Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Charter Communications
CHTR
5
MasterCard
MA
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | 29.93%12.05M | 8,522.10%9.28M | 107.6K |
Net profit before non-cash adjustment | 64.81%16.24M | -56.92%9.85M | --22.87M |
Total adjustment of non-cash items | -146.40%-669.68K | 8.13%1.44M | --1.33M |
-Depreciation and amortization | -10.94%1.18M | 10.08%1.33M | --1.21M |
-Reversal of impairment losses recognized in profit and loss | -100.00%5 | 166,996.83%105.27K | --63 |
-Assets reserve and write-off | --151.43K | --0 | --182.64K |
-Share of associates | -25.41%1.84K | -74.76%2.46K | --9.75K |
-Disposal profit | ---2.1M | --0 | ---5.15K |
-Other non-cash items | 1,062.11%91.9K | 113.50%7.91K | ---58.6K |
Changes in working capital | -74.13%-3.51M | 91.63%-2.02M | ---24.09M |
-Change in receivables | -285.61%-10.51M | 165.52%5.66M | ---8.64M |
-Change in inventory | 150.30%3.84M | 50.33%-7.63M | ---15.36M |
-Change in payables | 349.50%1.32M | -139.82%-527.08K | --1.32M |
-Changes in other current assets | 288.73%1.85M | 133.52%474.91K | ---1.42M |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | |||
Interest received (cash flow from operating activities) | 98.47%390.39K | 13.89%196.7K | 172.7K |
Tax refund paid | 13.76%-3.37M | -54.90%-3.91M | -2.52M |
Other operating cash inflow (outflow) | 0 | 0 | 0 |
Operating cash flow | 63.01%9.08M | 348.41%5.57M | ---2.24M |
Investing cash flow | |||
Net PPE purchase and sale | -25.05%-2.16M | 43.52%-1.73M | ---3.05M |
Net business purchase and sale | --5.63M | --0 | --0 |
Net investment property transactions | --1.24M | --0 | ---512.61K |
Net investment product transactions | --0 | --0 | --0 |
Interest received (cash flow from investment activities) | --0 | --0 | --0 |
Investing cash flow | 372.71%4.71M | 51.63%-1.73M | ---3.57M |
Financing cash flow | |||
Net issuance payments of debt | 6,415.33%11.7M | -83.14%179.59K | --1.07M |
Net common stock issuance | -100.00%1 | --249K | --0 |
Increase or decrease of lease financing | ---45.66K | --0 | --0 |
Cash dividends paid | -3,273.98%-20.75M | -146.00%-615K | ---250K |
Interest paid (cash flow from financing activities) | -132.40%-488.68K | -34.59%-210.27K | ---156.23K |
Net other fund-raising expenses | -470.85%-141.41K | -2,652.33%-24.77K | ---900 |
Financing cash flow | -2,207.45%-9.72M | -164.02%-421.45K | --658.33K |
Net cash flow | |||
Beginning cash position | 26.63%16.27M | -28.62%12.84M | --18M |
Current changes in cash | 18.58%4.06M | 166.42%3.42M | ---5.15M |
End cash Position | 24.94%20.32M | 26.63%16.27M | --12.84M |
Free cash flow | 75.47%6.74M | 172.48%3.84M | ---5.3M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.