HK Stock MarketDetailed Quotes

03383 AGILE GROUP

Watchlist
  • 0.470
  • +0.015+3.30%
Market Closed May 2 16:08 CST
2.37BMarket Cap-0.13P/E (TTM)

AGILE GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
-5.59%-12.51B
----
-14.26%-11.85B
----
-161.38%-10.37B
----
37.95%16.9B
----
32.66%12.25B
----
Profit adjustment
Interest (income) - adjustment
41.96%-154.92M
----
46.24%-266.94M
----
57.94%-496.58M
----
9.00%-1.18B
----
-28.59%-1.3B
----
Investment loss (gain)
----
----
----
----
----
----
----
----
-45.97%-1.59B
----
Impairment and provisions:
12.17%5.89B
----
-30.76%5.25B
----
798.59%7.58B
----
-30.70%843.86M
----
714.15%1.22B
----
-Impairment of property, plant and equipment (reversal)
5,019.06%1.7B
----
-88.37%33.13M
----
--284.93M
----
----
----
---72.73M
----
-Impairment of goodwill
-45.74%607.63M
----
177.80%1.12B
----
1,248.89%403.12M
----
-95.87%29.89M
----
--723.8M
----
-Other impairments and provisions
-12.49%3.59B
----
-40.57%4.1B
----
747.05%6.89B
----
43.64%813.98M
----
278.86%566.68M
----
Revaluation surplus:
-112.99%-184.17M
----
53.37%1.42B
----
493.49%924.04M
----
77.95%-234.83M
----
37.20%-1.07B
----
-Fair value of investment properties (increase)
1,197.88%476.63M
----
229.51%36.72M
----
87.68%-28.36M
----
-16.94%-230.26M
----
-68.20%-196.91M
----
-Other fair value changes
-147.87%-660.8M
----
44.95%1.38B
----
20,931.10%952.4M
----
99.47%-4.57M
----
45.01%-868.34M
----
Asset sale loss (gain):
93.95%2.79B
----
179.06%1.44B
----
62.78%-1.82B
----
-81.53%-4.9B
----
9.96%-2.7B
----
-Loss (gain) from sale of subsidiary company
114.82%1.97B
----
207.36%916.78M
----
79.96%-853.96M
----
-75.69%-4.26B
----
18.85%-2.43B
----
-Loss (gain) from selling other assets
57.45%824.92M
----
154.11%523.94M
----
-52.49%-968.29M
----
-133.71%-635.01M
----
---271.71M
----
Depreciation and amortization:
-9.71%1.06B
----
-10.35%1.17B
----
0.02%1.31B
----
-0.55%1.31B
----
51.51%1.31B
----
-Amortization of intangible assets
-10.70%218.36M
----
-26.55%244.53M
----
-8.86%332.91M
----
-1.95%365.28M
----
289.68%372.56M
----
Financial expense
-23.70%649.44M
----
-72.56%851.2M
----
119.30%3.1B
----
35.98%1.41B
----
-58.88%1.04B
----
Exchange Loss (gain)
77.31%-28.17M
----
-99.77%-124.14M
----
-450.90%-62.14M
----
-120.08%-11.28M
----
165.34%56.17M
----
Special items
-61.52%570.16M
----
6.90%1.48B
----
2,710.21%1.39B
----
-100.55%-53.11M
----
29.32%9.68B
----
Operating profit before the change of operating capital
-204.92%-1.92B
----
-140.69%-629.81M
----
-89.01%1.55B
----
-25.51%14.08B
----
41.22%18.91B
----
Change of operating capital
Developing property (increase)decrease
37.30%21.57B
----
17.15%15.71B
----
439.48%13.41B
----
-278.16%-3.95B
----
94.77%-1.04B
----
Accounts receivable (increase)decrease
-73.62%2.2B
----
207.32%8.35B
----
-26.99%-7.78B
----
39.13%-6.13B
----
-755.85%-10.06B
----
Accounts payable increase (decrease)
25.46%-3.97B
----
-197.62%-5.33B
----
214.16%5.46B
----
-159.69%-4.78B
----
17.43%8.01B
----
prepayments (increase)decrease
21.96%955.51M
----
279.89%783.45M
----
-96.66%206.23M
----
165.87%6.18B
----
142.38%2.32B
----
Special items for working capital changes
-767.06%-13.65B
----
-122.17%-1.57B
----
-11.61%7.1B
----
8,578.64%8.03B
----
-98.75%92.56M
----
Cash  from business operations
-70.07%5.18B
-83.71%1.54B
-13.22%17.31B
16.39%9.44B
48.44%19.94B
5.66%8.11B
-26.29%13.43B
-53.08%7.68B
1,709.67%18.23B
693.32%16.36B
China income tax paid
----
----
----
----
----
----
----
25.99%-4.17B
8.61%-8.48B
10.34%-5.63B
Other taxs
-0.41%-2.28B
-4.78%-1.66B
21.51%-2.27B
15.21%-1.58B
49.38%-2.89B
---1.87B
---5.71B
----
----
----
Interest paid - operating
64.92%-1.54B
45.04%-1.29B
5.56%-4.38B
-21.48%-2.35B
31.74%-4.64B
27.89%-1.93B
-5.54%-6.8B
16.48%-2.68B
-2.54%-6.44B
-14.63%-3.21B
Net cash from operations
-87.18%1.37B
-125.67%-1.41B
-14.15%10.66B
27.81%5.51B
1,235.01%12.41B
420.78%4.31B
-71.88%929.86M
-89.00%827.38M
122.73%3.31B
163.52%7.52B
Cash flow from investment activities
Interest received - investment
-55.23%232.06M
-32.23%112.35M
-32.12%518.32M
-56.92%165.79M
-72.47%763.63M
-71.00%384.8M
88.52%2.77B
100.78%1.33B
36.03%1.47B
35.47%660.83M
Loan receivable (increase) decrease
63.58%-476.61M
113.02%89.32M
-182.12%-1.31B
-187.87%-686.28M
181.92%1.59B
-37.11%780.99M
-22.46%-1.95B
130.56%1.24B
-129.78%-1.59B
-176.74%-4.06B
Decrease in deposits (increase)
----
----
----
----
----
--3.3B
---3.3B
----
----
----
Sale of fixed assets
----
----
----
----
----
----
301.59%1.26B
-95.15%19.01M
1.77%314.48M
597.32%392M
Purchase of fixed assets
-11.18%-1.6B
68.99%-193.25M
51.61%-1.44B
31.28%-623.1M
-52.64%-2.97B
37.56%-906.71M
46.17%-1.94B
1.16%-1.45B
-70.36%-3.61B
-81.94%-1.47B
Selling intangible assets
-13.28%1.1B
-19.68%335.67M
-53.72%1.27B
-75.99%417.92M
--2.74B
--1.74B
----
----
----
----
Sale of subsidiaries
-89.75%147.06M
-88.93%21.96M
-50.04%1.44B
-92.24%198.31M
803.03%2.87B
285.37%2.55B
-104.93%-408.56M
-307.47%-1.38B
238.68%8.28B
381.99%664.07M
Acquisition of subsidiaries
110.52%17.3M
129.45%9.45M
-406.17%-164.44M
54.67%-32.1M
109.02%53.71M
35.49%-70.82M
-536.95%-595.41M
-135.23%-109.78M
96.31%-93.48M
151.88%311.63M
Recovery of cash from investments
-68.18%387.19M
217.60%826.3M
-74.82%1.22B
-94.93%260.17M
-78.47%4.83B
-68.87%5.13B
7.65%22.45B
119.28%16.48B
-47.84%20.85B
-76.04%7.52B
Cash on investment
84.73%-359.65M
43.55%-742.3M
62.25%-2.36B
74.23%-1.31B
81.95%-6.24B
80.36%-5.1B
-39.11%-34.57B
-182.92%-25.98B
38.78%-24.85B
69.84%-9.18B
Net cash from investment operations
33.61%-546.41M
128.47%459.5M
-122.52%-822.98M
-120.66%-1.61B
122.45%3.66B
179.35%7.81B
-2,198.03%-16.28B
-90.47%-9.85B
-80.00%776.14M
-201.02%-5.17B
Net cash before financing
-91.67%819.6M
-124.52%-954.51M
-38.80%9.83B
-67.88%3.89B
204.66%16.07B
234.41%12.12B
-476.01%-15.35B
-483.41%-9.02B
138.27%4.08B
134.98%2.35B
Cash flow from financing activities
New borrowing
-78.48%1.48B
-81.63%793.74M
-34.26%6.87B
-28.47%4.32B
-81.40%10.45B
-81.30%6.04B
-22.07%56.17B
19.19%32.31B
38.91%72.07B
-4.68%27.1B
Refund
65.27%-5.89B
54.37%-4.51B
61.56%-16.96B
65.43%-9.88B
25.56%-44.12B
-15.12%-28.58B
8.37%-59.27B
-28.23%-24.82B
-41.88%-64.68B
36.05%-19.36B
Issuing shares
----
----
-38.45%790.18M
--435.82M
--1.28B
----
----
----
----
----
Dividends paid - financing
10.09%-227.97M
23.25%-86.66M
81.01%-253.56M
79.77%-112.92M
74.28%-1.34B
64.25%-558.22M
-13.01%-5.19B
-5.23%-1.56B
10.16%-4.59B
31.28%-1.48B
Absorb investment income
-226.22%-52.69M
-94.93%700K
-73.76%41.74M
-93.55%13.8M
-98.47%159.09M
-97.85%213.91M
551.24%10.37B
1,409.61%9.96B
138.17%1.59B
67.53%659.49M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
---645.78M
---645.78M
----
----
Other items of the financing business
-84,845.69%-461.86M
7,714.22%308.9M
-99.98%545K
-99.61%3.95M
171.76%3.48B
171.15%1.02B
-1,584.86%-4.85B
66.75%-1.44B
-83.83%326.66M
-237.60%-4.32B
Net cash from financing operations
45.95%-5.23B
33.61%-3.53B
68.07%-9.67B
75.84%-5.32B
-708.66%-30.3B
-261.38%-22.02B
-184.39%-3.75B
449.79%13.64B
-47.46%4.44B
-40.09%2.48B
Effect of rate
-74.05%3.83M
64.21%-2.12M
113.54%14.77M
-525.63%-5.91M
-384.51%-109.08M
103.45%1.39M
84.89%-22.51M
-72.80%-40.31M
-2,447.82%-148.97M
-347.29%-23.33M
Net Cash
-2,868.34%-4.41B
-214.30%-4.49B
101.12%159.27M
85.58%-1.43B
25.50%-14.23B
-313.95%-9.9B
-324.09%-19.1B
-4.29%4.63B
484.10%8.52B
287.25%4.83B
Begining period cash
2.06%8.64B
2.06%8.64B
-62.89%8.46B
-62.89%8.46B
-45.61%22.8B
-45.61%22.8B
24.96%41.93B
24.96%41.93B
-6.22%33.55B
-6.22%33.55B
Cash at the end
-51.01%4.23B
-40.99%4.15B
2.06%8.64B
-45.53%7.03B
-62.89%8.46B
-72.25%12.91B
-45.61%22.8B
21.25%46.51B
24.96%41.93B
15.53%38.36B
Cash balance analysis
Cash and bank balance
----
----
----
----
-62.89%8.46B
----
--22.8B
----
----
----
Cash and cash equivalent balance
----
----
----
----
-62.89%8.46B
----
--22.8B
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Ernst & Young
--
Ernst & Young
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax -5.59%-12.51B-----14.26%-11.85B-----161.38%-10.37B----37.95%16.9B----32.66%12.25B----
Profit adjustment
Interest (income) - adjustment 41.96%-154.92M----46.24%-266.94M----57.94%-496.58M----9.00%-1.18B-----28.59%-1.3B----
Investment loss (gain) ---------------------------------45.97%-1.59B----
Impairment and provisions: 12.17%5.89B-----30.76%5.25B----798.59%7.58B-----30.70%843.86M----714.15%1.22B----
-Impairment of property, plant and equipment (reversal) 5,019.06%1.7B-----88.37%33.13M------284.93M---------------72.73M----
-Impairment of goodwill -45.74%607.63M----177.80%1.12B----1,248.89%403.12M-----95.87%29.89M------723.8M----
-Other impairments and provisions -12.49%3.59B-----40.57%4.1B----747.05%6.89B----43.64%813.98M----278.86%566.68M----
Revaluation surplus: -112.99%-184.17M----53.37%1.42B----493.49%924.04M----77.95%-234.83M----37.20%-1.07B----
-Fair value of investment properties (increase) 1,197.88%476.63M----229.51%36.72M----87.68%-28.36M-----16.94%-230.26M-----68.20%-196.91M----
-Other fair value changes -147.87%-660.8M----44.95%1.38B----20,931.10%952.4M----99.47%-4.57M----45.01%-868.34M----
Asset sale loss (gain): 93.95%2.79B----179.06%1.44B----62.78%-1.82B-----81.53%-4.9B----9.96%-2.7B----
-Loss (gain) from sale of subsidiary company 114.82%1.97B----207.36%916.78M----79.96%-853.96M-----75.69%-4.26B----18.85%-2.43B----
-Loss (gain) from selling other assets 57.45%824.92M----154.11%523.94M-----52.49%-968.29M-----133.71%-635.01M-------271.71M----
Depreciation and amortization: -9.71%1.06B-----10.35%1.17B----0.02%1.31B-----0.55%1.31B----51.51%1.31B----
-Amortization of intangible assets -10.70%218.36M-----26.55%244.53M-----8.86%332.91M-----1.95%365.28M----289.68%372.56M----
Financial expense -23.70%649.44M-----72.56%851.2M----119.30%3.1B----35.98%1.41B-----58.88%1.04B----
Exchange Loss (gain) 77.31%-28.17M-----99.77%-124.14M-----450.90%-62.14M-----120.08%-11.28M----165.34%56.17M----
Special items -61.52%570.16M----6.90%1.48B----2,710.21%1.39B-----100.55%-53.11M----29.32%9.68B----
Operating profit before the change of operating capital -204.92%-1.92B-----140.69%-629.81M-----89.01%1.55B-----25.51%14.08B----41.22%18.91B----
Change of operating capital
Developing property (increase)decrease 37.30%21.57B----17.15%15.71B----439.48%13.41B-----278.16%-3.95B----94.77%-1.04B----
Accounts receivable (increase)decrease -73.62%2.2B----207.32%8.35B-----26.99%-7.78B----39.13%-6.13B-----755.85%-10.06B----
Accounts payable increase (decrease) 25.46%-3.97B-----197.62%-5.33B----214.16%5.46B-----159.69%-4.78B----17.43%8.01B----
prepayments (increase)decrease 21.96%955.51M----279.89%783.45M-----96.66%206.23M----165.87%6.18B----142.38%2.32B----
Special items for working capital changes -767.06%-13.65B-----122.17%-1.57B-----11.61%7.1B----8,578.64%8.03B-----98.75%92.56M----
Cash  from business operations -70.07%5.18B-83.71%1.54B-13.22%17.31B16.39%9.44B48.44%19.94B5.66%8.11B-26.29%13.43B-53.08%7.68B1,709.67%18.23B693.32%16.36B
China income tax paid ----------------------------25.99%-4.17B8.61%-8.48B10.34%-5.63B
Other taxs -0.41%-2.28B-4.78%-1.66B21.51%-2.27B15.21%-1.58B49.38%-2.89B---1.87B---5.71B------------
Interest paid - operating 64.92%-1.54B45.04%-1.29B5.56%-4.38B-21.48%-2.35B31.74%-4.64B27.89%-1.93B-5.54%-6.8B16.48%-2.68B-2.54%-6.44B-14.63%-3.21B
Net cash from operations -87.18%1.37B-125.67%-1.41B-14.15%10.66B27.81%5.51B1,235.01%12.41B420.78%4.31B-71.88%929.86M-89.00%827.38M122.73%3.31B163.52%7.52B
Cash flow from investment activities
Interest received - investment -55.23%232.06M-32.23%112.35M-32.12%518.32M-56.92%165.79M-72.47%763.63M-71.00%384.8M88.52%2.77B100.78%1.33B36.03%1.47B35.47%660.83M
Loan receivable (increase) decrease 63.58%-476.61M113.02%89.32M-182.12%-1.31B-187.87%-686.28M181.92%1.59B-37.11%780.99M-22.46%-1.95B130.56%1.24B-129.78%-1.59B-176.74%-4.06B
Decrease in deposits (increase) ----------------------3.3B---3.3B------------
Sale of fixed assets ------------------------301.59%1.26B-95.15%19.01M1.77%314.48M597.32%392M
Purchase of fixed assets -11.18%-1.6B68.99%-193.25M51.61%-1.44B31.28%-623.1M-52.64%-2.97B37.56%-906.71M46.17%-1.94B1.16%-1.45B-70.36%-3.61B-81.94%-1.47B
Selling intangible assets -13.28%1.1B-19.68%335.67M-53.72%1.27B-75.99%417.92M--2.74B--1.74B----------------
Sale of subsidiaries -89.75%147.06M-88.93%21.96M-50.04%1.44B-92.24%198.31M803.03%2.87B285.37%2.55B-104.93%-408.56M-307.47%-1.38B238.68%8.28B381.99%664.07M
Acquisition of subsidiaries 110.52%17.3M129.45%9.45M-406.17%-164.44M54.67%-32.1M109.02%53.71M35.49%-70.82M-536.95%-595.41M-135.23%-109.78M96.31%-93.48M151.88%311.63M
Recovery of cash from investments -68.18%387.19M217.60%826.3M-74.82%1.22B-94.93%260.17M-78.47%4.83B-68.87%5.13B7.65%22.45B119.28%16.48B-47.84%20.85B-76.04%7.52B
Cash on investment 84.73%-359.65M43.55%-742.3M62.25%-2.36B74.23%-1.31B81.95%-6.24B80.36%-5.1B-39.11%-34.57B-182.92%-25.98B38.78%-24.85B69.84%-9.18B
Net cash from investment operations 33.61%-546.41M128.47%459.5M-122.52%-822.98M-120.66%-1.61B122.45%3.66B179.35%7.81B-2,198.03%-16.28B-90.47%-9.85B-80.00%776.14M-201.02%-5.17B
Net cash before financing -91.67%819.6M-124.52%-954.51M-38.80%9.83B-67.88%3.89B204.66%16.07B234.41%12.12B-476.01%-15.35B-483.41%-9.02B138.27%4.08B134.98%2.35B
Cash flow from financing activities
New borrowing -78.48%1.48B-81.63%793.74M-34.26%6.87B-28.47%4.32B-81.40%10.45B-81.30%6.04B-22.07%56.17B19.19%32.31B38.91%72.07B-4.68%27.1B
Refund 65.27%-5.89B54.37%-4.51B61.56%-16.96B65.43%-9.88B25.56%-44.12B-15.12%-28.58B8.37%-59.27B-28.23%-24.82B-41.88%-64.68B36.05%-19.36B
Issuing shares ---------38.45%790.18M--435.82M--1.28B--------------------
Dividends paid - financing 10.09%-227.97M23.25%-86.66M81.01%-253.56M79.77%-112.92M74.28%-1.34B64.25%-558.22M-13.01%-5.19B-5.23%-1.56B10.16%-4.59B31.28%-1.48B
Absorb investment income -226.22%-52.69M-94.93%700K-73.76%41.74M-93.55%13.8M-98.47%159.09M-97.85%213.91M551.24%10.37B1,409.61%9.96B138.17%1.59B67.53%659.49M
Issuance expenses and redemption of securities expenses ---------------------------645.78M---645.78M--------
Other items of the financing business -84,845.69%-461.86M7,714.22%308.9M-99.98%545K-99.61%3.95M171.76%3.48B171.15%1.02B-1,584.86%-4.85B66.75%-1.44B-83.83%326.66M-237.60%-4.32B
Net cash from financing operations 45.95%-5.23B33.61%-3.53B68.07%-9.67B75.84%-5.32B-708.66%-30.3B-261.38%-22.02B-184.39%-3.75B449.79%13.64B-47.46%4.44B-40.09%2.48B
Effect of rate -74.05%3.83M64.21%-2.12M113.54%14.77M-525.63%-5.91M-384.51%-109.08M103.45%1.39M84.89%-22.51M-72.80%-40.31M-2,447.82%-148.97M-347.29%-23.33M
Net Cash -2,868.34%-4.41B-214.30%-4.49B101.12%159.27M85.58%-1.43B25.50%-14.23B-313.95%-9.9B-324.09%-19.1B-4.29%4.63B484.10%8.52B287.25%4.83B
Begining period cash 2.06%8.64B2.06%8.64B-62.89%8.46B-62.89%8.46B-45.61%22.8B-45.61%22.8B24.96%41.93B24.96%41.93B-6.22%33.55B-6.22%33.55B
Cash at the end -51.01%4.23B-40.99%4.15B2.06%8.64B-45.53%7.03B-62.89%8.46B-72.25%12.91B-45.61%22.8B21.25%46.51B24.96%41.93B15.53%38.36B
Cash balance analysis
Cash and bank balance -----------------62.89%8.46B------22.8B------------
Cash and cash equivalent balance -----------------62.89%8.46B------22.8B------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Ernst & Young--Ernst & Young--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

BRK cash at new high: What to expect from Buffett’s meeting?
🎙️Discussion 1. Buffett said he won't sell Japanese stocks for the next ten years. What's your take? 2. In the face of market changes, do y Show More