GAMUDA
5398
CIMB
1023
YTLPOWR
6742
4
YTL
4677
5
MAYBANK
1155
(Q1)Jan 31, 2025 | (FY)Oct 31, 2024 | (Q4)Oct 31, 2024 | (Q3)Jul 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (FY)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -569.17%-19.13M | 21.04%7.81M | 382.11%3.28M | 3,471.57%10.32M | -9.87M | 4.08M | -63.63%6.45M | -1.16M | -306.18K | 42.13%17.74M |
Net profit before non-cash adjustment | 9.72%5.29M | 50.52%18.76M | 619.75%4.83M | 4.66%5.14M | --3.97M | --4.82M | -46.28%12.46M | --670.44K | --4.91M | -14.39%23.2M |
Total adjustment of non-cash items | 27.04%-647.41K | -325.99%-3.48M | -128.27%-843.92K | 68.25%-182.48K | ---1.57M | ---887.34K | 386.03%1.54M | --2.98M | ---574.83K | -51.76%-538.51K |
-Depreciation and amortization | 3.58%210.55K | -6.19%821.11K | -14.59%208.24K | 16.09%205.42K | --204.17K | --203.27K | -10.95%875.28K | --243.83K | --176.95K | 14.69%982.86K |
-Reversal of impairment losses recognized in profit and loss | ---- | 124,605.88%106K | --106K | ---- | ---- | ---- | --85 | --0 | --0 | --0 |
-Assets reserve and write-off | ---- | --0 | ---- | ---- | ---- | ---- | --84.47K | ---- | ---- | --0 |
-Disposal profit | -1,255.97%-3.97K | 103.94%13.98K | 110.36%31.21K | 1,912.37%600K | ---616.94K | ---293 | -31.79%-354.49K | ---301.39K | ---33.11K | -151.65%-268.97K |
-Net exchange gains and losses | ---- | -939.49%-77.57K | ---- | ---- | ---- | ---- | ---7.46K | ---- | ---- | --0 |
-Other non-cash items | 21.68%-853.99K | -560.99%-4.34M | -137.49%-1.11M | -37.46%-987.91K | ---1.15M | ---1.09M | 175.25%942.42K | --2.97M | ---718.67K | 14.36%-1.25M |
Changes in working capital | -16,346.89%-23.77M | 1.09%-7.47M | 85.43%-702.17K | 215.47%5.36M | ---12.28M | --146.33K | -53.43%-7.55M | ---4.82M | ---4.64M | 65.50%-4.92M |
-Change in receivables | -90.13%-35.07M | -79.86%-7.86M | -36.28%6.33M | 98.31%-380.48K | --4.64M | ---18.44M | 27.32%-4.37M | --9.93M | ---22.55M | -124.62%-6.01M |
-Change in inventory | ---39.78K | ---408.51K | --28.14K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Change in prepaid assets | 101.70%21.08K | -166.77%-1.45M | -106.31%-235.51K | 92.64%-48.71K | --73.03K | ---1.24M | 235.29%2.17M | --3.73M | ---661.82K | -446.94%-1.61M |
-Change in payables | -42.95%11.31M | 142.01%2.25M | 63.08%-6.82M | -66.46%6.23M | ---16.99M | --19.83M | -298.56%-5.35M | ---18.48M | --18.57M | 107.02%2.7M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -92.89%-884.17K | 24.09%-3.54M | -64.51%-1.2M | 52.43%-810K | -1.07M | -458.38K | 26.24%-4.67M | -729.08K | -1.7M | 23.26%-6.32M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -653.00%-20.02M | 138.89%4.27M | 209.96%2.08M | 573.55%9.51M | ---10.94M | --3.62M | -84.35%1.79M | ---1.89M | ---2.01M | 169.24%11.42M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -341.76%-344.13K | 71.32%-353.13K | 92.43%-26.52K | 54.38%-243.46K | ---5.25K | ---77.9K | -550.43%-1.23M | ---350.53K | ---533.63K | 92.21%-189.3K |
Net business purchase and sale | ---- | --49 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net investment product transactions | -244.01%-1.08M | 13.76%-536.02K | 123.46%107.23K | -7,309.91%-1.96M | --564.86K | --751.14K | -27.31%-621.57K | ---457.03K | ---26.44K | -124.53%-488.24K |
Dividends received (cash flow from investment activities) | 1,255.97%3.97K | -39.19%34.13K | 458.16%16.9K | -55.05%14.88K | --2.05K | --293 | -1.83%56.13K | --3.03K | --33.11K | -46.51%57.18K |
Interest received (cash flow from investment activities) | -21.85%856.01K | 44.52%4.36M | 14.69%1.11M | 36.74%991.43K | --1.16M | --1.1M | 132.11%3.02M | --971.84K | --725.07K | -14.82%1.3M |
Investing cash flow | -131.99%-565.83K | 187.24%3.51M | 624.59%1.21M | -703.92%-1.2M | --1.72M | --1.77M | 79.59%1.22M | --167.3K | --198.11K | -95.45%679.46K |
Financing cash flow | ||||||||||
Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --39.27M | ---- | ---- | --0 |
Increase or decrease of lease financing | 0.00%-54.28K | 20.82%-217.11K | 44.10%-54.28K | -374.04%-54.31K | ---54.25K | ---54.28K | 29.40%-274.2K | ---97.1K | ---11.46K | -6.35%-388.39K |
Issuance fees | ---- | --0 | ---- | ---- | ---- | ---- | ---5.57M | ---- | ---- | --0 |
Cash dividends paid | ---- | ---4.47M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | 55.16%-10M |
Financing cash flow | 0.00%-54.28K | -114.01%-4.68M | -100.16%-54.28K | -373.78%-54.28K | ---4.52M | ---54.28K | 421.76%33.43M | --33.6M | ---11.46K | 54.17%-10.39M |
Net cash flow | ||||||||||
Beginning cash position | 3.84%85.67M | 79.11%82.5M | 62.70%82.36M | 41.29%74.09M | --87.84M | --82.5M | 3.85%46.06M | --50.62M | --52.44M | -7.31%44.36M |
Current changes in cash | -486.88%-20.64M | -91.52%3.09M | -89.84%3.24M | 553.42%8.26M | ---13.74M | --5.33M | 2,034.17%36.43M | --31.88M | ---1.82M | 148.80%1.71M |
Effect of exchange rate changes | ---- | 939.49%77.57K | ---- | ---- | ---- | ---- | --7.46K | ---- | ---- | --0 |
End cash Position | -25.96%65.03M | 3.84%85.67M | 3.84%85.67M | 62.70%82.36M | --74.09M | --87.84M | 79.11%82.5M | --82.5M | --50.62M | 3.85%46.06M |
Free cash flow | -674.88%-20.36M | 605.04%3.92M | 191.58%2.05M | 464.58%9.27M | ---10.95M | --3.54M | -95.05%555.32K | ---2.24M | ---2.54M | 519.82%11.21M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.