MY Stock MarketDetailed Quotes

0285 MERSEC

Watchlist
  • 0.335
  • -0.005-1.47%
15min DelayMarket Closed May 7 16:50 CST
299.16MMarket Cap20.94P/E (TTM)

MERSEC Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Jan 31, 2025
(FY)Oct 31, 2024
(Q4)Oct 31, 2024
(Q3)Jul 31, 2024
(Q2)Apr 30, 2024
(Q1)Jan 31, 2024
(FY)Oct 31, 2023
(Q4)Oct 31, 2023
(Q3)Jul 31, 2023
(FY)Oct 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-569.17%-19.13M
21.04%7.81M
382.11%3.28M
3,471.57%10.32M
-9.87M
4.08M
-63.63%6.45M
-1.16M
-306.18K
42.13%17.74M
Net profit before non-cash adjustment
9.72%5.29M
50.52%18.76M
619.75%4.83M
4.66%5.14M
--3.97M
--4.82M
-46.28%12.46M
--670.44K
--4.91M
-14.39%23.2M
Total adjustment of non-cash items
27.04%-647.41K
-325.99%-3.48M
-128.27%-843.92K
68.25%-182.48K
---1.57M
---887.34K
386.03%1.54M
--2.98M
---574.83K
-51.76%-538.51K
-Depreciation and amortization
3.58%210.55K
-6.19%821.11K
-14.59%208.24K
16.09%205.42K
--204.17K
--203.27K
-10.95%875.28K
--243.83K
--176.95K
14.69%982.86K
-Reversal of impairment losses recognized in profit and loss
----
124,605.88%106K
--106K
----
----
----
--85
--0
--0
--0
-Assets reserve and write-off
----
--0
----
----
----
----
--84.47K
----
----
--0
-Disposal profit
-1,255.97%-3.97K
103.94%13.98K
110.36%31.21K
1,912.37%600K
---616.94K
---293
-31.79%-354.49K
---301.39K
---33.11K
-151.65%-268.97K
-Net exchange gains and losses
----
-939.49%-77.57K
----
----
----
----
---7.46K
----
----
--0
-Other non-cash items
21.68%-853.99K
-560.99%-4.34M
-137.49%-1.11M
-37.46%-987.91K
---1.15M
---1.09M
175.25%942.42K
--2.97M
---718.67K
14.36%-1.25M
Changes in working capital
-16,346.89%-23.77M
1.09%-7.47M
85.43%-702.17K
215.47%5.36M
---12.28M
--146.33K
-53.43%-7.55M
---4.82M
---4.64M
65.50%-4.92M
-Change in receivables
-90.13%-35.07M
-79.86%-7.86M
-36.28%6.33M
98.31%-380.48K
--4.64M
---18.44M
27.32%-4.37M
--9.93M
---22.55M
-124.62%-6.01M
-Change in inventory
---39.78K
---408.51K
--28.14K
----
----
--0
--0
--0
----
----
-Change in prepaid assets
101.70%21.08K
-166.77%-1.45M
-106.31%-235.51K
92.64%-48.71K
--73.03K
---1.24M
235.29%2.17M
--3.73M
---661.82K
-446.94%-1.61M
-Change in payables
-42.95%11.31M
142.01%2.25M
63.08%-6.82M
-66.46%6.23M
---16.99M
--19.83M
-298.56%-5.35M
---18.48M
--18.57M
107.02%2.7M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-92.89%-884.17K
24.09%-3.54M
-64.51%-1.2M
52.43%-810K
-1.07M
-458.38K
26.24%-4.67M
-729.08K
-1.7M
23.26%-6.32M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-653.00%-20.02M
138.89%4.27M
209.96%2.08M
573.55%9.51M
---10.94M
--3.62M
-84.35%1.79M
---1.89M
---2.01M
169.24%11.42M
Investing cash flow
Net PPE purchase and sale
-341.76%-344.13K
71.32%-353.13K
92.43%-26.52K
54.38%-243.46K
---5.25K
---77.9K
-550.43%-1.23M
---350.53K
---533.63K
92.21%-189.3K
Net business purchase and sale
----
--49
----
----
----
----
--0
----
----
----
Net investment product transactions
-244.01%-1.08M
13.76%-536.02K
123.46%107.23K
-7,309.91%-1.96M
--564.86K
--751.14K
-27.31%-621.57K
---457.03K
---26.44K
-124.53%-488.24K
Dividends received (cash flow from investment activities)
1,255.97%3.97K
-39.19%34.13K
458.16%16.9K
-55.05%14.88K
--2.05K
--293
-1.83%56.13K
--3.03K
--33.11K
-46.51%57.18K
Interest received (cash flow from investment activities)
-21.85%856.01K
44.52%4.36M
14.69%1.11M
36.74%991.43K
--1.16M
--1.1M
132.11%3.02M
--971.84K
--725.07K
-14.82%1.3M
Investing cash flow
-131.99%-565.83K
187.24%3.51M
624.59%1.21M
-703.92%-1.2M
--1.72M
--1.77M
79.59%1.22M
--167.3K
--198.11K
-95.45%679.46K
Financing cash flow
Net common stock issuance
----
--0
----
----
----
----
--39.27M
----
----
--0
Increase or decrease of lease financing
0.00%-54.28K
20.82%-217.11K
44.10%-54.28K
-374.04%-54.31K
---54.25K
---54.28K
29.40%-274.2K
---97.1K
---11.46K
-6.35%-388.39K
Issuance fees
----
--0
----
----
----
----
---5.57M
----
----
--0
Cash dividends paid
----
---4.47M
--0
--0
----
----
----
----
----
55.16%-10M
Financing cash flow
0.00%-54.28K
-114.01%-4.68M
-100.16%-54.28K
-373.78%-54.28K
---4.52M
---54.28K
421.76%33.43M
--33.6M
---11.46K
54.17%-10.39M
Net cash flow
Beginning cash position
3.84%85.67M
79.11%82.5M
62.70%82.36M
41.29%74.09M
--87.84M
--82.5M
3.85%46.06M
--50.62M
--52.44M
-7.31%44.36M
Current changes in cash
-486.88%-20.64M
-91.52%3.09M
-89.84%3.24M
553.42%8.26M
---13.74M
--5.33M
2,034.17%36.43M
--31.88M
---1.82M
148.80%1.71M
Effect of exchange rate changes
----
939.49%77.57K
----
----
----
----
--7.46K
----
----
--0
End cash Position
-25.96%65.03M
3.84%85.67M
3.84%85.67M
62.70%82.36M
--74.09M
--87.84M
79.11%82.5M
--82.5M
--50.62M
3.85%46.06M
Free cash flow
-674.88%-20.36M
605.04%3.92M
191.58%2.05M
464.58%9.27M
---10.95M
--3.54M
-95.05%555.32K
---2.24M
---2.54M
519.82%11.21M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Jan 31, 2025(FY)Oct 31, 2024(Q4)Oct 31, 2024(Q3)Jul 31, 2024(Q2)Apr 30, 2024(Q1)Jan 31, 2024(FY)Oct 31, 2023(Q4)Oct 31, 2023(Q3)Jul 31, 2023(FY)Oct 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -569.17%-19.13M21.04%7.81M382.11%3.28M3,471.57%10.32M-9.87M4.08M-63.63%6.45M-1.16M-306.18K42.13%17.74M
Net profit before non-cash adjustment 9.72%5.29M50.52%18.76M619.75%4.83M4.66%5.14M--3.97M--4.82M-46.28%12.46M--670.44K--4.91M-14.39%23.2M
Total adjustment of non-cash items 27.04%-647.41K-325.99%-3.48M-128.27%-843.92K68.25%-182.48K---1.57M---887.34K386.03%1.54M--2.98M---574.83K-51.76%-538.51K
-Depreciation and amortization 3.58%210.55K-6.19%821.11K-14.59%208.24K16.09%205.42K--204.17K--203.27K-10.95%875.28K--243.83K--176.95K14.69%982.86K
-Reversal of impairment losses recognized in profit and loss ----124,605.88%106K--106K--------------85--0--0--0
-Assets reserve and write-off ------0------------------84.47K----------0
-Disposal profit -1,255.97%-3.97K103.94%13.98K110.36%31.21K1,912.37%600K---616.94K---293-31.79%-354.49K---301.39K---33.11K-151.65%-268.97K
-Net exchange gains and losses -----939.49%-77.57K-------------------7.46K----------0
-Other non-cash items 21.68%-853.99K-560.99%-4.34M-137.49%-1.11M-37.46%-987.91K---1.15M---1.09M175.25%942.42K--2.97M---718.67K14.36%-1.25M
Changes in working capital -16,346.89%-23.77M1.09%-7.47M85.43%-702.17K215.47%5.36M---12.28M--146.33K-53.43%-7.55M---4.82M---4.64M65.50%-4.92M
-Change in receivables -90.13%-35.07M-79.86%-7.86M-36.28%6.33M98.31%-380.48K--4.64M---18.44M27.32%-4.37M--9.93M---22.55M-124.62%-6.01M
-Change in inventory ---39.78K---408.51K--28.14K----------0--0--0--------
-Change in prepaid assets 101.70%21.08K-166.77%-1.45M-106.31%-235.51K92.64%-48.71K--73.03K---1.24M235.29%2.17M--3.73M---661.82K-446.94%-1.61M
-Change in payables -42.95%11.31M142.01%2.25M63.08%-6.82M-66.46%6.23M---16.99M--19.83M-298.56%-5.35M---18.48M--18.57M107.02%2.7M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -92.89%-884.17K24.09%-3.54M-64.51%-1.2M52.43%-810K-1.07M-458.38K26.24%-4.67M-729.08K-1.7M23.26%-6.32M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -653.00%-20.02M138.89%4.27M209.96%2.08M573.55%9.51M---10.94M--3.62M-84.35%1.79M---1.89M---2.01M169.24%11.42M
Investing cash flow
Net PPE purchase and sale -341.76%-344.13K71.32%-353.13K92.43%-26.52K54.38%-243.46K---5.25K---77.9K-550.43%-1.23M---350.53K---533.63K92.21%-189.3K
Net business purchase and sale ------49------------------0------------
Net investment product transactions -244.01%-1.08M13.76%-536.02K123.46%107.23K-7,309.91%-1.96M--564.86K--751.14K-27.31%-621.57K---457.03K---26.44K-124.53%-488.24K
Dividends received (cash flow from investment activities) 1,255.97%3.97K-39.19%34.13K458.16%16.9K-55.05%14.88K--2.05K--293-1.83%56.13K--3.03K--33.11K-46.51%57.18K
Interest received (cash flow from investment activities) -21.85%856.01K44.52%4.36M14.69%1.11M36.74%991.43K--1.16M--1.1M132.11%3.02M--971.84K--725.07K-14.82%1.3M
Investing cash flow -131.99%-565.83K187.24%3.51M624.59%1.21M-703.92%-1.2M--1.72M--1.77M79.59%1.22M--167.3K--198.11K-95.45%679.46K
Financing cash flow
Net common stock issuance ------0------------------39.27M----------0
Increase or decrease of lease financing 0.00%-54.28K20.82%-217.11K44.10%-54.28K-374.04%-54.31K---54.25K---54.28K29.40%-274.2K---97.1K---11.46K-6.35%-388.39K
Issuance fees ------0-------------------5.57M----------0
Cash dividends paid -------4.47M--0--0--------------------55.16%-10M
Financing cash flow 0.00%-54.28K-114.01%-4.68M-100.16%-54.28K-373.78%-54.28K---4.52M---54.28K421.76%33.43M--33.6M---11.46K54.17%-10.39M
Net cash flow
Beginning cash position 3.84%85.67M79.11%82.5M62.70%82.36M41.29%74.09M--87.84M--82.5M3.85%46.06M--50.62M--52.44M-7.31%44.36M
Current changes in cash -486.88%-20.64M-91.52%3.09M-89.84%3.24M553.42%8.26M---13.74M--5.33M2,034.17%36.43M--31.88M---1.82M148.80%1.71M
Effect of exchange rate changes ----939.49%77.57K------------------7.46K----------0
End cash Position -25.96%65.03M3.84%85.67M3.84%85.67M62.70%82.36M--74.09M--87.84M79.11%82.5M--82.5M--50.62M3.85%46.06M
Free cash flow -674.88%-20.36M605.04%3.92M191.58%2.05M464.58%9.27M---10.95M--3.54M-95.05%555.32K---2.24M---2.54M519.82%11.21M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.