Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Jefferies Financial
JEF
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -101.44%-51K | 584.11%2.07M | 2.54M | -231K | -4.42M | 92.67%3.54M | 302K | -1.69%1.84M | -78.34%1.87M | 8.63M |
Net profit before non-cash adjustment | 17.26%10.56M | 71.96%3.9M | --2.49M | --4.33M | ---152K | 3.23%9M | --2.27M | 15.92%8.72M | 13.92%7.52M | --6.6M |
Total adjustment of non-cash items | 168.68%4.19M | 325.38%1.68M | --2.07M | --260K | --182K | -2.75%1.56M | --394K | 9.78%1.6M | 151.03%1.46M | --581.33K |
-Depreciation and amortization | 10.09%1.62M | 21.35%466K | --406K | --393K | --350K | 7.50%1.47M | --384K | 14.43%1.36M | -12.24%1.19M | --1.36M |
-Reversal of impairment losses recognized in profit and loss | 178.63%326K | 10,666.67%317K | --6K | --16K | ---13K | 414.25%117K | ---3K | -108.70%-37.23K | 107.69%427.97K | --206.07K |
-Share of associates | -609.09%-168K | -312.50%-17K | ---1K | ---184K | --34K | 202.70%33K | --8K | 104.62%10.9K | -1,536.26%-235.83K | ---14.41K |
-Disposal profit | ---232K | ---1K | ---15K | --0 | ---216K | --0 | --0 | -301.35%-13.04K | 40.35%-3.25K | ---5.45K |
-Net exchange gains and losses | 114.89%14K | --0 | --2K | --3K | --9K | -4,961.93%-94K | ---63K | -65.36%-1.86K | -294.97%-1.12K | --576 |
-Remuneration paid in stock | --2.43M | --829K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Pension and employee benefit expenses | 110.67%8K | -80.00%11K | --0 | ---9K | --6K | -148.29%-75K | --55K | 2,706.09%155.32K | --5.54K | --0 |
-Other non-cash items | 80.00%198K | 446.15%71K | --74K | --41K | --12K | -10.85%110K | --13K | 67.73%123.38K | 107.63%73.56K | ---964.32K |
Changes in working capital | -110.76%-14.79M | -48.71%-3.51M | ---2.02M | ---4.82M | ---4.45M | 17.28%-7.02M | ---2.36M | -19.29%-8.48M | -592.00%-7.11M | --1.45M |
-Change in receivables | -10.65%-8.56M | -268.49%-5.9M | --1.12M | ---2.29M | ---1.49M | -62.93%-7.74M | --3.5M | 62.22%-4.75M | -1,064.01%-12.57M | --1.3M |
-Change in inventory | 93.00%-7K | 350.00%15K | ---4K | ---9K | ---9K | ---100K | ---6K | --0 | --0 | --0 |
-Change in payables | -124.52%-513K | 138.81%2.25M | --1.12M | ---6.02M | --2.14M | 150.57%2.09M | ---5.79M | -177.24%-4.14M | 1,832.76%5.36M | --277.12K |
-Provision for loans, leases and other losses | -202.20%-464K | -11.61%198K | ---643K | --68K | ---87K | 137.11%454K | --224K | 507.48%191.47K | -70.59%-46.99K | ---27.55K |
-Changes in other current assets | -203.70%-5.25M | 76.92%-66K | ---3.61M | --3.43M | ---5M | -926.04%-1.73M | ---286K | 41.17%209.19K | 237.44%148.18K | ---107.81K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -38.10%-377K | -138.78%-117K | -95K | -89K | -76K | -9.17%-273K | -49K | -44.34%-250.08K | 18.29%-173.25K | -212.03K |
Interest received (cash flow from operating activities) | 13.64%150K | 900.00%50K | 33K | 26K | 41K | 46.56%132K | 5K | -9.65%90.07K | -30.92%99.69K | 144.31K |
Tax refund paid | 26.09%-2.07M | 2.14%-640K | -449K | -450K | -526K | -68.59%-2.79M | -654K | -33.55%-1.66M | -16.80%-1.24M | -1.06M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -486.63%-2.34M | 443.18%1.36M | --2.02M | ---744K | ---4.98M | 2,845.32%606K | ---396K | -96.29%20.58K | -92.60%554.99K | --7.5M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -24.54%-1.09M | -121.58%-534K | ---229K | ---197K | ---131K | -67.33%-876K | ---241K | -29.73%-523.5K | 51.69%-403.52K | ---835.22K |
Net business purchase and sale | -3,700.00%-180K | --0 | --0 | ---150K | ---30K | 101.23%5K | --5K | -156.33%-405.03K | 2,760.95%719.07K | --25.13K |
Net investment product transactions | --15K | 67,100.00%670K | ---- | ---- | ---- | --0 | ---1K | -90.73%41.97K | 194.87%452.57K | ---477.05K |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | 39.07%-474K | ---- | ---777.9K | --0 | --0 |
Repayment of advance payments to other parties and cash income from loans | --2.19M | ---33K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | ---- | ---- | ---- | --626K | --888K | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | 169.07%929K | 114.49%103K | ---180K | --279K | --727K | 19.19%-1.35M | ---711K | -316.69%-1.66M | 159.68%768.12K | ---1.29M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 191.54%617K | 1,641.11%1.39M | ---222K | ---243K | ---305K | -552.09%-674K | ---90K | -93.35%149.09K | 3,514.79%2.24M | ---65.63K |
Net common stock issuance | 858.75%58.87M | --0 | --0 | --0 | --58.87M | 6,139,900.00%6.14M | --0 | --100 | --0 | --0 |
Increase or decrease of lease financing | 6.96%-802K | -0.51%-197K | ---239K | ---203K | ---163K | -24.38%-862K | ---196K | 8.15%-693.05K | -13.46%-754.54K | ---665.04K |
Cash dividends paid | ---3.63M | ---2M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---1M |
Net other fund-raising expenses | -12.96%-61K | 42.31%-15K | ---15K | ---15K | ---16K | -161.35%-54K | ---26K | 270.22%88.02K | -42.14%-51.71K | ---36.38K |
Financing cash flow | 1,108.68%55M | -165.06%-827K | ---476K | ---2.09M | --58.38M | 1,098.14%4.55M | ---312K | -131.77%-455.85K | 181.20%1.43M | ---1.77M |
Net cash flow | ||||||||||
Beginning cash position | 48.78%11.62M | 393.90%64.57M | --63.2M | --65.75M | --11.62M | -21.17%7.81M | --13.07M | 38.58%9.91M | 164.31%7.15M | --2.71M |
Current changes in cash | 1,305.96%53.58M | 144.75%635K | --1.37M | ---2.55M | --54.13M | 281.50%3.81M | ---1.42M | -176.13%-2.1M | -37.97%2.76M | --4.45M |
Effect of exchange rate changes | --0 | 90.32%-3K | ---- | ---- | ---- | --0 | ---31K | 65.36%1.86K | 294.97%1.12K | ---576 |
End cash Position | 460.95%65.21M | 460.95%65.21M | --64.57M | --63.2M | --65.75M | 48.78%11.62M | --11.62M | -21.17%7.81M | 38.58%9.91M | --7.15M |
Free cash flow | -1,251.85%-3.65M | 229.51%825K | --1.8M | ---941K | ---5.33M | 49.89%-270K | ---637K | -455.70%-538.77K | -97.72%151.47K | --6.65M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.