MY Stock MarketDetailed Quotes

0231 FLEXI

Watchlist
  • 0.170
  • 0.0000.00%
15min DelayTrading May 5 16:15 CST
50.95MMarket Cap34.00P/E (TTM)

FLEXI Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-1,206.50%-6.98M
-1,345.84%-5.25M
114.16%744K
64.73%-455K
-130.00%-2.03M
110.63%631K
-87.14%421K
20.61%-5.25M
32.53%-1.29M
1,096.17%6.75M
Net profit before non-cash adjustment
-28.30%1.41M
-124.81%-299K
167.47%641K
-1.93%916K
-80.54%151K
250.91%1.97M
127.62%1.21M
-247.52%-950K
245.93%934K
-63.86%776K
Total adjustment of non-cash items
51.54%2.46M
16.93%670K
333.77%1.34M
-19.05%323K
-62.28%129K
-77.68%1.62M
-91.83%573K
-28.21%308K
3,527.27%399K
281.91%342K
-Depreciation and amortization
-17.58%1.17M
-27.89%256K
-14.50%289K
-15.83%303K
-12.12%319K
7.91%1.42M
-6.37%355K
-1.17%338K
12.15%360K
34.44%363K
-Reversal of impairment losses recognized in profit and loss
-37.18%49K
-51.52%32K
--17K
--0
--0
-98.09%78K
-98.38%66K
--0
--9K
--3K
-Assets reserve and write-off
--368K
----
----
----
----
--0
----
----
----
----
-Disposal profit
-1.24%-245K
84.44%-21K
76.47%-24K
-1,940.00%-92K
-980.00%-108K
-72.05%-242K
-426.11%-135K
-3,300.00%-102K
104.67%5K
-100.00%-10K
-Net exchange gains and losses
405.00%183K
-438.46%-572K
2,681.08%955K
95.16%-3K
-51.54%-197K
-104.17%-60K
-92.94%169K
58.43%-37K
80.75%-62K
76.06%-130K
-Remuneration paid in stock
-55.28%127K
-55.00%27K
-59.42%28K
-58.44%32K
-48.72%40K
-39.54%284K
-49.05%60K
-41.03%69K
-34.19%77K
-33.90%78K
-Pension and employee benefit expenses
--71K
----
----
--0
--0
--0
----
----
----
----
-Other non-cash items
405.48%738K
777.59%509K
77.50%71K
730.00%83K
97.37%75K
49.49%146K
-42.38%58K
81.82%40K
400.00%10K
240.74%38K
Changes in working capital
-267.02%-10.85M
-313.85%-5.62M
73.27%-1.23M
35.42%-1.69M
-140.92%-2.31M
75.16%-2.96M
-318.17%-1.36M
40.03%-4.61M
-19.61%-2.62M
313.73%5.64M
-Change in receivables
-350.77%-12.6M
109.59%146K
32.08%-1.91M
-301.86%-9.76M
-123.73%-1.08M
-45.38%5.03M
-22.39%-1.52M
-439.93%-2.82M
-35.31%4.83M
111.53%4.53M
-Change in inventory
-273.43%-3.19M
-1,570.94%-3.9M
-25.09%439K
-13.62%222K
-93.00%51K
-65.18%1.84M
-80.21%265K
-86.77%586K
118.50%257K
-18.46%729K
-Change in payables
150.30%4.94M
-1,764.00%-1.86M
110.17%242K
201.66%7.84M
-440.96%-1.28M
62.77%-9.82M
-118.99%-100K
81.62%-2.38M
6.80%-7.71M
106.63%376K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
58.19%-342K
-104.76%-43K
-475.00%-23K
60.72%-174K
70.86%-102K
83.72%-818K
-111.48%-21K
99.78%-4K
69.02%-443K
82.20%-350K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-3,816.58%-7.32M
-1,422.00%-5.29M
113.71%721K
63.70%-629K
-133.23%-2.13M
98.29%-187K
-88.42%400K
37.63%-5.26M
48.14%-1.73M
342.21%6.4M
Investing cash flow
Net PPE purchase and sale
-61.31%118K
-116.40%-52K
48.00%-13K
197.22%107K
430.43%76K
116.71%305K
-21.78%317K
98.35%-25K
126.28%36K
96.04%-23K
Net business purchase and sale
--181K
----
----
----
----
--0
----
----
----
----
Dividends received (cash flow from investment activities)
42.67%107K
-22.22%21K
0.00%24K
114.29%30K
220.00%32K
58.38%75K
160.77%27K
200.00%24K
0.00%14K
-33.33%10K
Interest received (cash flow from investment activities)
-59.57%38K
-18.18%9K
-28.57%10K
-56.52%10K
-80.43%9K
-26.06%94K
-16.18%11K
-48.15%14K
-42.50%23K
-2.13%46K
Investing cash flow
-6.33%444K
-118.87%-67K
1,800.00%247K
101.37%147K
254.55%117K
119.61%474K
204.93%355K
100.88%13K
187.95%73K
106.36%33K
Financing cash flow
Net issuance payments of debt
383.47%7.84M
2,541.04%6.13M
121.23%1.24M
183.97%728K
-106.15%-258K
12.08%-2.77M
-132.18%-251K
-1,041.60%-5.85M
-210.31%-867K
199.98%4.2M
Net common stock issuance
--2.18M
--0
--0
--0
--2.18M
--0
--0
--0
--0
--0
Increase or decrease of lease financing
29.48%-464K
78.27%-93K
-664.71%-96K
-50.00%-177K
24.03%-98K
-28.86%-658K
-321.09%-428K
113.49%17K
0.00%-118K
21.82%-129K
Issuance fees
---59K
--0
--0
--0
---59K
--0
--0
--0
--0
--0
Interest paid (cash flow from financing activities)
-49.17%-358K
-44.93%-100K
-54.55%-85K
-184.38%-91K
2.38%-82K
-0.59%-240K
42.31%-69K
-10.00%-55K
21.95%-32K
-200.00%-84K
Financing cash flow
349.30%9.13M
893.32%5.93M
118.02%1.06M
145.23%460K
-57.89%1.68M
43.80%-3.66M
-233.84%-748K
-755.09%-5.88M
52.48%-1.02M
193.79%3.99M
Net cash flow
Beginning cash position
-29.02%8.15M
8.91%9.09M
-58.84%8M
-63.85%7.97M
-29.02%8.15M
-64.98%11.48M
-17.63%8.35M
-5.67%19.44M
-14.89%22.05M
-64.98%11.48M
Current changes in cash
166.71%2.25M
8,171.43%579K
118.22%2.03M
99.18%-22K
-103.20%-333K
83.03%-3.38M
-99.81%7K
-5.03%-11.13M
51.90%-2.68M
240.61%10.42M
Effect of exchange rate changes
-488.64%-171K
371.36%559K
-3,135.48%-941K
-22.22%56K
5.44%155K
103.13%44K
91.15%-206K
-73.04%31K
-73.53%72K
-72.63%147K
End cash Position
25.54%10.23M
25.54%10.23M
8.91%9.09M
-58.84%8M
-63.85%7.97M
-29.03%8.15M
-29.03%8.15M
-17.63%8.35M
-5.67%19.44M
-14.89%22.05M
Free cash flow
-2,141.69%-7.42M
-1,140.94%-5.34M
112.90%708K
62.00%-660K
-133.35%-2.13M
97.43%-331K
-86.71%513K
44.80%-5.49M
51.51%-1.74M
297.86%6.38M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -1,206.50%-6.98M-1,345.84%-5.25M114.16%744K64.73%-455K-130.00%-2.03M110.63%631K-87.14%421K20.61%-5.25M32.53%-1.29M1,096.17%6.75M
Net profit before non-cash adjustment -28.30%1.41M-124.81%-299K167.47%641K-1.93%916K-80.54%151K250.91%1.97M127.62%1.21M-247.52%-950K245.93%934K-63.86%776K
Total adjustment of non-cash items 51.54%2.46M16.93%670K333.77%1.34M-19.05%323K-62.28%129K-77.68%1.62M-91.83%573K-28.21%308K3,527.27%399K281.91%342K
-Depreciation and amortization -17.58%1.17M-27.89%256K-14.50%289K-15.83%303K-12.12%319K7.91%1.42M-6.37%355K-1.17%338K12.15%360K34.44%363K
-Reversal of impairment losses recognized in profit and loss -37.18%49K-51.52%32K--17K--0--0-98.09%78K-98.38%66K--0--9K--3K
-Assets reserve and write-off --368K------------------0----------------
-Disposal profit -1.24%-245K84.44%-21K76.47%-24K-1,940.00%-92K-980.00%-108K-72.05%-242K-426.11%-135K-3,300.00%-102K104.67%5K-100.00%-10K
-Net exchange gains and losses 405.00%183K-438.46%-572K2,681.08%955K95.16%-3K-51.54%-197K-104.17%-60K-92.94%169K58.43%-37K80.75%-62K76.06%-130K
-Remuneration paid in stock -55.28%127K-55.00%27K-59.42%28K-58.44%32K-48.72%40K-39.54%284K-49.05%60K-41.03%69K-34.19%77K-33.90%78K
-Pension and employee benefit expenses --71K----------0--0--0----------------
-Other non-cash items 405.48%738K777.59%509K77.50%71K730.00%83K97.37%75K49.49%146K-42.38%58K81.82%40K400.00%10K240.74%38K
Changes in working capital -267.02%-10.85M-313.85%-5.62M73.27%-1.23M35.42%-1.69M-140.92%-2.31M75.16%-2.96M-318.17%-1.36M40.03%-4.61M-19.61%-2.62M313.73%5.64M
-Change in receivables -350.77%-12.6M109.59%146K32.08%-1.91M-301.86%-9.76M-123.73%-1.08M-45.38%5.03M-22.39%-1.52M-439.93%-2.82M-35.31%4.83M111.53%4.53M
-Change in inventory -273.43%-3.19M-1,570.94%-3.9M-25.09%439K-13.62%222K-93.00%51K-65.18%1.84M-80.21%265K-86.77%586K118.50%257K-18.46%729K
-Change in payables 150.30%4.94M-1,764.00%-1.86M110.17%242K201.66%7.84M-440.96%-1.28M62.77%-9.82M-118.99%-100K81.62%-2.38M6.80%-7.71M106.63%376K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 58.19%-342K-104.76%-43K-475.00%-23K60.72%-174K70.86%-102K83.72%-818K-111.48%-21K99.78%-4K69.02%-443K82.20%-350K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -3,816.58%-7.32M-1,422.00%-5.29M113.71%721K63.70%-629K-133.23%-2.13M98.29%-187K-88.42%400K37.63%-5.26M48.14%-1.73M342.21%6.4M
Investing cash flow
Net PPE purchase and sale -61.31%118K-116.40%-52K48.00%-13K197.22%107K430.43%76K116.71%305K-21.78%317K98.35%-25K126.28%36K96.04%-23K
Net business purchase and sale --181K------------------0----------------
Dividends received (cash flow from investment activities) 42.67%107K-22.22%21K0.00%24K114.29%30K220.00%32K58.38%75K160.77%27K200.00%24K0.00%14K-33.33%10K
Interest received (cash flow from investment activities) -59.57%38K-18.18%9K-28.57%10K-56.52%10K-80.43%9K-26.06%94K-16.18%11K-48.15%14K-42.50%23K-2.13%46K
Investing cash flow -6.33%444K-118.87%-67K1,800.00%247K101.37%147K254.55%117K119.61%474K204.93%355K100.88%13K187.95%73K106.36%33K
Financing cash flow
Net issuance payments of debt 383.47%7.84M2,541.04%6.13M121.23%1.24M183.97%728K-106.15%-258K12.08%-2.77M-132.18%-251K-1,041.60%-5.85M-210.31%-867K199.98%4.2M
Net common stock issuance --2.18M--0--0--0--2.18M--0--0--0--0--0
Increase or decrease of lease financing 29.48%-464K78.27%-93K-664.71%-96K-50.00%-177K24.03%-98K-28.86%-658K-321.09%-428K113.49%17K0.00%-118K21.82%-129K
Issuance fees ---59K--0--0--0---59K--0--0--0--0--0
Interest paid (cash flow from financing activities) -49.17%-358K-44.93%-100K-54.55%-85K-184.38%-91K2.38%-82K-0.59%-240K42.31%-69K-10.00%-55K21.95%-32K-200.00%-84K
Financing cash flow 349.30%9.13M893.32%5.93M118.02%1.06M145.23%460K-57.89%1.68M43.80%-3.66M-233.84%-748K-755.09%-5.88M52.48%-1.02M193.79%3.99M
Net cash flow
Beginning cash position -29.02%8.15M8.91%9.09M-58.84%8M-63.85%7.97M-29.02%8.15M-64.98%11.48M-17.63%8.35M-5.67%19.44M-14.89%22.05M-64.98%11.48M
Current changes in cash 166.71%2.25M8,171.43%579K118.22%2.03M99.18%-22K-103.20%-333K83.03%-3.38M-99.81%7K-5.03%-11.13M51.90%-2.68M240.61%10.42M
Effect of exchange rate changes -488.64%-171K371.36%559K-3,135.48%-941K-22.22%56K5.44%155K103.13%44K91.15%-206K-73.04%31K-73.53%72K-72.63%147K
End cash Position 25.54%10.23M25.54%10.23M8.91%9.09M-58.84%8M-63.85%7.97M-29.03%8.15M-29.03%8.15M-17.63%8.35M-5.67%19.44M-14.89%22.05M
Free cash flow -2,141.69%-7.42M-1,140.94%-5.34M112.90%708K62.00%-660K-133.35%-2.13M97.43%-331K-86.71%513K44.80%-5.49M51.51%-1.74M297.86%6.38M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More