M-----24.70%51.64M-----71.58%68.58M----
Operating profit before the change of operating capital 25.09%8.16B58.94%4.53B539.07%6.53B746.31%2.85B-29,725.07%-1.49B-531.33%-441.19M100.33%5.02M109.88%102.29M-127.00%-1.52B-136.63%-1.04B
Change of operating capital
Inventory (increase) decrease -1.45%-28.54M-----740.53%-28.13M----196.19%4.39M-----211.86%-4.57M----258.52%4.08M----
Accounts receivable (increase)decrease 29.39%-283.43M-----1,871.28%-401.39M----80.16%-20.36M-----169.22%-102.66M----162.61%148.3M----
Accounts payable increase (decrease) -78.31%456.39M-115.87%-160.37M416.79%2.1B211.02%1.01B-92.00%-664.26M-31.13%-910.27M78.32%-345.97M30.88%-694.19M-50.93%-1.6B-512.89%-1B
prepayments (increase)decrease -261.43%-70.95M-----205.31%-19.63M----160.00%18.64M-----195.86%-31.07M----682.65%32.41M----
Special items for working capital changes ----50.43%-109.56M-----430.94%-221.01M----51.22%-41.63M200.00%36.44M-306.28%-85.33M---36.44M134.46%41.37M
Cash  from business operations 0.68%8.24B17.06%4.26B480.89%8.18B361.36%3.64B-385.06%-2.15B-105.70%-1.39B85.07%-442.8M66.11%-677.24M-168.61%-2.97B-178.60%-2B
Other taxs -461.82%-46.69M-486.20%-46.19M62.85%-8.31M47.25%-7.88M-92.68%-22.37M-1,921.24%-14.94M11.39%-11.61M94.24%-739K-16.64%-13.1M-13.41%-12.84M
Interest received - operating -20.51%75.63M-30.37%40.78M68.78%95.14M2,830.93%58.56M1,072.87%56.37M-18.35%2M-49.84%4.81M-66.21%2.45M-55.47%9.58M-40.77%7.24M
Net cash from operations -0.03%8.27B15.31%4.26B491.12%8.27B362.56%3.69B-370.16%-2.11B-108.14%-1.41B84.86%-449.61M66.29%-675.53M-168.53%-2.97B-178.79%-2B
Cash flow from investment activities
Decrease in deposits (increase) --------129.99%291.26M--291.26M---971.26M--------------------
Sale of fixed assets 16,910.00%1.7M13,320.00%671K-16.67%10K-58.33%5K-85.71%12K0.00%12K10.53%84K--12K-89.72%76K----
Purchase of fixed assets -238.13%-1.2B-107.00%-317.03M-44.24%-354.65M-19.38%-153.16M53.41%-245.87M61.02%-128.3M37.09%-527.72M36.91%-329.18M25.24%-838.8M-17.33%-521.78M
Purchase of intangible assets -----307.99%-248.16M-----35.87%-60.82M---58.18M---44.77M----------------
Other items in the investment business -431.27%-325.49M-----34.27%-61.27M-----599.14%-45.63M-1,822.57%-45.63M35.18%9.14M-11.20%2.65M103.24%6.76M101.43%2.98M
Net cash from investment operations -1,121.84%-1.52B-830.44%-564.52M90.56%-124.65M135.34%77.29M-154.77%-1.32B33.03%-218.68M37.68%-518.49M37.06%-326.52M37.44%-831.96M20.59%-518.8M
Net cash before financing -17.20%6.74B-2.03%3.69B337.08%8.14B331.98%3.77B-254.80%-3.43B-62.14%-1.62B74.54%-968.1M60.28%-1B-226.57%-3.8B-233.47%-2.52B
Cash flow from financing activities
New borrowing 633.90%21.65B1,928.57%14.2B-66.82%2.95B-89.16%700M211.93%8.89B280.00%6.46B-48.74%2.85B-42.37%1.7B456.00%5.56B637.50%2.95B
Refund -131.28%-26.71B-177.49%-18.45B-5,675.00%-11.55B-3,225.00%-6.65B96.67%-200M96.62%-200M-25.47%-6.01B-34.32%-5.91B67.77%-4.79B68.53%-4.4B
Issuing shares 1,402.39%222.92M3,340.91%204.8M--14.84M--5.95M--------2,497.98%102.75M3,492.66%102.75M-36.52%3.96M-28.55%2.86M
Issuance of bonds --3.91B--3.91B----------------49.97%5.81B49.97%5.81B-67.07%3.88B-67.07%3.88B
Interest paid - financing 11.76%-1.55B13.46%-807.98M-8.36%-1.75B-21.50%-933.65M-52.27%-1.62B-42.31%-768.46M-4.01%-1.06B-13.38%-539.97M-24.41%-1.02B-37.71%-476.25M
Dividends paid - financing ---2.66B---1.32B------------------------35.16%-315.4M-144.11%-315.4M
Issuance expenses and redemption of securities expenses -1,119.96%-358.25M-2,493.71%-316.1M---29.37M---12.19M---------3,888.26%-128.02M-6,138.94%-128.02M53.76%-3.21M52.96%-2.05M
Other items of the financing business 50.62%-111.17M-72.20%-97.6M-2,044.11%-225.13M-439.80%-56.68M88.33%-10.5M88.08%-10.5M15.92%-89.95M-3.37%-88.11M65.48%-106.98M49.43%-85.24M
Net cash from financing operations 46.72%-5.66B61.09%-2.71B-250.86%-10.62B-227.33%-6.96B387.82%7.04B486.21%5.47B-54.39%1.44B-39.10%932.28M184.89%3.16B162.07%1.53B
Effect of rate -92.47%-3.17M21.44%-2.47M78.75%-1.65M17.42%-3.15M-479.16%-7.75M-786.85%-3.81M-54.65%2.04M154.79%555K2,387.82%4.51M-251.74%-1.01M
Net Cash 143.94%1.09B130.88%984.94M-168.65%-2.47B-183.06%-3.19B659.24%3.6B5,605.33%3.84B174.22%474.47M92.97%-69.76M11.41%-639.29M-72.18%-991.91M
Begining period cash -36.90%4.23B-36.90%4.23B115.51%6.71B115.51%6.71B18.08%3.11B18.08%3.11B-19.41%2.64B-19.41%2.64B-18.08%3.27B-18.08%3.27B
Cash at the end 25.60%5.32B48.41%5.21B-36.90%4.23B-49.43%3.51B115.51%6.71B170.77%6.95B18.08%3.11B12.69%2.57B-19.41%2.64B-33.33%2.28B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.