HK Stock MarketDetailed Quotes

03309 C-MER MEDICAL

Watchlist
  • 1.690
  • -0.010-0.59%
Trading May 6 11:13 CST
2.12BMarket Cap-15.65P/E (TTM)

C-MER MEDICAL Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
-161.34%-76.22M
----
1,206.88%124.27M
----
-141.77%-11.23M
----
973.28%26.88M
----
-95.29%2.5M
----
Profit adjustment
Interest (income) - adjustment
26.73%-14.57M
----
-179.67%-19.89M
----
-58.93%-7.11M
----
11.49%-4.48M
----
62.50%-5.06M
----
Attributable subsidiary (profit) loss
130.82%975K
----
91.63%-3.16M
----
-254.85%-37.8M
----
-3,959.42%-10.65M
----
40.82%276K
----
Impairment and provisions:
--197.72M
----
----
----
----
----
----
----
----
----
-Impairment of property, plant and equipment (reversal)
--60.29M
----
----
----
----
----
----
----
----
----
-Impairment of goodwill
--77.94M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
--59.5M
----
----
----
----
----
----
----
----
----
Revaluation surplus:
-95.84%-3.67M
----
-105.64%-1.87M
----
298.79%33.22M
----
-45,064.86%-16.71M
----
44.78%-37K
----
-Other fair value changes
-95.84%-3.67M
----
-105.64%-1.87M
----
298.79%33.22M
----
-45,064.86%-16.71M
----
44.78%-37K
----
Asset sale loss (gain):
1,080.99%1.43M
----
-71.53%121K
----
-91.69%425K
----
14,108.33%5.12M
----
-74.47%36K
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
--4.5M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
1,105.79%1.46M
----
-71.53%121K
----
-31.01%425K
----
1,611.11%616K
----
-74.47%36K
----
-Loss (gain) from selling other assets
---30K
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
-3.33%213.62M
----
-1.36%220.99M
----
50.78%224.03M
----
30.84%148.58M
----
44.59%113.56M
----
-Amortization of intangible assets
-6.44%1.44M
----
7.63%1.54M
----
20.30%1.43M
----
33.97%1.19M
----
33.03%886K
----
Financial expense
30.55%23.66M
----
-7.80%18.12M
----
51.26%19.66M
----
25.53%13M
----
37.44%10.35M
----
Special items
-94.02%248K
----
211.33%4.15M
----
-64.95%1.33M
----
-40.38%3.8M
----
30.90%6.38M
----
Operating profit before the change of operating capital
0.14%343.19M
----
54.01%342.72M
----
34.43%222.53M
----
29.30%165.53M
----
-2.23%128.02M
----
Change of operating capital
Inventory (increase) decrease
-171.01%-8.43M
----
237.06%11.87M
----
6.00%-8.66M
----
-65.06%-9.21M
----
-52.20%-5.58M
----
Accounts receivable (increase)decrease
15.49%-5.52M
----
75.55%-6.53M
----
-43.98%-26.7M
----
-492.55%-18.54M
----
28.77%-3.13M
----
Accounts payable increase (decrease)
-109.91%-3.46M
----
566.87%34.92M
----
-126.02%-7.48M
----
193.59%28.75M
----
-5.07%9.79M
----
prepayments (increase)decrease
8.32%-6.06M
----
73.97%-6.61M
----
-681.73%-25.41M
----
-5.38%-3.25M
----
-139.29%-3.09M
----
Special items for working capital changes
-27.33%12.6M
----
-51.20%17.34M
----
788.91%35.52M
----
-1,074.67%-5.16M
----
-87.85%529K
----
Cash  from business operations
-15.59%332.32M
-25.87%150.69M
107.43%393.7M
99.02%203.28M
20.04%189.8M
0.10%102.14M
24.95%158.12M
246.89%102.04M
-12.97%126.54M
-60.44%29.42M
Other taxs
-51.16%-49.2M
-93.62%-15.27M
-30.52%-32.55M
-222.72%-7.88M
-81.83%-24.94M
79.22%-2.44M
19.09%-13.72M
-47.41%-11.76M
-96.91%-16.95M
-113.46%-7.98M
Net cash from operations
-21.61%283.12M
-30.69%135.43M
119.06%361.15M
95.99%195.4M
14.17%164.86M
10.43%99.7M
31.76%144.4M
321.10%90.28M
-19.88%109.59M
-69.64%21.44M
Cash flow from investment activities
Interest received - investment
-26.73%14.57M
-21.67%6.94M
179.67%19.89M
555.70%8.87M
58.93%7.11M
-45.22%1.35M
-6.63%4.48M
25.92%2.47M
-57.57%4.79M
-70.15%1.96M
Dividend received - investment
--28.11M
--28.11M
----
----
--20.65M
--20.65M
----
----
----
----
Loan receivable (increase) decrease
99.91%-144K
---23.2M
---152.89M
----
----
----
---1.01M
----
----
----
Decrease in deposits (increase)
349.18%3.93M
-104.17%-829K
94.96%-1.58M
--19.87M
---31.33M
----
----
13.76%-73.36M
5,643.60%253.68M
74.00%-85.06M
Sale of fixed assets
-77.57%3.26M
279.57%3.55M
1,056.13%14.52M
--935K
13,855.56%1.26M
----
800.00%9K
----
-99.61%1K
----
Purchase of fixed assets
-37.35%-158.62M
-88.22%-84.04M
-29.75%-115.49M
-21.30%-44.65M
24.66%-89.01M
36.17%-36.81M
-275.17%-118.14M
42.28%-57.67M
74.65%-31.49M
-190.81%-99.91M
Selling intangible assets
--151K
--151K
----
----
----
----
----
----
----
----
Purchase of intangible assets
-149.33%-925K
-97.27%-651K
83.30%-371K
62.67%-330K
79.97%-2.22M
3.70%-884K
94.14%-11.09M
99.50%-918K
-297.07%-189.32M
-17,683.83%-184.77M
Sale of subsidiaries
----
----
----
----
----
----
---2.43M
----
----
----
Acquisition of subsidiaries
----
----
----
-106.43%-152.89M
60.14%-94.33M
-319.74%-74.06M
-501.91%-236.67M
-128.36%-17.65M
61.92%-39.32M
77.81%-7.73M
Recovery of cash from investments
--42.54M
----
----
----
----
----
----
----
-99.67%37K
----
Cash on investment
-1,038.11%-107.6M
---3.39M
-20.74%-9.45M
----
74.64%-7.83M
----
11.58%-30.87M
----
-1,354.79%-34.92M
---54.93M
Other items in the investment business
----
----
----
----
----
----
----
----
---116.61M
----
Net cash from investment operations
28.79%-174.72M
56.39%-73.35M
-25.38%-245.37M
-87.40%-168.2M
50.55%-195.7M
38.99%-89.75M
-158.40%-395.73M
65.82%-147.12M
40.96%-153.15M
-13.53%-430.44M
Net cash before financing
-6.37%108.4M
128.25%62.08M
475.54%115.78M
173.45%27.2M
87.73%-30.83M
117.50%9.95M
-477.01%-251.33M
86.10%-56.83M
64.48%-43.56M
-32.56%-409M
Cash flow from financing activities
New borrowing
2,031.09%259.99M
-85.91%1.54M
-72.92%12.2M
363.92%10.91M
-76.11%45.06M
-165.09%-4.13M
--188.6M
--6.35M
----
----
Refund
-424.56%-231.12M
98.45%-500K
77.32%-44.06M
82.15%-32.22M
-29,196.08%-194.23M
---180.47M
---663K
----
----
----
Issuing shares
----
----
----
----
6,470.76%607.66M
--491.81M
-97.68%9.25M
----
24,567.20%399.36M
25,752.81%418.56M
Interest paid - financing
-19.53%-20.34M
-16.58%-10.57M
11.56%-17.02M
4.28%-9.07M
-48.05%-19.24M
-54.05%-9.47M
-25.53%-13M
-28.89%-6.15M
-37.44%-10.35M
-38.95%-4.77M
Dividends paid - financing
46.39%-2.36M
93.33%-200K
-266.67%-4.4M
-150.00%-3M
94.78%-1.2M
94.78%-1.2M
-6.75%-22.97M
-6.75%-22.97M
-2.33%-21.52M
---21.52M
Absorb investment income
----
----
----
----
----
----
----
--800K
----
----
Issuance expenses and redemption of securities expenses
-1.45%-59.14M
-721.69%-32.73M
-94.79%-58.29M
---3.98M
---29.93M
----
----
----
----
----
Other items of the financing business
---25.28M
----
----
----
----
----
----
----
----
----
Net cash from financing operations
19.75%-194.92M
-1.40%-103.7M
-182.70%-242.88M
-142.55%-102.27M
245.01%293.68M
519.98%240.36M
-72.72%85.12M
-115.60%-57.23M
568.45%312.02M
2,006.33%366.91M
Effect of rate
34.63%-3.17M
9.57%-5.88M
-0.69%-4.84M
-23.64%-6.51M
-349.86%-4.81M
-564.52%-5.26M
-132.42%-1.07M
130.40%1.13M
1,084.18%3.3M
-302.77%-3.73M
Net Cash
31.93%-86.51M
44.56%-41.62M
-148.35%-127.09M
-129.99%-75.07M
258.15%262.85M
319.44%250.3M
-161.91%-166.21M
-170.99%-114.06M
241.87%268.46M
87.16%-42.09M
Begining period cash
-20.46%512.76M
-20.46%512.76M
66.74%644.7M
66.74%644.7M
-30.20%386.66M
-30.20%386.66M
96.31%553.93M
96.31%553.93M
-40.18%282.18M
-40.18%282.18M
Cash at the end
-17.49%423.08M
-17.38%465.26M
-20.46%512.76M
-10.86%563.12M
66.74%644.7M
43.24%631.7M
-30.20%386.66M
86.58%441M
96.31%553.93M
62.11%236.36M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax -161.34%-76.22M----1,206.88%124.27M-----141.77%-11.23M----973.28%26.88M-----95.29%2.5M----
Profit adjustment
Interest (income) - adjustment 26.73%-14.57M-----179.67%-19.89M-----58.93%-7.11M----11.49%-4.48M----62.50%-5.06M----
Attributable subsidiary (profit) loss 130.82%975K----91.63%-3.16M-----254.85%-37.8M-----3,959.42%-10.65M----40.82%276K----
Impairment and provisions: --197.72M------------------------------------
-Impairment of property, plant and equipment (reversal) --60.29M------------------------------------
-Impairment of goodwill --77.94M------------------------------------
-Other impairments and provisions --59.5M------------------------------------
Revaluation surplus: -95.84%-3.67M-----105.64%-1.87M----298.79%33.22M-----45,064.86%-16.71M----44.78%-37K----
-Other fair value changes -95.84%-3.67M-----105.64%-1.87M----298.79%33.22M-----45,064.86%-16.71M----44.78%-37K----
Asset sale loss (gain): 1,080.99%1.43M-----71.53%121K-----91.69%425K----14,108.33%5.12M-----74.47%36K----
-Loss (gain) from sale of subsidiary company --------------------------4.5M------------
-Loss (gain) on sale of property, machinery and equipment 1,105.79%1.46M-----71.53%121K-----31.01%425K----1,611.11%616K-----74.47%36K----
-Loss (gain) from selling other assets ---30K------------------------------------
Depreciation and amortization: -3.33%213.62M-----1.36%220.99M----50.78%224.03M----30.84%148.58M----44.59%113.56M----
-Amortization of intangible assets -6.44%1.44M----7.63%1.54M----20.30%1.43M----33.97%1.19M----33.03%886K----
Financial expense 30.55%23.66M-----7.80%18.12M----51.26%19.66M----25.53%13M----37.44%10.35M----
Special items -94.02%248K----211.33%4.15M-----64.95%1.33M-----40.38%3.8M----30.90%6.38M----
Operating profit before the change of operating capital 0.14%343.19M----54.01%342.72M----34.43%222.53M----29.30%165.53M-----2.23%128.02M----
Change of operating capital
Inventory (increase) decrease -171.01%-8.43M----237.06%11.87M----6.00%-8.66M-----65.06%-9.21M-----52.20%-5.58M----
Accounts receivable (increase)decrease 15.49%-5.52M----75.55%-6.53M-----43.98%-26.7M-----492.55%-18.54M----28.77%-3.13M----
Accounts payable increase (decrease) -109.91%-3.46M----566.87%34.92M-----126.02%-7.48M----193.59%28.75M-----5.07%9.79M----
prepayments (increase)decrease 8.32%-6.06M----73.97%-6.61M-----681.73%-25.41M-----5.38%-3.25M-----139.29%-3.09M----
Special items for working capital changes -27.33%12.6M-----51.20%17.34M----788.91%35.52M-----1,074.67%-5.16M-----87.85%529K----
Cash  from business operations -15.59%332.32M-25.87%150.69M107.43%393.7M99.02%203.28M20.04%189.8M0.10%102.14M24.95%158.12M246.89%102.04M-12.97%126.54M-60.44%29.42M
Other taxs -51.16%-49.2M-93.62%-15.27M-30.52%-32.55M-222.72%-7.88M-81.83%-24.94M79.22%-2.44M19.09%-13.72M-47.41%-11.76M-96.91%-16.95M-113.46%-7.98M
Net cash from operations -21.61%283.12M-30.69%135.43M119.06%361.15M95.99%195.4M14.17%164.86M10.43%99.7M31.76%144.4M321.10%90.28M-19.88%109.59M-69.64%21.44M
Cash flow from investment activities
Interest received - investment -26.73%14.57M-21.67%6.94M179.67%19.89M555.70%8.87M58.93%7.11M-45.22%1.35M-6.63%4.48M25.92%2.47M-57.57%4.79M-70.15%1.96M
Dividend received - investment --28.11M--28.11M----------20.65M--20.65M----------------
Loan receivable (increase) decrease 99.91%-144K---23.2M---152.89M---------------1.01M------------
Decrease in deposits (increase) 349.18%3.93M-104.17%-829K94.96%-1.58M--19.87M---31.33M--------13.76%-73.36M5,643.60%253.68M74.00%-85.06M
Sale of fixed assets -77.57%3.26M279.57%3.55M1,056.13%14.52M--935K13,855.56%1.26M----800.00%9K-----99.61%1K----
Purchase of fixed assets -37.35%-158.62M-88.22%-84.04M-29.75%-115.49M-21.30%-44.65M24.66%-89.01M36.17%-36.81M-275.17%-118.14M42.28%-57.67M74.65%-31.49M-190.81%-99.91M
Selling intangible assets --151K--151K--------------------------------
Purchase of intangible assets -149.33%-925K-97.27%-651K83.30%-371K62.67%-330K79.97%-2.22M3.70%-884K94.14%-11.09M99.50%-918K-297.07%-189.32M-17,683.83%-184.77M
Sale of subsidiaries ---------------------------2.43M------------
Acquisition of subsidiaries -------------106.43%-152.89M60.14%-94.33M-319.74%-74.06M-501.91%-236.67M-128.36%-17.65M61.92%-39.32M77.81%-7.73M
Recovery of cash from investments --42.54M-----------------------------99.67%37K----
Cash on investment -1,038.11%-107.6M---3.39M-20.74%-9.45M----74.64%-7.83M----11.58%-30.87M-----1,354.79%-34.92M---54.93M
Other items in the investment business -----------------------------------116.61M----
Net cash from investment operations 28.79%-174.72M56.39%-73.35M-25.38%-245.37M-87.40%-168.2M50.55%-195.7M38.99%-89.75M-158.40%-395.73M65.82%-147.12M40.96%-153.15M-13.53%-430.44M
Net cash before financing -6.37%108.4M128.25%62.08M475.54%115.78M173.45%27.2M87.73%-30.83M117.50%9.95M-477.01%-251.33M86.10%-56.83M64.48%-43.56M-32.56%-409M
Cash flow from financing activities
New borrowing 2,031.09%259.99M-85.91%1.54M-72.92%12.2M363.92%10.91M-76.11%45.06M-165.09%-4.13M--188.6M--6.35M--------
Refund -424.56%-231.12M98.45%-500K77.32%-44.06M82.15%-32.22M-29,196.08%-194.23M---180.47M---663K------------
Issuing shares ----------------6,470.76%607.66M--491.81M-97.68%9.25M----24,567.20%399.36M25,752.81%418.56M
Interest paid - financing -19.53%-20.34M-16.58%-10.57M11.56%-17.02M4.28%-9.07M-48.05%-19.24M-54.05%-9.47M-25.53%-13M-28.89%-6.15M-37.44%-10.35M-38.95%-4.77M
Dividends paid - financing 46.39%-2.36M93.33%-200K-266.67%-4.4M-150.00%-3M94.78%-1.2M94.78%-1.2M-6.75%-22.97M-6.75%-22.97M-2.33%-21.52M---21.52M
Absorb investment income ------------------------------800K--------
Issuance expenses and redemption of securities expenses -1.45%-59.14M-721.69%-32.73M-94.79%-58.29M---3.98M---29.93M--------------------
Other items of the financing business ---25.28M------------------------------------
Net cash from financing operations 19.75%-194.92M-1.40%-103.7M-182.70%-242.88M-142.55%-102.27M245.01%293.68M519.98%240.36M-72.72%85.12M-115.60%-57.23M568.45%312.02M2,006.33%366.91M
Effect of rate 34.63%-3.17M9.57%-5.88M-0.69%-4.84M-23.64%-6.51M-349.86%-4.81M-564.52%-5.26M-132.42%-1.07M130.40%1.13M1,084.18%3.3M-302.77%-3.73M
Net Cash 31.93%-86.51M44.56%-41.62M-148.35%-127.09M-129.99%-75.07M258.15%262.85M319.44%250.3M-161.91%-166.21M-170.99%-114.06M241.87%268.46M87.16%-42.09M
Begining period cash -20.46%512.76M-20.46%512.76M66.74%644.7M66.74%644.7M-30.20%386.66M-30.20%386.66M96.31%553.93M96.31%553.93M-40.18%282.18M-40.18%282.18M
Cash at the end -17.49%423.08M-17.38%465.26M-20.46%512.76M-10.86%563.12M66.74%644.7M43.24%631.7M-30.20%386.66M86.58%441M96.31%553.93M62.11%236.36M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.