Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Jefferies Financial
JEF
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Inventory | --743.38M | -24.09%552.08M | --550.54M | 114.59%727.29M | --1.01B | -22.57%338.92M | --437.74M |
Accounts receivable | --907.49M | 89.89%824.8M | --771.62M | 156.95%434.37M | --795.96M | -47.91%169.05M | --324.51M |
Withholding and tax receivable | --802.36M | 62.82%801.18M | --661.95M | 200.72%492.05M | --300.82M | 21.88%163.62M | --134.25M |
Cash and equivalents | --2.55B | -1.27%2.62B | --1.94B | 113.02%2.65B | --1.35B | 481.07%1.24B | --214.08M |
Secured deposit | --1.29B | -4.04%919.36M | --441.98M | 52.29%958.08M | --1.78B | 126.78%629.12M | --277.42M |
Financial assets at fair value-current assets | --1.62B | --430.18M | ---- | ---- | --200M | ---- | ---- |
Special items of current assets | --177.55M | -89.20%187.79M | --498.15M | 71.40%1.74B | --2.66B | 245.07%1.01B | --294.04M |
Total current assets | --8.08B | -9.56%6.33B | --4.86B | 96.69%7B | --8.09B | 111.61%3.56B | --1.68B |
Non-current assets | |||||||
Property, plant and equipment | --8.28B | -9.29%8.48B | --8.85B | 129.58%9.35B | --9.93B | 37.30%4.07B | --2.97B |
Investment property | ---- | ---- | ---- | ---- | ---- | ---- | --10.63M |
Advance payment | --52.21M | -60.41%78.38M | --127.39M | 10.41%198M | --281.8M | 92.58%179.32M | --93.11M |
Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | --43.87M |
Intangible assets | --151.69M | 113.48%160.82M | --177.01M | -21.73%75.33M | --80.14M | -25.10%96.24M | --128.49M |
Goodwill | --854.38M | -0.21%854.84M | --855.76M | -0.45%856.68M | --858.82M | -0.33%860.51M | --863.33M |
Deferred tax assets | --384.75M | 33.86%368.11M | --347.71M | 10,141.97%275M | --232.34M | -84.87%2.69M | --17.74M |
Total non-current assets | --9.89B | -7.44%10.11B | --10.53B | 106.90%10.93B | --11.55B | 22.88%5.28B | --4.3B |
Total assets | --17.98B | -8.27%16.44B | --15.39B | 102.79%17.93B | --19.65B | 47.84%8.84B | --5.98B |
Liabilities | |||||||
Current liabilities | |||||||
Accounts payable | --4.01B | -19.08%3.8B | --3.63B | 64.70%4.7B | --5.27B | 20.77%2.85B | --2.36B |
Tax payable | ---- | ---- | ---- | ---- | --222.9M | -43.98%2.79M | --4.98M |
Bank loans and overdrafts | --3.13B | 93.83%2.49B | --1.13B | 6.76%1.29B | --1.23B | 116.06%1.2B | --557.33M |
Financial lease liabilities-current liabilities | --1.74M | -40.02%2.17M | --3.47M | 113.58%3.62M | --1.98M | 40.23%1.69M | --1.21M |
Total current liabilities | --7.2B | -1.29%6.38B | --4.89B | 47.59%6.46B | --7.19B | 45.03%4.38B | --3.02B |
Net current assets | --886.46M | -108.48%-45.78M | ---22.7M | 166.01%540.03M | --907.61M | 38.77%-818.15M | ---1.34B |
Total assets less current liabilities | --10.78B | -12.20%10.07B | --10.5B | 156.94%11.47B | --12.46B | 50.71%4.46B | --2.96B |
Non-current liabilities | |||||||
Long-term bank loan | --3.77B | -5.24%2.89B | --2.73B | 21.64%3.05B | --3.06B | 261.12%2.5B | --693.32M |
Financial lease liabilities-non-current liabilities | --5.19M | 671.17%5.14M | --5.03M | -73.33%666K | --1.6M | 117.32%2.5M | --1.15M |
Deferred tax liability | --105.9M | -36.63%112.18M | --163.06M | 725.54%177.04M | --183.26M | 20,520.19%21.45M | --104K |
Deferred income-non-current liabilities | --22.76M | -89.49%28.39M | --28.82M | 22.61%270.15M | --461.47M | --220.33M | ---- |
Convertible notes and bonds | ---- | ---- | ---- | ---- | ---- | ---- | --61.94M |
Special items of non-current liabilities | --3.09B | -3.51%3.15B | --3.29B | 391.80%3.26B | --3.26B | 10.57%663.42M | --600M |
Total non-current liabilities | --7B | -8.53%6.18B | --6.23B | 98.04%6.76B | --6.96B | 151.48%3.41B | --1.36B |
Total liabilities | --14.19B | -4.99%12.56B | --11.11B | 69.69%13.22B | --14.15B | 78.04%7.79B | --4.37B |
Total assets less total liabilities | --3.78B | -17.46%3.89B | --4.28B | 348.14%4.71B | --5.5B | -34.50%1.05B | --1.6B |
Total equity and non-current liabilities | --10.78B | -12.20%10.07B | --10.5B | 156.94%11.47B | --12.46B | 50.71%4.46B | --2.96B |
Equity | |||||||
Share capital | --229.15M | 0.77%229.15M | --228.56M | 60.68%227.4M | --227.4M | 3.08%141.52M | --137.29M |
Reserve | --713.71M | -50.77%816.91M | --1.26B | 84.40%1.66B | --2.45B | 333.48%899.96M | --207.61M |
Share premium | --2.94B | 4.24%2.94B | --2.89B | 30,082.18%2.82B | --2.82B | -98.58%9.35M | --656.93M |
Shareholders' Equity | --3.78B | -17.46%3.89B | --4.28B | 348.14%4.71B | --5.5B | 4.89%1.05B | --1B |
Non-controlling interest | ---- | ---- | ---- | ---- | ---- | ---- | --602.44M |
Total equity | --3.78B | -17.46%3.89B | --4.28B | 348.14%4.71B | --5.5B | -34.50%1.05B | --1.6B |
Total equity and total liabilities | --17.98B | -8.27%16.44B | --15.39B | 102.79%17.93B | --19.65B | 47.84%8.84B | --5.98B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | Deloitte Guan Huang Chen Fang Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.