Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
MasterCard
MA
5
American Express
AXP
(Q1)Feb 28, 2025 | (FY)Nov 30, 2024 | (Q4)Nov 30, 2024 | (Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (FY)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -14.01%24.95M | 11.28%128.01M | 3.15%37.12M | -17.22%27.36M | 34.52M | 29.01M | -50.97%115.04M | 35.98M | 33.05M | 143.34%234.61M |
Cost of revenue | -14.43%21.56M | 9.20%108.62M | -6.63%30.61M | -27.94%21.67M | 31.15M | 25.19M | -54.20%99.47M | 32.79M | 30.07M | 162.59%217.21M |
Gross profit | -11.25%3.39M | 24.55%19.39M | 103.44%6.5M | 90.72%5.69M | 3.37M | 3.82M | -10.53%15.57M | 3.2M | 2.98M | 27.06%17.4M |
Operating expense | -5.34%2.16M | 4.16%8.79M | -2.25%2.31M | 30.28%2.36M | 1.84M | 2.29M | -12.36%8.44M | 2.36M | 1.81M | 50.85%9.63M |
Staff costs | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 46.42%5.84M |
Selling and administrative expenses | -5.34%2.16M | 4.16%8.79M | -2.25%2.31M | 30.28%2.36M | --1.84M | --2.29M | 231.54%8.44M | --2.36M | --1.81M | 105.82%2.55M |
-General and administrative expense | -5.34%2.16M | 4.16%8.79M | -2.25%2.31M | 30.28%2.36M | --1.84M | --2.29M | 231.54%8.44M | --2.36M | --1.81M | 105.82%2.55M |
Depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.42%710K |
-Depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.42%710K |
Rent and land expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.36%276K |
Other operating expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 51.43%265K |
Operating profit | -20.03%1.23M | 48.71%10.6M | 400.48%4.2M | 184.29%3.33M | 1.53M | 1.54M | -8.25%7.13M | 839K | 1.17M | 6.27%7.77M |
Net non-operating interest income (expenses) | -65.53%-485K | 13.75%-1.99M | -5.84%-562K | 4.68%-489K | -358K | -293K | -72.94%-2.3M | -531K | -513K | -72.54%-1.33M |
Non-operating interest income | -24.72%67K | ---- | 140.74%65K | 204.55%67K | --64K | --89K | ---- | --27K | --22K | -57.45%80K |
Non-operating interest expense | 44.50%552K | -13.75%1.99M | 12.37%627K | 3.93%556K | --422K | --382K | 117.94%2.3M | --558K | --535K | 87.41%1.06M |
Total other finance cost | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -10.35%355K |
Net investment income | ||||||||||
Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
Gain(Loss) on derecognition of available-for-sale financial assets | ||||||||||
Income from associates and other participating interests | ||||||||||
Special income (charges) | 148.76%236K | -5,013.30%-3.74M | -3,527.42%-2.25M | -207.08%-817K | -193K | -484K | -97.73%76.18K | -62K | 763K | 75.97%3.36M |
Less:Other special charges | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,179.79%-1.2M |
Less:Write off | -148.76%-236K | 5,013.30%3.74M | 3,527.42%2.25M | 207.08%817K | --193K | --484K | 96.47%-76.18K | --62K | ---763K | -18.85%-2.16M |
Other non-operating income (expenses) | -98.11%140K | 711.19%8.31M | -6.71%653K | -116.82%-56K | 8K | 7.42M | -27.63%1.02M | 700K | 333K | 7.12%1.42M |
Income before tax | -86.29%1.12M | 122.42%13.17M | 115.75%2.04M | 12.14%1.97M | 985K | 8.18M | -47.18%5.92M | 946K | 1.75M | 14.69%11.21M |
Income tax | -67.91%302K | 75.37%3.51M | 216.05%1.63M | 99.42%682K | 250K | 941K | -3.89%2M | 517K | 342K | -17.99%2.08M |
Net income | -88.68%819K | 146.41%9.67M | -5.13%407K | -8.99%1.29M | 735K | 7.24M | -57.04%3.92M | 429K | 1.41M | 26.15%9.13M |
Net income continuous operations | -88.68%819K | 146.41%9.67M | -5.13%407K | -8.99%1.29M | --735K | --7.24M | -57.04%3.92M | --429K | --1.41M | 26.15%9.13M |
Net income discontinuous operations | --0 | ---- | --0 | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
Noncontrolling interests | ||||||||||
Net income attributable to the company | -88.68%819K | 146.41%9.67M | -5.13%407K | -8.99%1.29M | 735K | 7.24M | -57.04%3.92M | 429K | 1.41M | 26.15%9.13M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -88.68%819K | 146.41%9.67M | -5.13%407K | -8.99%1.29M | 735K | 7.24M | -57.04%3.92M | 429K | 1.41M | 26.15%9.13M |
Gross dividend payment | ||||||||||
Basic earnings per share | -88.65%0.0021 | 148.70%0.0249 | -8.68%0.001 | -8.44%0.0033 | 0.0019 | 0.0185 | -57.04%0.01 | 0.0011 | 0.0036 | 26.15%0.0233 |
Diluted earnings per share | -88.65%0.0021 | 148.70%0.0249 | -8.68%0.001 | -8.44%0.0033 | 0.0019 | 0.0185 | -57.04%0.01 | 0.0011 | 0.0036 | 26.15%0.0233 |
Dividend per share | ||||||||||
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.