Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Occidental Petroleum
OXY
5
Louisiana-Pacific
LPX
(FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Inventory | 9.56%168.07M | --102.9M | -1.37%153.41M | --153.05M | 61.86%155.54M | --96.09M |
Accounts receivable | 111.05%1.47M | --1.07M | --697K | ---- | ---- | ---- |
Advance deposits and other receivables | 62.89%97.14M | --78.95M | 3.19%59.63M | --61.32M | 4.34%57.79M | --55.39M |
Cash and equivalents | -45.72%342.66M | --241.31M | 227.08%631.31M | --289.01M | 262.92%193.01M | --53.18M |
Fixed time deposit-current assets | --20.23M | --20.06M | ---- | ---- | ---- | ---- |
Secured deposit | 163.51%80M | --359K | --30.36M | ---- | ---- | ---- |
Financial assets at fair value-current assets | 119.85%948.14M | --913.2M | 65.30%431.26M | --683.13M | 15.33%260.9M | --226.23M |
Total current assets | 26.86%1.66B | --1.36B | 95.83%1.31B | --1.19B | 54.85%667.24M | --430.89M |
Non-current assets | ||||||
Property, plant and equipment | -31.32%42.88M | --59.44M | -10.18%62.44M | --68.31M | 93.15%69.51M | --35.99M |
Financial assets at fair value-non-current assets | 16.67%3.5M | --3M | -58.04%3M | --3.2M | 85.71%7.15M | --3.85M |
Intangible assets | 57.27%11.08M | --8.5M | 41.89%7.04M | --4.49M | 13.39%4.96M | --4.38M |
Deferred tax assets | -11.64%25.79M | --29.63M | 1.35%29.19M | --26.31M | 122.17%28.8M | --12.96M |
Other illiquid assets | 36.44%20.82M | --15.93M | 25.06%15.26M | --14.15M | -39.23%12.2M | --20.08M |
Total non-current assets | -17.95%198.08M | --233.04M | -6.41%241.41M | --241.44M | 50.32%257.95M | --171.6M |
Total assets | 19.88%1.86B | --1.59B | 67.32%1.55B | --1.43B | 53.56%925.2M | --602.49M |
Liabilities | ||||||
Current liabilities | ||||||
Accounts payable | 2.93%226.25M | --178.98M | 17.85%219.81M | --191.75M | 56.64%186.51M | --119.07M |
Tax payable | 101.01%48.46M | --28.97M | 40.27%24.11M | --47.93M | 240.83%17.19M | --5.04M |
Dividend payable | ---- | ---- | --51.3M | ---- | ---- | ---- |
Other payables and accrued expenses | 18.05%213.02M | --167.7M | 43.13%180.44M | --141.4M | 22.93%126.07M | --102.56M |
Bank loans and overdrafts | --29.92M | --49.68M | ---- | --8.5M | --1M | ---- |
Financial lease liabilities-current liabilities | -23.80%41.63M | --55.36M | 3.19%54.63M | --57.36M | 66.02%52.94M | --31.89M |
Total current liabilities | -1.47%616.11M | --526.98M | 36.39%625.33M | --517.53M | 46.27%458.48M | --313.45M |
Net current assets | 52.87%1.04B | --830.85M | 226.38%681.34M | --668.97M | 77.75%208.76M | --117.45M |
Total assets less current liabilities | 34.35%1.24B | --1.06B | 97.71%922.75M | --910.41M | 61.47%466.71M | --289.05M |
Non-current liabilities | ||||||
Financial lease liabilities-non-current liabilities | -26.90%54.46M | --68.39M | -9.89%74.5M | --73.4M | 67.03%82.68M | --49.5M |
Deferred tax liability | --21K | ---- | ---- | ---- | ---- | --583K |
Special items of non-current liabilities | -88.08%1.11M | --1.82M | -52.32%9.28M | --12.36M | -32.20%19.46M | --28.7M |
Total non-current liabilities | -33.65%55.58M | --70.21M | -17.97%83.78M | --85.76M | 29.64%102.14M | --78.79M |
Total liabilities | -5.28%671.7M | --597.19M | 26.49%709.11M | --603.29M | 42.93%560.62M | --392.23M |
Total assets less total liabilities | 41.14%1.18B | --993.68M | 130.12%838.97M | --824.65M | 73.39%364.58M | --210.26M |
Total equity and non-current liabilities | 34.35%1.24B | --1.06B | 97.71%922.75M | --910.41M | 61.47%466.71M | --289.05M |
Equity | ||||||
Share capital | 2.43%102.43M | --102.43M | 817.77%100M | --11.62M | 0.00%10.9M | --10.9M |
Reserve | 46.37%1.08B | --891.25M | 108.94%738.97M | --813.03M | 77.40%353.68M | --199.37M |
Shareholders' Equity | 41.14%1.18B | --993.68M | 130.12%838.97M | --824.65M | 73.39%364.58M | --210.26M |
Total equity | 41.14%1.18B | --993.68M | 130.12%838.97M | --824.65M | 73.39%364.58M | --210.26M |
Total equity and total liabilities | 19.88%1.86B | --1.59B | 67.32%1.55B | --1.43B | 53.56%925.2M | --602.49M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.