HK Stock MarketDetailed Quotes

02289 CHARMACY PHAR

Watchlist
  • 7.750
  • 0.0000.00%
Market Closed May 9 16:08 CST
837.00MMarket Cap14.54P/E (TTM)

CHARMACY PHAR Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
3.78%53.28M
1.50%26.75M
-43.25%51.34M
27.68%26.35M
290.76%90.47M
-20.50%20.64M
-42.91%23.15M
--25.96M
1.00%40.56M
----
Profit adjustment
Investment loss (gain)
----
----
--100K
----
----
----
---23.25
----
----
----
Impairment and provisions:
-16.77%4.04M
89.16%4.93M
-27.33%4.85M
-82.88%2.61M
146.37%6.68M
349.88%15.22M
-85.14%2.71M
--3.38M
150.97%18.25M
----
-Other impairments and provisions
-74.42%125.85K
--708.85K
-86.06%492.05K
----
1,002.09%3.53M
4,813.04%12.15M
-102.57%-391.37K
--247.25K
259.07%15.24M
----
Asset sale loss (gain):
-550.14%-307.77K
-2,614.23%-395.94K
99.93%-47.34K
---14.59K
-43,796.46%-65.84M
----
-728.18%-149.99K
186.13%11.15K
-140.13%-18.11K
-132.45%-12.94K
-Loss (gain) on sale of property, machinery and equipment
-550.14%-307.77K
-2,614.23%-395.94K
99.93%-47.34K
---14.59K
-43,796.46%-65.84M
----
-728.18%-149.99K
186.13%11.15K
-140.13%-18.11K
-132.45%-12.94K
Depreciation and amortization:
22.44%36.02M
22.64%17.63M
-12.35%29.42M
182.34%14.37M
-0.58%33.57M
-69.01%5.09M
33.11%33.76M
34.95%16.43M
2.78%25.37M
1.74%12.17M
-Amortization of intangible assets
-0.10%4.23M
-0.02%2.12M
-27.95%4.23M
11.60%2.12M
-9.20%5.88M
-41.24%1.9M
2.82%6.47M
3.46%3.23M
0.45%6.29M
-0.48%3.12M
-Other depreciation and amortization
30.57%3.85M
21.69%1.76M
2.16%2.95M
7,027.00%1.45M
67.13%2.89M
-101.65%-20.89K
112.69%1.73M
48.42%1.26M
9.73%812.69K
0.00%851.78K
Financial expense
-7.85%34.2M
131.62%25.93M
15.57%37.11M
-15.09%11.19M
-17.04%32.11M
-39.52%13.18M
32.13%38.7M
112.46%21.8M
4.80%29.29M
4.25%10.26M
Change of operating capital
Inventory (increase) decrease
160.02%116.04M
82.68%-24.19M
-148.70%-193.35M
-179.95%-139.71M
-202.63%-77.74M
-836.45%-49.9M
208.49%75.75M
-162.23%-5.33M
-62.30%-69.82M
-135.36%-2.03M
Accounts receivable (increase)decrease
-317.25%-409.63M
-10,490.57%-3.67B
55.87%-98.17M
114.68%35.37M
-305.88%-222.47M
-56.74%-240.95M
65.32%-54.81M
-424.19%-153.73M
-19,249.26%-158.03M
-62.59%47.42M
Accounts payable increase (decrease)
277.21%272.54M
2,020.28%3.45B
-70.60%72.25M
-187.49%-179.59M
275.67%245.77M
1,291.89%205.27M
-156.31%-139.9M
94.69%-17.22M
581.07%248.47M
-54.68%-324.16M
Special items of business
-214.25%-150.92K
0.67%646.46K
-103.20%-48.03K
3,434.90%642.15K
21.55%1.5M
101.66%18.17K
141.47%1.24M
---1.1M
-403.23%-2.98M
----
Adjustment items of business operations
210.05%106.19M
23.58%-175.33M
-326.78%-96.49M
-629.28%-229.42M
304.77%42.55M
71.06%-31.46M
-115.50%-20.78M
50.52%-108.71M
2,807.27%134.06M
-1,925.35%-219.68M
Net cash from operations
209.84%106.04M
23.64%-174.69M
-319.15%-96.54M
-627.65%-228.78M
325.40%44.05M
71.37%-31.44M
-114.91%-19.54M
50.02%-109.8M
3,161.48%131.08M
-1,977.54%-219.68M
Cash flow from investment activities
Dividend received - investment
----
----
----
----
----
----
--23.25
----
----
----
Sale of fixed assets
-99.89%84.5K
-99.93%58.75K
-0.21%80.19M
26,811.26%80.06M
12,501.35%80.35M
4,150.00%297.5K
994.00%637.64K
-79.23%7K
-63.50%58.29K
-68.94%33.7K
Purchase of fixed assets
61.49%-15.73M
67.26%-9.88M
-375.62%-40.85M
-1,126.48%-30.18M
65.70%-8.59M
88.65%-2.46M
51.83%-25.04M
21.53%-21.69M
29.66%-51.98M
-3.73%-27.63M
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
---2.86M
---1M
Net cash from investment operations
-139.77%-15.64M
-119.69%-9.82M
-45.18%39.34M
2,406.23%49.88M
394.08%71.76M
90.02%-2.16M
55.45%-24.4M
24.20%-21.68M
25.72%-54.78M
-7.79%-28.6M
Net cash before financing
258.03%90.39M
-3.14%-184.51M
-149.39%-57.2M
-432.37%-178.9M
363.54%115.81M
74.44%-33.6M
-157.60%-43.95M
47.04%-131.48M
209.43%76.3M
-569.10%-248.28M
Cash flow from financing activities
New borrowing
51.36%1.27B
9.00%599.97M
1.30%836.6M
38.20%550.43M
-13.79%825.89M
-13.06%398.29M
0.80%957.97M
-16.69%458.15M
21.09%950.41M
137.04%549.94M
Refund
-34.83%-1.03B
-18.59%-482.64M
28.82%-762.3M
24.29%-407M
-30.52%-1.07B
-17.90%-537.55M
7.29%-820.49M
-5.74%-455.93M
-53.93%-885M
-139.54%-431.18M
Dividends paid - financing
14.97%-64.2M
-24.63%-14.93M
-165.47%-75.5M
18.45%-11.98M
45.82%-28.44M
41.19%-14.69M
7.11%-52.49M
7.33%-24.97M
8.22%-56.51M
-40.81%-26.95M
Other items of the financing business
-300.83%-205.78M
39.55%99.75M
24.56%102.46M
-35.77%71.48M
877.36%82.26M
47.13%111.29M
8.59%-10.58M
-57.38%75.64M
87.72%-11.58M
1,167.95%177.46M
Net cash from financing operations
-131.14%-31.54M
-0.39%202.16M
152.96%101.26M
575.75%202.94M
-357.00%-191.21M
-180.67%-42.66M
2,880.09%74.4M
-80.36%52.88M
-104.94%-2.68M
1,557.66%269.28M
Effect of rate
52.87%8.76K
-77.51%2.86K
-82.88%5.73K
-23.53%12.7K
--33.48K
-93.10%16.61K
----
2,986.78%240.58K
-90.82%790.46
412.11%7.79K
Net Cash
33.58%58.86M
-26.60%17.65M
158.44%44.06M
131.53%24.04M
-347.57%-75.4M
2.98%-76.26M
-58.63%30.46M
-474.33%-78.6M
571.99%73.62M
200.65%21M
Begining period cash
63.99%112.93M
63.99%112.93M
-52.25%68.86M
-53.81%68.86M
26.77%144.23M
31.05%149.1M
183.37%113.77M
183.37%113.77M
-27.97%40.15M
-27.97%40.15M
Cash at the end
52.13%171.79M
40.53%130.58M
63.99%112.93M
27.54%92.92M
-52.25%68.86M
105.73%72.85M
26.77%144.23M
-42.10%35.41M
183.37%113.77M
75.34%61.15M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 3.78%53.28M1.50%26.75M-43.25%51.34M27.68%26.35M290.76%90.47M-20.50%20.64M-42.91%23.15M--25.96M1.00%40.56M----
Profit adjustment
Investment loss (gain) ----------100K---------------23.25------------
Impairment and provisions: -16.77%4.04M89.16%4.93M-27.33%4.85M-82.88%2.61M146.37%6.68M349.88%15.22M-85.14%2.71M--3.38M150.97%18.25M----
-Other impairments and provisions -74.42%125.85K--708.85K-86.06%492.05K----1,002.09%3.53M4,813.04%12.15M-102.57%-391.37K--247.25K259.07%15.24M----
Asset sale loss (gain): -550.14%-307.77K-2,614.23%-395.94K99.93%-47.34K---14.59K-43,796.46%-65.84M-----728.18%-149.99K186.13%11.15K-140.13%-18.11K-132.45%-12.94K
-Loss (gain) on sale of property, machinery and equipment -550.14%-307.77K-2,614.23%-395.94K99.93%-47.34K---14.59K-43,796.46%-65.84M-----728.18%-149.99K186.13%11.15K-140.13%-18.11K-132.45%-12.94K
Depreciation and amortization: 22.44%36.02M22.64%17.63M-12.35%29.42M182.34%14.37M-0.58%33.57M-69.01%5.09M33.11%33.76M34.95%16.43M2.78%25.37M1.74%12.17M
-Amortization of intangible assets -0.10%4.23M-0.02%2.12M-27.95%4.23M11.60%2.12M-9.20%5.88M-41.24%1.9M2.82%6.47M3.46%3.23M0.45%6.29M-0.48%3.12M
-Other depreciation and amortization 30.57%3.85M21.69%1.76M2.16%2.95M7,027.00%1.45M67.13%2.89M-101.65%-20.89K112.69%1.73M48.42%1.26M9.73%812.69K0.00%851.78K
Financial expense -7.85%34.2M131.62%25.93M15.57%37.11M-15.09%11.19M-17.04%32.11M-39.52%13.18M32.13%38.7M112.46%21.8M4.80%29.29M4.25%10.26M
Change of operating capital
Inventory (increase) decrease 160.02%116.04M82.68%-24.19M-148.70%-193.35M-179.95%-139.71M-202.63%-77.74M-836.45%-49.9M208.49%75.75M-162.23%-5.33M-62.30%-69.82M-135.36%-2.03M
Accounts receivable (increase)decrease -317.25%-409.63M-10,490.57%-3.67B55.87%-98.17M114.68%35.37M-305.88%-222.47M-56.74%-240.95M65.32%-54.81M-424.19%-153.73M-19,249.26%-158.03M-62.59%47.42M
Accounts payable increase (decrease) 277.21%272.54M2,020.28%3.45B-70.60%72.25M-187.49%-179.59M275.67%245.77M1,291.89%205.27M-156.31%-139.9M94.69%-17.22M581.07%248.47M-54.68%-324.16M
Special items of business -214.25%-150.92K0.67%646.46K-103.20%-48.03K3,434.90%642.15K21.55%1.5M101.66%18.17K141.47%1.24M---1.1M-403.23%-2.98M----
Adjustment items of business operations 210.05%106.19M23.58%-175.33M-326.78%-96.49M-629.28%-229.42M304.77%42.55M71.06%-31.46M-115.50%-20.78M50.52%-108.71M2,807.27%134.06M-1,925.35%-219.68M
Net cash from operations 209.84%106.04M23.64%-174.69M-319.15%-96.54M-627.65%-228.78M325.40%44.05M71.37%-31.44M-114.91%-19.54M50.02%-109.8M3,161.48%131.08M-1,977.54%-219.68M
Cash flow from investment activities
Dividend received - investment --------------------------23.25------------
Sale of fixed assets -99.89%84.5K-99.93%58.75K-0.21%80.19M26,811.26%80.06M12,501.35%80.35M4,150.00%297.5K994.00%637.64K-79.23%7K-63.50%58.29K-68.94%33.7K
Purchase of fixed assets 61.49%-15.73M67.26%-9.88M-375.62%-40.85M-1,126.48%-30.18M65.70%-8.59M88.65%-2.46M51.83%-25.04M21.53%-21.69M29.66%-51.98M-3.73%-27.63M
Acquisition of subsidiaries -----------------------------------2.86M---1M
Net cash from investment operations -139.77%-15.64M-119.69%-9.82M-45.18%39.34M2,406.23%49.88M394.08%71.76M90.02%-2.16M55.45%-24.4M24.20%-21.68M25.72%-54.78M-7.79%-28.6M
Net cash before financing 258.03%90.39M-3.14%-184.51M-149.39%-57.2M-432.37%-178.9M363.54%115.81M74.44%-33.6M-157.60%-43.95M47.04%-131.48M209.43%76.3M-569.10%-248.28M
Cash flow from financing activities
New borrowing 51.36%1.27B9.00%599.97M1.30%836.6M38.20%550.43M-13.79%825.89M-13.06%398.29M0.80%957.97M-16.69%458.15M21.09%950.41M137.04%549.94M
Refund -34.83%-1.03B-18.59%-482.64M28.82%-762.3M24.29%-407M-30.52%-1.07B-17.90%-537.55M7.29%-820.49M-5.74%-455.93M-53.93%-885M-139.54%-431.18M
Dividends paid - financing 14.97%-64.2M-24.63%-14.93M-165.47%-75.5M18.45%-11.98M45.82%-28.44M41.19%-14.69M7.11%-52.49M7.33%-24.97M8.22%-56.51M-40.81%-26.95M
Other items of the financing business -300.83%-205.78M39.55%99.75M24.56%102.46M-35.77%71.48M877.36%82.26M47.13%111.29M8.59%-10.58M-57.38%75.64M87.72%-11.58M1,167.95%177.46M
Net cash from financing operations -131.14%-31.54M-0.39%202.16M152.96%101.26M575.75%202.94M-357.00%-191.21M-180.67%-42.66M2,880.09%74.4M-80.36%52.88M-104.94%-2.68M1,557.66%269.28M
Effect of rate 52.87%8.76K-77.51%2.86K-82.88%5.73K-23.53%12.7K--33.48K-93.10%16.61K----2,986.78%240.58K-90.82%790.46412.11%7.79K
Net Cash 33.58%58.86M-26.60%17.65M158.44%44.06M131.53%24.04M-347.57%-75.4M2.98%-76.26M-58.63%30.46M-474.33%-78.6M571.99%73.62M200.65%21M
Begining period cash 63.99%112.93M63.99%112.93M-52.25%68.86M-53.81%68.86M26.77%144.23M31.05%149.1M183.37%113.77M183.37%113.77M-27.97%40.15M-27.97%40.15M
Cash at the end 52.13%171.79M40.53%130.58M63.99%112.93M27.54%92.92M-52.25%68.86M105.73%72.85M26.77%144.23M-42.10%35.41M183.37%113.77M75.34%61.15M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)--Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)--Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)--Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)--Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More