HK Stock MarketDetailed Quotes

03759 PHARMARON

Watchlist
  • 13.800
  • +0.220+1.62%
Not Open May 8 16:08 CST
24.44BMarket Cap12.07P/E (TTM)

PHARMARON Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Cash flow from operating activities
Earning before tax
----
13.79%2.09B
----
35.04%1.23B
----
10.29%1.84B
----
22.33%908.53M
----
-12.80%1.67B
Profit adjustment
Interest (income) - adjustment
----
-4.87%-2.41M
----
44.77%-1.13M
----
88.15%-2.3M
----
85.72%-2.04M
----
28.74%-19.42M
Investment loss (gain)
----
20,201.43%14.21M
----
----
----
-96.79%70K
----
-95.16%70K
----
129.05%2.18M
Attributable subsidiary (profit) loss
----
5,814.40%123.26M
----
375.97%30.31M
----
-93.84%2.08M
----
-347.40%-10.98M
----
147.12%33.85M
Impairment and provisions:
----
204.72%135.27M
----
64.53%22.19M
----
77.04%44.39M
----
51.87%13.49M
----
91.24%25.07M
-Impairmen of inventory (reversal)
----
119.27%18.78M
----
-126.91%-747K
----
118.69%8.57M
----
9.16%2.78M
----
37.83%3.92M
-Impairment of goodwill
----
--73.54M
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
19.88%42.95M
----
114.13%22.94M
----
69.33%35.83M
----
69.00%10.71M
----
106.03%21.16M
Revaluation surplus:
----
58.49%-18.51M
----
84.10%-8.34M
----
56.93%-44.59M
----
34.66%-52.42M
----
64.10%-103.53M
-Other fair value changes
----
58.49%-18.51M
----
84.10%-8.34M
----
56.93%-44.59M
----
34.66%-52.42M
----
64.10%-103.53M
Asset sale loss (gain):
----
-3,183.25%-538.29M
----
-3,393.73%-541.91M
----
76.80%-16.4M
----
-9,388.02%-15.51M
----
-22.11%-70.66M
-Loss (gain) on sale of property, machinery and equipment
----
3,022.62%34.1M
----
33,810.34%29.5M
----
-39.90%1.09M
----
-47.90%87K
----
14.28%1.82M
-Loss (gain) from selling other assets
----
-3,173.22%-572.39M
----
-3,563.39%-571.42M
----
75.87%-17.49M
----
---15.6M
----
-21.90%-72.48M
Depreciation and amortization:
----
13.57%1.15B
----
15.18%554.81M
----
31.66%1.01B
----
41.50%481.69M
----
32.61%766.06M
-Amortization of intangible assets
----
11.74%39.8M
----
9.61%18.88M
----
12.76%35.62M
----
14.24%17.23M
----
28.31%31.59M
Financial expense
----
33.77%243.72M
----
55.29%138.25M
----
8.89%182.19M
----
9.60%89.03M
----
101.40%167.31M
Exchange Loss (gain)
----
58.91%-81.84M
----
-163.02%-46.49M
----
-222.67%-199.15M
----
352.39%73.77M
----
728.53%162.35M
Special items
----
-103.96%-7.79M
----
-112.51%-15.42M
----
13.18%196.84M
----
139.03%123.27M
----
158.39%173.93M
Adjustment items
----
--833.75M
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
----
30.85%3.94B
----
-15.52%1.36B
----
7.35%3.01B
----
39.58%1.61B
----
26.35%2.8B
Change of operating capital
Inventory (increase) decrease
----
-1,087.12%-148.07M
----
-3,899.30%-119.49M
----
92.19%-12.47M
----
104.13%3.15M
----
-225.71%-159.73M
Accounts receivable (increase)decrease
----
52.19%-180.53M
----
119.53%40.75M
----
42.07%-377.6M
----
37.24%-208.6M
----
-313.99%-651.86M
Accounts payable increase (decrease)
----
-144.80%-106.88M
----
97.32%-8.6M
----
-35.24%238.58M
----
-232.04%-321.11M
----
12.70%368.42M
prepayments (increase)decrease
----
-180.94%-47.77M
----
416.78%91.07M
----
-249.88%-17M
----
4.31%-28.75M
----
93.63%-4.86M
Special items for working capital changes
----
-69.56%61.74M
----
-108.40%-32.95M
----
2,546.30%202.84M
----
1,118.90%392.03M
----
-60.97%7.67M
Adjustment items for working capital changes
----
---480.22M
----
----
----
----
----
----
----
----
Cash  from business operations
----
-0.25%3.04B
----
-8.00%1.33B
----
28.81%3.04B
----
46.10%1.45B
----
3.53%2.36B
Other taxs
----
-58.27%-459.65M
----
-39.18%-230.19M
----
-31.79%-290.42M
----
-26.58%-165.39M
----
1.89%-220.36M
Adjustment items of business operations
14.38%852.83M
----
-12.76%1.77B
----
40.65%745.63M
----
45.47%2.03B
----
26.89%530.14M
----
Net cash from operations
14.38%852.83M
-6.42%2.58B
-12.76%1.77B
-14.10%1.1B
40.65%745.63M
28.50%2.75B
45.47%2.03B
49.07%1.28B
26.89%530.14M
4.12%2.14B
Cash flow from investment activities
Dividend received - investment
16.12%6.68M
----
-45.52%19.91M
----
-61.26%5.75M
----
-33.26%36.54M
----
-38.74%14.84M
----
Decrease in deposits (increase)
----
-96.70%2.71M
----
-98.26%1.43M
----
-87.88%82.3M
----
-85.79%82.04M
----
560.88%679.12M
Sale of fixed assets
116.03%175.38K
-59.03%3.32M
-93.54%418.82K
-68.10%267K
-85.88%81.18K
157.15%8.11M
523.51%6.48M
-14.94%837K
-32.13%574.83K
118.49%3.16M
Purchase of fixed assets
-11.45%-555.72M
30.02%-1.99B
33.09%-1.5B
37.74%-930.68M
36.47%-498.62M
2.48%-2.85B
-1.88%-2.24B
-14.85%-1.49B
-16.56%-784.84M
-40.23%-2.92B
Purchase of intangible assets
----
-175.83%-47.58M
----
-223.27%-19.53M
----
41.48%-17.25M
----
52.38%-6.04M
----
-186.63%-29.47M
Acquisition of subsidiaries
---150.75M
---22.63M
---22.63M
----
----
----
----
----
----
16.62%-1.02B
Recovery of cash from investments
-13.44%956.98M
25.85%3.23B
13.77%2.35B
14.65%2.09B
-30.14%1.11B
-24.91%2.57B
-46.63%2.06B
-41.58%1.82B
-31.08%1.58B
47.14%3.42B
Cash on investment
-36.21%-1.47B
-56.12%-3.19B
-3.86%-1.74B
-0.18%-1.42B
-56.20%-1.08B
12.50%-2.04B
20.28%-1.67B
18.54%-1.41B
56.73%-691.37M
44.50%-2.34B
Other items in the investment business
--1.56M
212.23%1.86M
-790.28%-5.94M
-24.13%145.92M
----
127.40%597K
---667.5K
241.95%192.33M
----
-102.40%-2.18M
Adjustment items of investment business
----
---9M
----
----
----
----
----
----
----
----
Net cash from investment operations
-159.50%-1.21B
10.07%-2.02B
50.36%-897.44M
84.03%-130.65M
-483.54%-467.09M
-1.91%-2.25B
-40.82%-1.81B
-1,335.79%-817.94M
128.67%121.78M
58.00%-2.21B
Net cash before financing
-228.98%-359.27M
9.88%552.38M
294.09%873.06M
109.64%969.09M
-57.27%278.54M
864.85%502.71M
99.19%221.54M
-42.35%462.27M
9,361.30%651.92M
97.95%-65.73M
Cash flow from financing activities
New borrowing
42.37%148.2M
-68.30%1.32B
61.37%793.67M
-14.59%222.19M
61.90%104.09M
616.01%4.17B
83.86%491.84M
121.79%260.15M
-16.88%64.3M
-31.09%582.52M
Refund
90.79%-139.04M
-69.20%-946.07M
-909.46%-4.73B
73.03%-96.35M
-34,909.81%-1.51B
8.76%-559.14M
17.81%-468.1M
28.96%-357.23M
97.10%-4.31M
-286.52%-612.85M
Issuing shares
----
-39.37%10.51M
----
----
----
137.65%17.33M
----
----
----
-99.81%7.29M
Interest paid - financing
----
-115.30%-188.27M
----
-249.28%-94.39M
----
-72.93%-87.44M
----
-10.05%-27.03M
----
-7.20%-50.57M
Dividends paid - financing
12.21%-40.65M
2.99%-359.76M
-26.32%-499.14M
---295.11M
-224.59%-46.3M
-4.70%-370.84M
-1.03%-395.12M
----
-6.54%-14.27M
-49.10%-354.19M
Absorb investment income
----
----
----
----
----
----
--953.25M
--860M
----
----
Issuance expenses and redemption of securities expenses
----
-534,019.88%-4.43B
----
-516,466.99%-4.29B
----
99.79%-830K
----
99.60%-830K
----
-33.10%-393.38M
Other items of the financing business
-11.76%-67.44M
-100.46%-4.43M
-136.23%-355.26M
----
-30.14%-60.34M
357.54%953.25M
74.12%-150.39M
----
78.26%-46.37M
-364.02%-370.14M
Net cash from financing operations
93.46%-98.93M
-222.51%-4.8B
-1,209.18%-4.79B
-825.39%-4.65B
-232,823.73%-1.51B
376.26%3.92B
133.87%431.49M
160.10%641.46M
99.78%-649.4K
-138.71%-1.42B
Effect of rate
36.45%8.81M
583.44%78.15M
447.22%55.31M
374.59%57.63M
131.48%6.46M
-84.34%11.43M
-88.12%10.11M
-68.13%12.14M
2.49%-20.51M
260.37%72.99M
Other items affecting net cash
----
---1K
----
----
----
----
----
----
----
----
Net Cash
62.87%-458.19M
-196.07%-4.24B
-699.20%-3.91B
-433.77%-3.68B
-289.48%-1.23B
397.91%4.42B
156.16%653.02M
515.81%1.1B
313.43%651.27M
-421.49%-1.48B
Begining period cash
-71.97%1.62B
325.76%5.79B
325.76%5.79B
325.76%5.79B
325.76%5.79B
-50.91%1.36B
-50.91%1.36B
-50.91%1.36B
-50.91%1.36B
17.66%2.77B
Cash at the end
-74.27%1.17B
-71.97%1.62B
-4.51%1.93B
-12.63%2.16B
129.17%4.56B
325.76%5.79B
19.56%2.02B
-2.63%2.48B
-18.54%1.99B
-50.91%1.36B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
--
--
--
Ernst & Young
--
--
--
Ernst & Young
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Cash flow from operating activities
Earning before tax ----13.79%2.09B----35.04%1.23B----10.29%1.84B----22.33%908.53M-----12.80%1.67B
Profit adjustment
Interest (income) - adjustment -----4.87%-2.41M----44.77%-1.13M----88.15%-2.3M----85.72%-2.04M----28.74%-19.42M
Investment loss (gain) ----20,201.43%14.21M-------------96.79%70K-----95.16%70K----129.05%2.18M
Attributable subsidiary (profit) loss ----5,814.40%123.26M----375.97%30.31M-----93.84%2.08M-----347.40%-10.98M----147.12%33.85M
Impairment and provisions: ----204.72%135.27M----64.53%22.19M----77.04%44.39M----51.87%13.49M----91.24%25.07M
-Impairmen of inventory (reversal) ----119.27%18.78M-----126.91%-747K----118.69%8.57M----9.16%2.78M----37.83%3.92M
-Impairment of goodwill ------73.54M--------------------------------
-Other impairments and provisions ----19.88%42.95M----114.13%22.94M----69.33%35.83M----69.00%10.71M----106.03%21.16M
Revaluation surplus: ----58.49%-18.51M----84.10%-8.34M----56.93%-44.59M----34.66%-52.42M----64.10%-103.53M
-Other fair value changes ----58.49%-18.51M----84.10%-8.34M----56.93%-44.59M----34.66%-52.42M----64.10%-103.53M
Asset sale loss (gain): -----3,183.25%-538.29M-----3,393.73%-541.91M----76.80%-16.4M-----9,388.02%-15.51M-----22.11%-70.66M
-Loss (gain) on sale of property, machinery and equipment ----3,022.62%34.1M----33,810.34%29.5M-----39.90%1.09M-----47.90%87K----14.28%1.82M
-Loss (gain) from selling other assets -----3,173.22%-572.39M-----3,563.39%-571.42M----75.87%-17.49M-------15.6M-----21.90%-72.48M
Depreciation and amortization: ----13.57%1.15B----15.18%554.81M----31.66%1.01B----41.50%481.69M----32.61%766.06M
-Amortization of intangible assets ----11.74%39.8M----9.61%18.88M----12.76%35.62M----14.24%17.23M----28.31%31.59M
Financial expense ----33.77%243.72M----55.29%138.25M----8.89%182.19M----9.60%89.03M----101.40%167.31M
Exchange Loss (gain) ----58.91%-81.84M-----163.02%-46.49M-----222.67%-199.15M----352.39%73.77M----728.53%162.35M
Special items -----103.96%-7.79M-----112.51%-15.42M----13.18%196.84M----139.03%123.27M----158.39%173.93M
Adjustment items ------833.75M--------------------------------
Operating profit before the change of operating capital ----30.85%3.94B-----15.52%1.36B----7.35%3.01B----39.58%1.61B----26.35%2.8B
Change of operating capital
Inventory (increase) decrease -----1,087.12%-148.07M-----3,899.30%-119.49M----92.19%-12.47M----104.13%3.15M-----225.71%-159.73M
Accounts receivable (increase)decrease ----52.19%-180.53M----119.53%40.75M----42.07%-377.6M----37.24%-208.6M-----313.99%-651.86M
Accounts payable increase (decrease) -----144.80%-106.88M----97.32%-8.6M-----35.24%238.58M-----232.04%-321.11M----12.70%368.42M
prepayments (increase)decrease -----180.94%-47.77M----416.78%91.07M-----249.88%-17M----4.31%-28.75M----93.63%-4.86M
Special items for working capital changes -----69.56%61.74M-----108.40%-32.95M----2,546.30%202.84M----1,118.90%392.03M-----60.97%7.67M
Adjustment items for working capital changes -------480.22M--------------------------------
Cash  from business operations -----0.25%3.04B-----8.00%1.33B----28.81%3.04B----46.10%1.45B----3.53%2.36B
Other taxs -----58.27%-459.65M-----39.18%-230.19M-----31.79%-290.42M-----26.58%-165.39M----1.89%-220.36M
Adjustment items of business operations 14.38%852.83M-----12.76%1.77B----40.65%745.63M----45.47%2.03B----26.89%530.14M----
Net cash from operations 14.38%852.83M-6.42%2.58B-12.76%1.77B-14.10%1.1B40.65%745.63M28.50%2.75B45.47%2.03B49.07%1.28B26.89%530.14M4.12%2.14B
Cash flow from investment activities
Dividend received - investment 16.12%6.68M-----45.52%19.91M-----61.26%5.75M-----33.26%36.54M-----38.74%14.84M----
Decrease in deposits (increase) -----96.70%2.71M-----98.26%1.43M-----87.88%82.3M-----85.79%82.04M----560.88%679.12M
Sale of fixed assets 116.03%175.38K-59.03%3.32M-93.54%418.82K-68.10%267K-85.88%81.18K157.15%8.11M523.51%6.48M-14.94%837K-32.13%574.83K118.49%3.16M
Purchase of fixed assets -11.45%-555.72M30.02%-1.99B33.09%-1.5B37.74%-930.68M36.47%-498.62M2.48%-2.85B-1.88%-2.24B-14.85%-1.49B-16.56%-784.84M-40.23%-2.92B
Purchase of intangible assets -----175.83%-47.58M-----223.27%-19.53M----41.48%-17.25M----52.38%-6.04M-----186.63%-29.47M
Acquisition of subsidiaries ---150.75M---22.63M---22.63M------------------------16.62%-1.02B
Recovery of cash from investments -13.44%956.98M25.85%3.23B13.77%2.35B14.65%2.09B-30.14%1.11B-24.91%2.57B-46.63%2.06B-41.58%1.82B-31.08%1.58B47.14%3.42B
Cash on investment -36.21%-1.47B-56.12%-3.19B-3.86%-1.74B-0.18%-1.42B-56.20%-1.08B12.50%-2.04B20.28%-1.67B18.54%-1.41B56.73%-691.37M44.50%-2.34B
Other items in the investment business --1.56M212.23%1.86M-790.28%-5.94M-24.13%145.92M----127.40%597K---667.5K241.95%192.33M-----102.40%-2.18M
Adjustment items of investment business -------9M--------------------------------
Net cash from investment operations -159.50%-1.21B10.07%-2.02B50.36%-897.44M84.03%-130.65M-483.54%-467.09M-1.91%-2.25B-40.82%-1.81B-1,335.79%-817.94M128.67%121.78M58.00%-2.21B
Net cash before financing -228.98%-359.27M9.88%552.38M294.09%873.06M109.64%969.09M-57.27%278.54M864.85%502.71M99.19%221.54M-42.35%462.27M9,361.30%651.92M97.95%-65.73M
Cash flow from financing activities
New borrowing 42.37%148.2M-68.30%1.32B61.37%793.67M-14.59%222.19M61.90%104.09M616.01%4.17B83.86%491.84M121.79%260.15M-16.88%64.3M-31.09%582.52M
Refund 90.79%-139.04M-69.20%-946.07M-909.46%-4.73B73.03%-96.35M-34,909.81%-1.51B8.76%-559.14M17.81%-468.1M28.96%-357.23M97.10%-4.31M-286.52%-612.85M
Issuing shares -----39.37%10.51M------------137.65%17.33M-------------99.81%7.29M
Interest paid - financing -----115.30%-188.27M-----249.28%-94.39M-----72.93%-87.44M-----10.05%-27.03M-----7.20%-50.57M
Dividends paid - financing 12.21%-40.65M2.99%-359.76M-26.32%-499.14M---295.11M-224.59%-46.3M-4.70%-370.84M-1.03%-395.12M-----6.54%-14.27M-49.10%-354.19M
Absorb investment income --------------------------953.25M--860M--------
Issuance expenses and redemption of securities expenses -----534,019.88%-4.43B-----516,466.99%-4.29B----99.79%-830K----99.60%-830K-----33.10%-393.38M
Other items of the financing business -11.76%-67.44M-100.46%-4.43M-136.23%-355.26M-----30.14%-60.34M357.54%953.25M74.12%-150.39M----78.26%-46.37M-364.02%-370.14M
Net cash from financing operations 93.46%-98.93M-222.51%-4.8B-1,209.18%-4.79B-825.39%-4.65B-232,823.73%-1.51B376.26%3.92B133.87%431.49M160.10%641.46M99.78%-649.4K-138.71%-1.42B
Effect of rate 36.45%8.81M583.44%78.15M447.22%55.31M374.59%57.63M131.48%6.46M-84.34%11.43M-88.12%10.11M-68.13%12.14M2.49%-20.51M260.37%72.99M
Other items affecting net cash -------1K--------------------------------
Net Cash 62.87%-458.19M-196.07%-4.24B-699.20%-3.91B-433.77%-3.68B-289.48%-1.23B397.91%4.42B156.16%653.02M515.81%1.1B313.43%651.27M-421.49%-1.48B
Begining period cash -71.97%1.62B325.76%5.79B325.76%5.79B325.76%5.79B325.76%5.79B-50.91%1.36B-50.91%1.36B-50.91%1.36B-50.91%1.36B17.66%2.77B
Cash at the end -74.27%1.17B-71.97%1.62B-4.51%1.93B-12.63%2.16B129.17%4.56B325.76%5.79B19.56%2.02B-2.63%2.48B-18.54%1.99B-50.91%1.36B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Ernst & Young Huaming Certified Public Accountants (Special General Partnership)------Ernst & Young------Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More