HK Stock MarketDetailed Quotes

02372 WEILI HOLDINGS

Watchlist
  • 0.240
  • 0.0000.00%
Market Closed May 2 16:08 CST
192.00MMarket Cap-18.46P/E (TTM)

WEILI HOLDINGS Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(Q3)Mar 31, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
-200.69%-11.71M
----
-113.43%-3.89M
----
-31.09%28.99M
----
-13.02%42.07M
----
372.84%17.97M
23.90%48.37M
Profit adjustment
Interest (income) - adjustment
44.80%-891K
----
-39.02%-1.61M
----
-8.50%-1.16M
----
-353.39%-1.07M
----
-1,811.11%-172K
-10.28%-236K
Interest expense - adjustment
-3.66%553K
----
157.40%574K
----
-72.97%223K
----
-29.55%825K
----
-27.63%296K
-13.96%1.17M
Dividend (income)- adjustment
-87.88%-310K
----
44.44%-165K
----
3.57%-297K
----
31.25%-308K
----
---42K
-1,936.36%-448K
Impairment and provisions:
68.68%4.7M
----
398.39%2.79M
----
-97.05%-934K
----
-127.01%-474K
----
152.34%682K
-14.01%1.76M
-Impairment of property, plant and equipment (reversal)
--3.21M
----
----
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
-50.70%390K
----
--791K
----
----
----
----
----
----
----
-Other impairments and provisions
-44.74%1.1M
----
313.70%2M
----
-97.05%-934K
----
-127.01%-474K
----
152.34%682K
-14.01%1.76M
Asset sale loss (gain):
--55K
----
----
----
----
----
---4K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
--55K
----
----
----
----
----
---4K
----
----
----
Depreciation and amortization:
1.13%3.13M
----
-8.79%3.09M
----
-2.05%3.39M
----
-0.14%3.46M
----
0.58%872K
2.03%3.47M
-Amortization of intangible assets
0.00%22K
----
-62.71%22K
----
-52.80%59K
----
-3.85%125K
----
0.00%32K
0.00%130K
-Other depreciation and amortization
0.00%-42K
----
0.00%-42K
----
0.00%-42K
----
0.00%-42K
----
0.00%-11K
-90.91%-42K
Exchange Loss (gain)
55.56%-44K
----
22.05%-99K
----
-135.19%-127K
----
---54K
----
----
----
Adjustment items
0.00%-42K
----
0.00%-42K
----
0.00%-42K
----
0.00%-42K
----
0.00%-11K
-90.91%-42K
Operating profit before the change of operating capital
-812.34%-4.56M
----
-97.87%640K
----
-32.34%30.04M
----
-17.82%44.4M
----
422.06%19.59M
18.58%54.03M
Change of operating capital
Inventory (increase) decrease
696.82%16.71M
----
50.19%-2.8M
----
55.62%-5.62M
----
-488.02%-12.66M
----
-6.00%-1.75M
18.05%3.26M
Accounts receivable (increase)decrease
193.95%33.68M
----
-218.90%-35.85M
----
328.07%30.15M
----
-74.60%7.04M
----
-365.86%-64.97M
150.01%27.73M
Accounts payable increase (decrease)
-480.21%-65.51M
----
148.75%17.23M
----
46.68%-35.34M
----
-231.19%-66.28M
----
203.05%27.58M
96.58%50.52M
prepayments (increase)decrease
-173.08%-437K
----
132.17%598K
----
-64.51%-1.86M
----
-312.41%-1.13M
----
90.52%-254K
-31.27%532K
Special items for working capital changes
562.42%9.14M
----
62.36%-1.98M
----
-108.45%-5.25M
----
204.45%62.19M
----
-373.13%-4.37M
-724.65%-59.54M
Cash  from business operations
50.44%-10.98M
-173.58%-17.1M
-282.78%-22.16M
-124.93%-6.25M
-63.89%12.12M
345.93%25.07M
-56.14%33.57M
---10.19M
-1,763.76%-24.17M
164.84%76.53M
Other taxs
----
----
38.35%-1.91M
-25.46%-1.91M
48.34%-3.1M
60.84%-1.52M
-0.12%-6.01M
---3.89M
-4.34%-2.16M
-27.74%-6M
Interest received - operating
-44.80%891K
-39.68%611K
39.02%1.61M
288.12%1.01M
8.50%1.16M
-52.46%261K
353.39%1.07M
--549K
1,811.11%172K
10.28%236K
Net cash from operations
55.07%-10.09M
-130.62%-16.49M
-320.59%-22.45M
-130.03%-7.15M
-64.44%10.18M
275.86%23.8M
-59.55%28.63M
---13.54M
-678.26%-26.17M
189.86%70.77M
Cash flow from investment activities
Dividend received - investment
87.88%310K
318.18%138K
-44.44%165K
-86.69%33K
-3.57%297K
320.34%248K
-31.25%308K
--59K
--42K
1,936.36%448K
Sale of fixed assets
7.41%29K
--29K
--27K
----
----
----
--1M
----
----
----
Purchase of fixed assets
83.65%-3.67M
-123.67%-1.01M
-3,168.22%-22.42M
-1,089.47%-452K
46.20%-686K
34.48%-38K
-129.73%-1.28M
---58K
82.41%-51K
78.40%-555K
Purchase of intangible assets
----
----
----
----
----
---42K
----
----
----
----
Recovery of cash from investments
18.58%45M
54.44%20M
-76.15%37.95M
-87.44%12.95M
-26.00%159.1M
281.85%103.1M
27.14%215M
--27M
--12M
2,013.75%169.1M
Cash on investment
-18.58%-45M
-54.44%-20M
76.15%-37.95M
87.44%-12.95M
26.00%-159.1M
-281.85%-103.1M
-27.14%-215M
---27M
---12M
-2,013.75%-169.1M
Net cash from investment operations
85.04%-3.33M
-101.43%-844K
-5,614.14%-22.23M
-349.40%-419K
-1,151.35%-389K
16,700.00%168K
134.58%37K
--1K
96.90%-9K
91.50%-107K
Net cash before financing
69.98%-13.41M
-129.01%-17.33M
-556.40%-44.68M
-131.57%-7.57M
-65.85%9.79M
277.11%23.97M
-59.43%28.67M
---13.53M
-616.70%-26.17M
205.16%70.66M
Cash flow from financing activities
New borrowing
-70.50%11.8M
--9.8M
300.00%40M
----
-89.72%10M
-87.57%10M
352.38%97.26M
--80.47M
----
-31.75%21.5M
Refund
-298.00%-39.8M
---20M
63.73%-10M
----
-4.03%-27.57M
20.15%-17.57M
-8.16%-26.5M
---22M
----
-48.48%-24.5M
Issuing shares
----
----
----
----
--98.16M
--10.66M
----
----
----
----
Interest paid - financing
3.66%-553K
---450K
-139.17%-574K
----
71.43%-240K
62.48%-215K
29.05%-840K
---573K
28.33%-296K
11.11%-1.18M
Dividends paid - financing
----
----
----
----
---37.87M
---37.87M
----
----
----
-63.87%-55.34M
Issuance expenses and redemption of securities expenses
----
----
----
----
69.05%-901K
15.48%-901K
---2.91M
---1.07M
----
----
Other items of the financing business
----
----
----
----
----
----
---74.69M
---74.69M
----
----
Net cash from financing operations
-197.03%-28.55M
---10.65M
-29.15%29.43M
----
640.33%41.54M
-101.09%-35.92M
87.11%-7.69M
---17.86M
97.95%-296K
-195.56%-59.64M
Effect of rate
-55.56%44K
-86.96%24K
-73.74%99K
126.21%184K
819.51%377K
-1,304.00%-702K
--41K
---50K
----
----
Net Cash
-175.09%-41.97M
-269.75%-27.98M
-129.72%-15.26M
36.68%-7.57M
144.66%51.33M
61.94%-11.95M
90.29%20.98M
---31.4M
-46.06%-26.47M
270.18%11.02M
Begining period cash
-13.74%95.12M
-13.74%95.12M
88.26%110.28M
88.26%110.28M
55.96%58.58M
55.96%58.58M
41.55%37.56M
--37.56M
41.55%37.56M
12.64%26.54M
Cash at the end
-44.07%53.2M
-34.72%67.17M
-13.74%95.12M
124.05%102.9M
88.26%110.28M
651.39%45.93M
55.96%58.58M
--6.11M
31.82%11.09M
41.55%37.56M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
--
PricewaterhouseCoopers
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(Q3)Mar 31, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -200.69%-11.71M-----113.43%-3.89M-----31.09%28.99M-----13.02%42.07M----372.84%17.97M23.90%48.37M
Profit adjustment
Interest (income) - adjustment 44.80%-891K-----39.02%-1.61M-----8.50%-1.16M-----353.39%-1.07M-----1,811.11%-172K-10.28%-236K
Interest expense - adjustment -3.66%553K----157.40%574K-----72.97%223K-----29.55%825K-----27.63%296K-13.96%1.17M
Dividend (income)- adjustment -87.88%-310K----44.44%-165K----3.57%-297K----31.25%-308K-------42K-1,936.36%-448K
Impairment and provisions: 68.68%4.7M----398.39%2.79M-----97.05%-934K-----127.01%-474K----152.34%682K-14.01%1.76M
-Impairment of property, plant and equipment (reversal) --3.21M------------------------------------
-Impairmen of inventory (reversal) -50.70%390K------791K----------------------------
-Other impairments and provisions -44.74%1.1M----313.70%2M-----97.05%-934K-----127.01%-474K----152.34%682K-14.01%1.76M
Asset sale loss (gain): --55K-----------------------4K------------
-Loss (gain) on sale of property, machinery and equipment --55K-----------------------4K------------
Depreciation and amortization: 1.13%3.13M-----8.79%3.09M-----2.05%3.39M-----0.14%3.46M----0.58%872K2.03%3.47M
-Amortization of intangible assets 0.00%22K-----62.71%22K-----52.80%59K-----3.85%125K----0.00%32K0.00%130K
-Other depreciation and amortization 0.00%-42K----0.00%-42K----0.00%-42K----0.00%-42K----0.00%-11K-90.91%-42K
Exchange Loss (gain) 55.56%-44K----22.05%-99K-----135.19%-127K-------54K------------
Adjustment items 0.00%-42K----0.00%-42K----0.00%-42K----0.00%-42K----0.00%-11K-90.91%-42K
Operating profit before the change of operating capital -812.34%-4.56M-----97.87%640K-----32.34%30.04M-----17.82%44.4M----422.06%19.59M18.58%54.03M
Change of operating capital
Inventory (increase) decrease 696.82%16.71M----50.19%-2.8M----55.62%-5.62M-----488.02%-12.66M-----6.00%-1.75M18.05%3.26M
Accounts receivable (increase)decrease 193.95%33.68M-----218.90%-35.85M----328.07%30.15M-----74.60%7.04M-----365.86%-64.97M150.01%27.73M
Accounts payable increase (decrease) -480.21%-65.51M----148.75%17.23M----46.68%-35.34M-----231.19%-66.28M----203.05%27.58M96.58%50.52M
prepayments (increase)decrease -173.08%-437K----132.17%598K-----64.51%-1.86M-----312.41%-1.13M----90.52%-254K-31.27%532K
Special items for working capital changes 562.42%9.14M----62.36%-1.98M-----108.45%-5.25M----204.45%62.19M-----373.13%-4.37M-724.65%-59.54M
Cash  from business operations 50.44%-10.98M-173.58%-17.1M-282.78%-22.16M-124.93%-6.25M-63.89%12.12M345.93%25.07M-56.14%33.57M---10.19M-1,763.76%-24.17M164.84%76.53M
Other taxs --------38.35%-1.91M-25.46%-1.91M48.34%-3.1M60.84%-1.52M-0.12%-6.01M---3.89M-4.34%-2.16M-27.74%-6M
Interest received - operating -44.80%891K-39.68%611K39.02%1.61M288.12%1.01M8.50%1.16M-52.46%261K353.39%1.07M--549K1,811.11%172K10.28%236K
Net cash from operations 55.07%-10.09M-130.62%-16.49M-320.59%-22.45M-130.03%-7.15M-64.44%10.18M275.86%23.8M-59.55%28.63M---13.54M-678.26%-26.17M189.86%70.77M
Cash flow from investment activities
Dividend received - investment 87.88%310K318.18%138K-44.44%165K-86.69%33K-3.57%297K320.34%248K-31.25%308K--59K--42K1,936.36%448K
Sale of fixed assets 7.41%29K--29K--27K--------------1M------------
Purchase of fixed assets 83.65%-3.67M-123.67%-1.01M-3,168.22%-22.42M-1,089.47%-452K46.20%-686K34.48%-38K-129.73%-1.28M---58K82.41%-51K78.40%-555K
Purchase of intangible assets -----------------------42K----------------
Recovery of cash from investments 18.58%45M54.44%20M-76.15%37.95M-87.44%12.95M-26.00%159.1M281.85%103.1M27.14%215M--27M--12M2,013.75%169.1M
Cash on investment -18.58%-45M-54.44%-20M76.15%-37.95M87.44%-12.95M26.00%-159.1M-281.85%-103.1M-27.14%-215M---27M---12M-2,013.75%-169.1M
Net cash from investment operations 85.04%-3.33M-101.43%-844K-5,614.14%-22.23M-349.40%-419K-1,151.35%-389K16,700.00%168K134.58%37K--1K96.90%-9K91.50%-107K
Net cash before financing 69.98%-13.41M-129.01%-17.33M-556.40%-44.68M-131.57%-7.57M-65.85%9.79M277.11%23.97M-59.43%28.67M---13.53M-616.70%-26.17M205.16%70.66M
Cash flow from financing activities
New borrowing -70.50%11.8M--9.8M300.00%40M-----89.72%10M-87.57%10M352.38%97.26M--80.47M-----31.75%21.5M
Refund -298.00%-39.8M---20M63.73%-10M-----4.03%-27.57M20.15%-17.57M-8.16%-26.5M---22M-----48.48%-24.5M
Issuing shares ------------------98.16M--10.66M----------------
Interest paid - financing 3.66%-553K---450K-139.17%-574K----71.43%-240K62.48%-215K29.05%-840K---573K28.33%-296K11.11%-1.18M
Dividends paid - financing -------------------37.87M---37.87M-------------63.87%-55.34M
Issuance expenses and redemption of securities expenses ----------------69.05%-901K15.48%-901K---2.91M---1.07M--------
Other items of the financing business ---------------------------74.69M---74.69M--------
Net cash from financing operations -197.03%-28.55M---10.65M-29.15%29.43M----640.33%41.54M-101.09%-35.92M87.11%-7.69M---17.86M97.95%-296K-195.56%-59.64M
Effect of rate -55.56%44K-86.96%24K-73.74%99K126.21%184K819.51%377K-1,304.00%-702K--41K---50K--------
Net Cash -175.09%-41.97M-269.75%-27.98M-129.72%-15.26M36.68%-7.57M144.66%51.33M61.94%-11.95M90.29%20.98M---31.4M-46.06%-26.47M270.18%11.02M
Begining period cash -13.74%95.12M-13.74%95.12M88.26%110.28M88.26%110.28M55.96%58.58M55.96%58.58M41.55%37.56M--37.56M41.55%37.56M12.64%26.54M
Cash at the end -44.07%53.2M-34.72%67.17M-13.74%95.12M124.05%102.9M88.26%110.28M651.39%45.93M55.96%58.58M--6.11M31.82%11.09M41.55%37.56M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----Unqualified Opinion
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers----PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.