HK Stock MarketDetailed Quotes

03320 CHINARES PHARMA

Watchlist
  • 4.950
  • -0.010-0.20%
Not Open May 7 16:08 CST
31.10BMarket Cap8.59P/E (TTM)

CHINARES PHARMA Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
10.62%10.93B
12.14%7.05B
18.17%9.88B
-4.53%6.28B
-0.56%8.36B
27.39%6.58B
18.84%8.41B
15.07%5.17B
6.57%7.08B
-22.70%4.49B
Profit adjustment
Interest (income) - adjustment
-15.90%-681.1M
-59.52%-372.15M
18.51%-587.69M
45.84%-233.3M
1.12%-721.18M
-59.41%-430.74M
-7.93%-729.33M
---270.2M
-6.22%-675.77M
----
Dividend (income)- adjustment
----
----
----
----
----
---7.61M
49.75%-2.22M
----
45.17%-4.41M
64.75%-1.02M
Investment loss (gain)
----
----
----
----
----
----
----
----
----
60.58%-4M
Attributable subsidiary (profit) loss
11.77%-368.01M
6.25%-198.77M
-25.51%-417.11M
-14.04%-212.01M
-5.98%-332.34M
-30.26%-185.91M
-51.60%-313.6M
-89.37%-142.73M
-47.31%-206.85M
-11.51%-75.37M
Impairment and provisions:
33.48%1.8B
23.22%735.08M
26.12%1.35B
4.50%596.55M
-21.70%1.07B
24.34%570.85M
-25.82%1.36B
-13.21%459.1M
40.97%1.84B
99.46%528.95M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
-96.73%1.35M
1,561.75%139.29M
3,556.68%41.36M
-77.54%8.38M
-85.91%1.13M
-Impairmen of inventory (reversal)
-4.39%201.05M
3.14%30.58M
129.39%210.28M
-21.48%29.64M
-81.62%91.67M
-57.75%37.75M
63.96%498.87M
93.96%89.36M
353.47%304.27M
847.57%46.07M
-Impairment of trade receivables (reversal)
----
12.82%113.47M
----
-79.42%100.58M
----
55.66%488.64M
-28.64%556.94M
-29.38%313.91M
74.62%780.42M
65.69%444.54M
-Impairment of goodwill
----
----
----
----
----
----
-78.96%123.75M
----
-18.61%588.14M
----
-Other impairments and provisions
40.49%1.6B
26.74%591.03M
16.41%1.14B
981.83%466.32M
2,100.58%975.76M
197.93%43.11M
-71.66%44.34M
-61.12%14.47M
427.72%156.47M
332.64%37.21M
Revaluation surplus:
-60.76%194.87M
77.30%-21.83M
-15.38%496.65M
-145.99%-96.18M
55.28%586.92M
438.55%209.12M
473.10%377.96M
-429.65%-61.77M
-204.67%-101.3M
79.78%-11.66M
-Fair value of investment properties (increase)
-55.54%10.96M
102.59%1.25M
-80.37%24.65M
-178.16%-48.3M
763.75%125.58M
--61.8M
-315.00%-18.92M
----
-131.59%-4.56M
----
-Other fair value changes
-61.04%183.91M
51.79%-23.08M
2.31%472M
-132.50%-47.88M
16.24%461.33M
338.51%147.32M
510.23%396.88M
-429.65%-61.77M
-102.89%-96.75M
79.78%-11.66M
Asset sale loss (gain):
-9.82%-70.12M
-2,647.37%-20.36M
80.93%-63.85M
99.82%-741K
-3,383.21%-334.84M
-4,001.53%-405.93M
-242.94%-9.61M
-349.55%-9.9M
100.62%6.73M
100.37%3.97M
-Loss (gain) from sale of subsidiary company
38.43%-23.82M
-1,399.47%-22.05M
88.47%-38.69M
100.43%1.7M
-10,474.67%-335.64M
-5,143.31%-399.23M
91.77%-3.17M
---7.61M
96.47%-38.56M
----
-Loss (gain) on sale of property, machinery and equipment
-523.43%-51.64M
168.39%1.69M
1,426.41%12.2M
63.26%-2.48M
112.41%799K
-195.31%-6.74M
-114.22%-6.44M
-157.56%-2.28M
605.20%45.28M
711.04%3.97M
-Loss (gain) from selling other assets
114.29%5.34M
----
---37.36M
-2.50%39K
----
--40K
----
----
----
----
Depreciation and amortization:
6.08%3.36B
6.44%1.63B
23.68%3.16B
-4.57%1.53B
-9.34%2.56B
17.42%1.6B
15.46%2.82B
13.43%1.37B
3.35%2.44B
7.01%1.2B
-Amortization of intangible assets
6.20%627.14M
4.65%296.02M
41.80%590.54M
12.61%282.86M
18.11%416.45M
56.30%251.19M
45.21%352.6M
23.06%160.71M
-2.09%242.81M
11.22%130.59M
-Other depreciation and amortization
----
----
----
--7.82M
----
----
----
----
----
----
Financial expense
-4.38%2.28B
-17.60%1.18B
-2.74%2.39B
4.87%1.43B
-10.61%2.45B
-7.39%1.36B
-12.96%2.74B
-5.32%1.47B
-15.06%3.15B
-9.43%1.55B
Special items
-312.64%-106.31M
-122.98%-5.47M
688.28%49.99M
127.92%23.81M
105.99%6.34M
-3.39%-85.26M
-65.46%-105.96M
77.98%-82.47M
37.03%-64.04M
-895.84%-374.52M
Adjustment items
----
----
----
--7.82M
----
----
----
----
----
----
Operating profit before the change of operating capital
6.64%17.33B
6.86%9.97B
19.13%16.26B
1.27%9.33B
-6.25%13.65B
16.68%9.21B
8.10%14.56B
7.94%7.9B
12.04%13.46B
-0.46%7.31B
Change of operating capital
Inventory (increase) decrease
-85.16%-4.94B
-30.98%-5.15B
-19.47%-2.67B
-403.45%-3.93B
34.52%-2.23B
68.31%-781.2M
-323.40%-3.41B
-7.47%-2.46B
-49.88%-805.55M
-156.42%-2.29B
Accounts receivable (increase)decrease
-10.80%-7.02B
12.68%-14.93B
6.83%-6.33B
-9.82%-17.09B
-30.79%-6.8B
-31.28%-15.56B
-1.50%-5.2B
-234.11%-11.86B
32.51%-5.12B
71.41%-3.55B
Accounts payable increase (decrease)
37.91%14.49B
15.24%9.95B
33.41%10.5B
53.24%8.63B
-1.73%7.87B
-18.28%5.63B
407.99%8.01B
621.49%6.89B
-74.59%1.58B
-134.56%-1.32B
Special items for working capital changes
207.89%304.68M
-6.21%620.54M
-82.20%98.96M
314.23%661.62M
-37.97%555.8M
46.02%-308.84M
52.79%895.95M
-175.90%-572.11M
722.55%586.4M
405.58%753.73M
Cash  from business operations
12.95%20.17B
119.14%460.17M
36.90%17.86B
-32.82%-2.4B
-12.20%13.04B
-1,633.65%-1.81B
53.11%14.86B
-111.55%-104.4M
-3.03%9.7B
138.00%904.05M
Other taxs
-14.14%-2.63B
-8.38%-1.48B
-3.80%-2.31B
4.74%-1.37B
-10.38%-2.22B
-15.28%-1.43B
-34.57%-2.01B
-39.26%-1.24B
19.77%-1.5B
19.81%-892.97M
Net cash from operations
12.77%17.54B
72.95%-1.02B
43.70%15.55B
-16.22%-3.77B
-15.74%10.82B
-140.62%-3.24B
56.50%12.84B
-12,257.92%-1.35B
0.80%8.21B
100.32%11.09M
Cash flow from investment activities
Interest received - investment
16.11%682.39M
153.15%372.15M
-18.51%587.69M
-26.59%147.01M
-28.98%721.18M
69.48%200.27M
14.55%1.02B
-57.76%118.17M
27.01%886.46M
-16.94%279.75M
Dividend received - investment
-22.31%68.26M
-30.96%58.99M
170.79%87.85M
158.50%85.44M
77.91%32.44M
803.55%33.05M
-49.40%18.24M
-89.79%3.66M
20.30%36.04M
245.00%35.84M
Loan receivable (increase) decrease
-110.32%-96.67M
--302.97M
-36.76%937M
----
325.84%1.48B
113.92%100.09M
-231.15%-656.04M
-161.05%-718.81M
139.81%500.23M
833.74%1.18B
Decrease in deposits (increase)
-997.53%-2.76B
122.06%291.68M
-73.69%306.98M
-506.54%-1.32B
211.77%1.17B
79.14%-217.97M
6.57%-1.04B
-87.66%-1.05B
-6.12%-1.12B
-1,180.23%-556.95M
Sale of fixed assets
2.76%181.83M
156.72%60.03M
142.25%176.95M
127.99%23.39M
-49.17%73.05M
-66.22%10.26M
51.38%143.71M
-43.50%30.37M
3.75%94.94M
74.63%53.74M
Purchase of fixed assets
-4.81%-2.64B
6.76%-1.05B
-10.69%-2.52B
15.31%-1.13B
-5.20%-2.28B
-61.79%-1.33B
-29.80%-2.17B
-41.55%-824.17M
-4.54%-1.67B
25.99%-582.27M
Selling intangible assets
116.81%4.41M
2,908.70%1.38M
-95.37%2.03M
--46K
--43.92M
----
----
----
----
----
Purchase of intangible assets
8.40%-558.27M
-50.54%-184.54M
-32.32%-609.48M
58.57%-122.59M
26.52%-460.61M
-876.76%-295.92M
-14.12%-626.86M
82.05%-30.3M
-46.78%-549.3M
-397.18%-168.78M
Sale of subsidiaries
203.71%193.91M
629.85%197.66M
-85.36%63.85M
-95.12%27.08M
86.06%436.21M
3,646.53%554.67M
-77.39%234.45M
-98.30%14.81M
426.34%1.04B
201.92%872.79M
Acquisition of subsidiaries
-388.12%-1.86B
-136.60%-349.08M
170.45%646.53M
3,048.09%953.68M
47.16%-917.77M
-98.02%-32.35M
-49.37%-1.74B
98.57%-16.34M
-287.30%-1.16B
-201.68%-1.15B
Recovery of cash from investments
45.49%32.52B
51.70%14.41B
-19.68%22.36B
-36.83%9.5B
10.84%27.83B
28.08%15.04B
-29.48%25.11B
-47.53%11.74B
-8.74%35.61B
-0.71%22.37B
Cash on investment
-43.52%-34.66B
-122.27%-17.64B
16.89%-24.15B
50.27%-7.94B
2.23%-29.06B
-25.19%-15.96B
17.46%-29.73B
51.47%-12.75B
2.33%-36.01B
-19.15%-26.27B
Other items in the investment business
-31.22%36.48M
61.53%76.58M
-52.45%53.04M
-83.12%47.41M
-54.05%111.55M
228.58%280.87M
164.82%242.77M
11.36%85.48M
--91.68M
244.30%76.76M
Net cash from investment operations
-329.92%-8.89B
-1,383.12%-3.46B
-152.34%-2.07B
116.57%269.69M
91.09%-819.24M
52.04%-1.63B
-307.64%-9.19B
11.98%-3.39B
-323.50%-2.25B
-380.23%-3.86B
Net cash before financing
-35.86%8.65B
-28.01%-4.48B
34.80%13.48B
28.15%-3.5B
173.90%10B
-2.73%-4.87B
-38.64%3.65B
-23.33%-4.74B
-34.95%5.95B
-81.62%-3.84B
Cash flow from financing activities
New borrowing
-7.77%76.72B
-13.44%43.67B
-5.98%83.18B
-24.96%50.45B
-0.26%88.48B
64.66%67.23B
54.11%88.7B
-0.51%40.83B
3.11%57.56B
17.96%41.04B
Refund
2.42%-83.32B
4.71%-38.76B
7.52%-85.38B
31.57%-40.67B
-15.53%-92.33B
-88.83%-59.44B
-39.03%-79.92B
16.47%-31.48B
8.85%-57.48B
-26.74%-37.69B
Issuance of bonds
50.00%3B
50.00%3B
0.00%2B
-16.54%2B
-33.24%2B
-20.01%2.4B
-33.43%3B
-31.88%3B
0.77%4.5B
52.68%4.4B
Interest paid - financing
20.51%-2.1B
9.78%-1.18B
-36.52%-2.64B
4.11%-1.3B
27.08%-1.94B
-56.66%-1.36B
6.87%-2.66B
13.08%-867.08M
21.11%-2.85B
43.38%-997.6M
Dividends paid - financing
-72.10%-5.55B
-42.15%-1.91B
-19.19%-3.23B
-92.54%-1.35B
-43.44%-2.71B
22.67%-698.84M
-26.67%-1.89B
-134.95%-903.69M
25.58%-1.49B
62.27%-384.63M
Absorb investment income
-40.32%2.17B
622.49%2.14B
378.33%3.63B
12.18%296.68M
118.05%758.79M
608.03%264.48M
808.49%347.99M
304.97%37.35M
-77.62%38.3M
-91.70%9.22M
Issuance expenses and redemption of securities expenses
---5.58B
---2.58B
----
----
13.45%-4.43B
---1.51B
25.88%-5.12B
----
-0.69%-6.91B
43.92%-2.37B
Other items of the financing business
-58.39%-1.58B
-260.58%-1.98B
-162.64%-998.9M
--1.23B
30.08%1.59B
----
35.37%1.23B
-104.16%-44M
-66.73%905.65M
367.40%1.06B
Net cash from financing operations
-314.20%-16.84B
-79.52%2.12B
55.45%-4.07B
56.70%10.33B
-403.66%-9.13B
-35.67%6.59B
146.85%3.01B
116.12%10.25B
50.69%-6.41B
1,449.38%4.74B
Effect of rate
-464.45%-35.22M
-38.60%5.74M
-69.73%9.66M
101.16%9.35M
108.80%31.92M
-405.47%-803.43M
57.52%-362.69M
-5.96%263.01M
-274.36%-853.81M
6,035.53%279.68M
Net Cash
-186.98%-8.19B
-134.61%-2.36B
975.24%9.42B
296.76%6.83B
-86.84%875.83M
-68.73%1.72B
1,538.32%6.66B
513.73%5.51B
88.01%-462.84M
149.55%897.23M
Begining period cash
61.92%24.65B
61.92%24.65B
6.34%15.22B
-13.14%15.22B
27.46%14.32B
56.04%17.53B
-10.49%11.23B
-10.49%11.23B
-24.57%12.55B
-24.56%12.55B
Cash at the end
-33.37%16.42B
1.03%22.29B
61.92%24.65B
19.63%22.06B
-13.14%15.22B
8.49%18.44B
56.04%17.53B
23.87%17B
-10.49%11.23B
-7.37%13.73B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 10.62%10.93B12.14%7.05B18.17%9.88B-4.53%6.28B-0.56%8.36B27.39%6.58B18.84%8.41B15.07%5.17B6.57%7.08B-22.70%4.49B
Profit adjustment
Interest (income) - adjustment -15.90%-681.1M-59.52%-372.15M18.51%-587.69M45.84%-233.3M1.12%-721.18M-59.41%-430.74M-7.93%-729.33M---270.2M-6.22%-675.77M----
Dividend (income)- adjustment -----------------------7.61M49.75%-2.22M----45.17%-4.41M64.75%-1.02M
Investment loss (gain) ------------------------------------60.58%-4M
Attributable subsidiary (profit) loss 11.77%-368.01M6.25%-198.77M-25.51%-417.11M-14.04%-212.01M-5.98%-332.34M-30.26%-185.91M-51.60%-313.6M-89.37%-142.73M-47.31%-206.85M-11.51%-75.37M
Impairment and provisions: 33.48%1.8B23.22%735.08M26.12%1.35B4.50%596.55M-21.70%1.07B24.34%570.85M-25.82%1.36B-13.21%459.1M40.97%1.84B99.46%528.95M
-Impairment of property, plant and equipment (reversal) ---------------------96.73%1.35M1,561.75%139.29M3,556.68%41.36M-77.54%8.38M-85.91%1.13M
-Impairmen of inventory (reversal) -4.39%201.05M3.14%30.58M129.39%210.28M-21.48%29.64M-81.62%91.67M-57.75%37.75M63.96%498.87M93.96%89.36M353.47%304.27M847.57%46.07M
-Impairment of trade receivables (reversal) ----12.82%113.47M-----79.42%100.58M----55.66%488.64M-28.64%556.94M-29.38%313.91M74.62%780.42M65.69%444.54M
-Impairment of goodwill -------------------------78.96%123.75M-----18.61%588.14M----
-Other impairments and provisions 40.49%1.6B26.74%591.03M16.41%1.14B981.83%466.32M2,100.58%975.76M197.93%43.11M-71.66%44.34M-61.12%14.47M427.72%156.47M332.64%37.21M
Revaluation surplus: -60.76%194.87M77.30%-21.83M-15.38%496.65M-145.99%-96.18M55.28%586.92M438.55%209.12M473.10%377.96M-429.65%-61.77M-204.67%-101.3M79.78%-11.66M
-Fair value of investment properties (increase) -55.54%10.96M102.59%1.25M-80.37%24.65M-178.16%-48.3M763.75%125.58M--61.8M-315.00%-18.92M-----131.59%-4.56M----
-Other fair value changes -61.04%183.91M51.79%-23.08M2.31%472M-132.50%-47.88M16.24%461.33M338.51%147.32M510.23%396.88M-429.65%-61.77M-102.89%-96.75M79.78%-11.66M
Asset sale loss (gain): -9.82%-70.12M-2,647.37%-20.36M80.93%-63.85M99.82%-741K-3,383.21%-334.84M-4,001.53%-405.93M-242.94%-9.61M-349.55%-9.9M100.62%6.73M100.37%3.97M
-Loss (gain) from sale of subsidiary company 38.43%-23.82M-1,399.47%-22.05M88.47%-38.69M100.43%1.7M-10,474.67%-335.64M-5,143.31%-399.23M91.77%-3.17M---7.61M96.47%-38.56M----
-Loss (gain) on sale of property, machinery and equipment -523.43%-51.64M168.39%1.69M1,426.41%12.2M63.26%-2.48M112.41%799K-195.31%-6.74M-114.22%-6.44M-157.56%-2.28M605.20%45.28M711.04%3.97M
-Loss (gain) from selling other assets 114.29%5.34M-------37.36M-2.50%39K------40K----------------
Depreciation and amortization: 6.08%3.36B6.44%1.63B23.68%3.16B-4.57%1.53B-9.34%2.56B17.42%1.6B15.46%2.82B13.43%1.37B3.35%2.44B7.01%1.2B
-Amortization of intangible assets 6.20%627.14M4.65%296.02M41.80%590.54M12.61%282.86M18.11%416.45M56.30%251.19M45.21%352.6M23.06%160.71M-2.09%242.81M11.22%130.59M
-Other depreciation and amortization --------------7.82M------------------------
Financial expense -4.38%2.28B-17.60%1.18B-2.74%2.39B4.87%1.43B-10.61%2.45B-7.39%1.36B-12.96%2.74B-5.32%1.47B-15.06%3.15B-9.43%1.55B
Special items -312.64%-106.31M-122.98%-5.47M688.28%49.99M127.92%23.81M105.99%6.34M-3.39%-85.26M-65.46%-105.96M77.98%-82.47M37.03%-64.04M-895.84%-374.52M
Adjustment items --------------7.82M------------------------
Operating profit before the change of operating capital 6.64%17.33B6.86%9.97B19.13%16.26B1.27%9.33B-6.25%13.65B16.68%9.21B8.10%14.56B7.94%7.9B12.04%13.46B-0.46%7.31B
Change of operating capital
Inventory (increase) decrease -85.16%-4.94B-30.98%-5.15B-19.47%-2.67B-403.45%-3.93B34.52%-2.23B68.31%-781.2M-323.40%-3.41B-7.47%-2.46B-49.88%-805.55M-156.42%-2.29B
Accounts receivable (increase)decrease -10.80%-7.02B12.68%-14.93B6.83%-6.33B-9.82%-17.09B-30.79%-6.8B-31.28%-15.56B-1.50%-5.2B-234.11%-11.86B32.51%-5.12B71.41%-3.55B
Accounts payable increase (decrease) 37.91%14.49B15.24%9.95B33.41%10.5B53.24%8.63B-1.73%7.87B-18.28%5.63B407.99%8.01B621.49%6.89B-74.59%1.58B-134.56%-1.32B
Special items for working capital changes 207.89%304.68M-6.21%620.54M-82.20%98.96M314.23%661.62M-37.97%555.8M46.02%-308.84M52.79%895.95M-175.90%-572.11M722.55%586.4M405.58%753.73M
Cash  from business operations 12.95%20.17B119.14%460.17M36.90%17.86B-32.82%-2.4B-12.20%13.04B-1,633.65%-1.81B53.11%14.86B-111.55%-104.4M-3.03%9.7B138.00%904.05M
Other taxs -14.14%-2.63B-8.38%-1.48B-3.80%-2.31B4.74%-1.37B-10.38%-2.22B-15.28%-1.43B-34.57%-2.01B-39.26%-1.24B19.77%-1.5B19.81%-892.97M
Net cash from operations 12.77%17.54B72.95%-1.02B43.70%15.55B-16.22%-3.77B-15.74%10.82B-140.62%-3.24B56.50%12.84B-12,257.92%-1.35B0.80%8.21B100.32%11.09M
Cash flow from investment activities
Interest received - investment 16.11%682.39M153.15%372.15M-18.51%587.69M-26.59%147.01M-28.98%721.18M69.48%200.27M14.55%1.02B-57.76%118.17M27.01%886.46M-16.94%279.75M
Dividend received - investment -22.31%68.26M-30.96%58.99M170.79%87.85M158.50%85.44M77.91%32.44M803.55%33.05M-49.40%18.24M-89.79%3.66M20.30%36.04M245.00%35.84M
Loan receivable (increase) decrease -110.32%-96.67M--302.97M-36.76%937M----325.84%1.48B113.92%100.09M-231.15%-656.04M-161.05%-718.81M139.81%500.23M833.74%1.18B
Decrease in deposits (increase) -997.53%-2.76B122.06%291.68M-73.69%306.98M-506.54%-1.32B211.77%1.17B79.14%-217.97M6.57%-1.04B-87.66%-1.05B-6.12%-1.12B-1,180.23%-556.95M
Sale of fixed assets 2.76%181.83M156.72%60.03M142.25%176.95M127.99%23.39M-49.17%73.05M-66.22%10.26M51.38%143.71M-43.50%30.37M3.75%94.94M74.63%53.74M
Purchase of fixed assets -4.81%-2.64B6.76%-1.05B-10.69%-2.52B15.31%-1.13B-5.20%-2.28B-61.79%-1.33B-29.80%-2.17B-41.55%-824.17M-4.54%-1.67B25.99%-582.27M
Selling intangible assets 116.81%4.41M2,908.70%1.38M-95.37%2.03M--46K--43.92M--------------------
Purchase of intangible assets 8.40%-558.27M-50.54%-184.54M-32.32%-609.48M58.57%-122.59M26.52%-460.61M-876.76%-295.92M-14.12%-626.86M82.05%-30.3M-46.78%-549.3M-397.18%-168.78M
Sale of subsidiaries 203.71%193.91M629.85%197.66M-85.36%63.85M-95.12%27.08M86.06%436.21M3,646.53%554.67M-77.39%234.45M-98.30%14.81M426.34%1.04B201.92%872.79M
Acquisition of subsidiaries -388.12%-1.86B-136.60%-349.08M170.45%646.53M3,048.09%953.68M47.16%-917.77M-98.02%-32.35M-49.37%-1.74B98.57%-16.34M-287.30%-1.16B-201.68%-1.15B
Recovery of cash from investments 45.49%32.52B51.70%14.41B-19.68%22.36B-36.83%9.5B10.84%27.83B28.08%15.04B-29.48%25.11B-47.53%11.74B-8.74%35.61B-0.71%22.37B
Cash on investment -43.52%-34.66B-122.27%-17.64B16.89%-24.15B50.27%-7.94B2.23%-29.06B-25.19%-15.96B17.46%-29.73B51.47%-12.75B2.33%-36.01B-19.15%-26.27B
Other items in the investment business -31.22%36.48M61.53%76.58M-52.45%53.04M-83.12%47.41M-54.05%111.55M228.58%280.87M164.82%242.77M11.36%85.48M--91.68M244.30%76.76M
Net cash from investment operations -329.92%-8.89B-1,383.12%-3.46B-152.34%-2.07B116.57%269.69M91.09%-819.24M52.04%-1.63B-307.64%-9.19B11.98%-3.39B-323.50%-2.25B-380.23%-3.86B
Net cash before financing -35.86%8.65B-28.01%-4.48B34.80%13.48B28.15%-3.5B173.90%10B-2.73%-4.87B-38.64%3.65B-23.33%-4.74B-34.95%5.95B-81.62%-3.84B
Cash flow from financing activities
New borrowing -7.77%76.72B-13.44%43.67B-5.98%83.18B-24.96%50.45B-0.26%88.48B64.66%67.23B54.11%88.7B-0.51%40.83B3.11%57.56B17.96%41.04B
Refund 2.42%-83.32B4.71%-38.76B7.52%-85.38B31.57%-40.67B-15.53%-92.33B-88.83%-59.44B-39.03%-79.92B16.47%-31.48B8.85%-57.48B-26.74%-37.69B
Issuance of bonds 50.00%3B50.00%3B0.00%2B-16.54%2B-33.24%2B-20.01%2.4B-33.43%3B-31.88%3B0.77%4.5B52.68%4.4B
Interest paid - financing 20.51%-2.1B9.78%-1.18B-36.52%-2.64B4.11%-1.3B27.08%-1.94B-56.66%-1.36B6.87%-2.66B13.08%-867.08M21.11%-2.85B43.38%-997.6M
Dividends paid - financing -72.10%-5.55B-42.15%-1.91B-19.19%-3.23B-92.54%-1.35B-43.44%-2.71B22.67%-698.84M-26.67%-1.89B-134.95%-903.69M25.58%-1.49B62.27%-384.63M
Absorb investment income -40.32%2.17B622.49%2.14B378.33%3.63B12.18%296.68M118.05%758.79M608.03%264.48M808.49%347.99M304.97%37.35M-77.62%38.3M-91.70%9.22M
Issuance expenses and redemption of securities expenses ---5.58B---2.58B--------13.45%-4.43B---1.51B25.88%-5.12B-----0.69%-6.91B43.92%-2.37B
Other items of the financing business -58.39%-1.58B-260.58%-1.98B-162.64%-998.9M--1.23B30.08%1.59B----35.37%1.23B-104.16%-44M-66.73%905.65M367.40%1.06B
Net cash from financing operations -314.20%-16.84B-79.52%2.12B55.45%-4.07B56.70%10.33B-403.66%-9.13B-35.67%6.59B146.85%3.01B116.12%10.25B50.69%-6.41B1,449.38%4.74B
Effect of rate -464.45%-35.22M-38.60%5.74M-69.73%9.66M101.16%9.35M108.80%31.92M-405.47%-803.43M57.52%-362.69M-5.96%263.01M-274.36%-853.81M6,035.53%279.68M
Net Cash -186.98%-8.19B-134.61%-2.36B975.24%9.42B296.76%6.83B-86.84%875.83M-68.73%1.72B1,538.32%6.66B513.73%5.51B88.01%-462.84M149.55%897.23M
Begining period cash 61.92%24.65B61.92%24.65B6.34%15.22B-13.14%15.22B27.46%14.32B56.04%17.53B-10.49%11.23B-10.49%11.23B-24.57%12.55B-24.56%12.55B
Cash at the end -33.37%16.42B1.03%22.29B61.92%24.65B19.63%22.06B-13.14%15.22B8.49%18.44B56.04%17.53B23.87%17B-10.49%11.23B-7.37%13.73B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More