Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Occidental Petroleum
OXY
5
Louisiana-Pacific
LPX
(FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -58.63%4.3M | -55.83%10.4M |
Accounts receivable | 14.31%641.89M | 9.16%576.04M | 44.99%561.51M | --527.73M | 133.11%387.27M | --203.58M | 18.50%166.13M | --143.45M | 44.63%140.19M | -9.27%96.93M |
Advance deposits and other receivables | 27.06%760.12M | 91.75%920.28M | 23.21%598.24M | --479.94M | 216.57%485.53M | --191.33M | 64.91%153.38M | --97.09M | 105.74%93M | 893.95%45.21M |
Withholding and tax receivable | --2.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | -51.18%162.42M | -64.14%134.97M | -17.76%332.67M | --376.34M | 88.77%404.5M | --198.32M | 106.00%214.28M | --133.31M | 788.65%104.02M | 289.52%11.71M |
Fixed time deposit-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50.24M | ---- | ---- |
Secured deposit | ---- | ---- | --120K | --120K | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | 942.34%1.16M | -96.55%365K | -91.63%111K | --10.57M | -86.04%1.33M | --11.36M | -54.35%9.5M | --13.64M | -47.25%20.8M | --39.43M |
Total current assets | 5.06%1.57B | 16.99%1.63B | 16.74%1.49B | --1.39B | 135.35%1.28B | --604.59M | 49.95%543.28M | --437.73M | 77.89%362.31M | 47.67%203.67M |
Non-current assets | ||||||||||
Property, plant and equipment | -40.36%5.22M | -26.51%6.97M | 311.47%8.76M | --9.48M | -0.56%2.13M | --2.86M | 423.23%2.14M | --1.98M | 83.41%409K | -29.65%223K |
Advance payment | ---- | ---- | ---- | --15M | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | 4.93%99.68M | -2.87%79.31M | 98.18%95M | --81.66M | 63.74%47.93M | --53.95M | 13.29%29.27M | --34.89M | 119.60%25.84M | 6.28%11.77M |
Deferred tax assets | 24.96%10.51M | 85.03%8.85M | 335.40%8.41M | --4.78M | 45.81%1.93M | --3.16M | 22.57%1.33M | --757K | 31.67%1.08M | 104.74%821K |
Special items of non-current assets | ---- | ---- | ---- | --2.1M | -61.59%386K | --803K | --1.01M | ---- | ---- | ---- |
Total non-current assets | -11.53%202.26M | -20.32%193.01M | -8.12%228.62M | --242.24M | 518.41%248.82M | --66.4M | 42.23%40.24M | --45.83M | 112.59%28.29M | 0.22%13.31M |
Total assets | 2.86%1.77B | 11.47%1.82B | 12.69%1.72B | --1.64B | 161.77%1.53B | --670.99M | 49.39%583.52M | --483.56M | 80.02%390.6M | 43.50%216.98M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 173.65%190.82M | -21.66%143.5M | -50.06%69.73M | --183.18M | 85.33%139.62M | --92.56M | 17.90%75.34M | --53.87M | 21.47%63.9M | -7.39%52.61M |
Notes payable | ---- | --25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Tax payable | -87.43%1.2M | 126.04%13.07M | 7.84%9.51M | --5.78M | -29.17%8.82M | --24.19M | -16.82%12.45M | --6.59M | 72.34%14.97M | 30.56%8.69M |
Other payables and accrued expenses | -19.92%62.74M | ---- | --78.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Bank loans and overdrafts | -7.37%88M | 12.75%115M | 18.75%95M | --102M | 258.74%80M | --39.5M | -42.33%22.3M | --30.8M | 127.45%38.67M | 88.89%17M |
Financial lease liabilities-current liabilities | -32.14%1.69M | -30.98%2.95M | -42.88%2.5M | --4.27M | 44.68%4.37M | --3.7M | 338.17%3.02M | --3.2M | 36.71%689K | -49.19%504K |
Total current liabilities | 39.29%373.51M | -3.26%315.18M | -10.78%268.14M | --325.8M | 123.94%300.53M | --184.25M | -36.40%134.2M | --281.71M | 115.73%211.02M | 33.17%97.81M |
Net current assets | -2.43%1.19B | 23.16%1.32B | 25.19%1.22B | --1.07B | 139.10%978.1M | --420.34M | 170.38%409.08M | --156.02M | 42.92%151.3M | 64.17%105.86M |
Total assets less current liabilities | -3.86%1.4B | 15.13%1.51B | 18.44%1.45B | --1.31B | 173.07%1.23B | --486.74M | 150.20%449.31M | --201.85M | 50.70%179.58M | 53.25%119.17M |
Non-current liabilities | ||||||||||
Payments payable to related parties-non-current liabilities | --14M | --6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | ---- | ---- | -40.79%900K | --1.52M | -44.61%1.52M | --1.97M | 1,543.11%2.74M | --4.21M | --167K | ---- |
Total non-current liabilities | 1,455.56%14M | 293.96%6M | -40.79%900K | --1.52M | -44.61%1.52M | --1.97M | 1,543.11%2.74M | --4.21M | --167K | ---- |
Total liabilities | 44.03%387.51M | -1.87%321.18M | -10.93%269.04M | --327.32M | 120.56%302.05M | --186.22M | -35.15%136.95M | --285.93M | 115.90%211.18M | 32.32%97.81M |
Total assets less total liabilities | -4.77%1.38B | 14.80%1.5B | 18.51%1.45B | --1.31B | 174.40%1.23B | --484.78M | 148.90%446.57M | --197.64M | 50.56%179.42M | 54.19%119.17M |
Total equity and non-current liabilities | -3.86%1.4B | 15.13%1.51B | 18.44%1.45B | --1.31B | 173.07%1.23B | --486.74M | 150.20%449.31M | --201.85M | --179.58M | ---- |
Equity | ||||||||||
Share capital | 0.00%128K | 0.00%128K | 0.00%128K | --128K | 1,728.57%128K | --7K | -99.92%7K | --8.8M | 0.00%9.06M | 0.00%9.06M |
Reserve | -4.78%1.38B | 24.68%979.38M | 106.67%1.45B | --785.51M | 58.06%701.3M | --481.96M | 162.55%443.68M | --186.58M | 53.48%168.99M | 61.38%110.1M |
Share premium | ---- | 0.00%521.25M | ---- | --521.25M | --521.25M | ---- | ---- | ---- | ---- | ---- |
Shareholders' Equity | -4.78%1.38B | 14.83%1.5B | 18.55%1.45B | --1.31B | 175.57%1.22B | --481.96M | 149.19%443.68M | --195.38M | 49.41%178.05M | 54.19%119.17M |
Non-controlling interest | -0.04%2.73M | 0.00%2.73M | -0.11%2.73M | --2.73M | -5.30%2.73M | --2.81M | 110.81%2.89M | --2.25M | --1.37M | ---- |
Total equity | -4.77%1.38B | 14.80%1.5B | 18.51%1.45B | --1.31B | 174.40%1.23B | --484.78M | 148.90%446.57M | --197.64M | 50.56%179.42M | 54.19%119.17M |
Total equity and total liabilities | 2.86%1.77B | 11.47%1.82B | 12.69%1.72B | --1.64B | 161.77%1.53B | --670.99M | 49.39%583.52M | --483.56M | 80.02%390.6M | 43.50%216.98M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | Deloitte Guan Huang Chen Fang Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.