HK Stock MarketDetailed Quotes

06929 ORBUSNEICH

Watchlist
  • 3.850
  • 0.0000.00%
Market Closed May 2 16:08 CST
3.19BMarket Cap10.35P/E (TTM)

ORBUSNEICH Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
35.97%56.33M
46.92%48.91M
40.90%41.43M
19.33%33.29M
-0.57%29.4M
-8.07%27.9M
-1.56%29.57M
--30.35M
15.37%30.04M
4.21%26.04M
Accounts receivable
9.78%41.68M
-2.09%35.66M
17.46%37.97M
22.64%36.42M
20.59%32.32M
14.14%29.7M
1.85%26.8M
--26.02M
-19.30%26.32M
5.42%32.61M
Related party payments receivable
132.51%1.6M
1,401.12%1.34M
1,658.97%686K
304.55%89K
254.55%39K
-91.34%22K
-97.36%11K
--254K
135.03%416K
37.21%177K
Advance deposits and other receivables
4.47%12.18M
141.79%14.53M
169.39%11.66M
53.10%6.01M
54.79%4.33M
51.96%3.93M
34.62%2.8M
--2.58M
55.93%2.08M
-64.22%1.33M
Withholding and tax receivable
142.51%1.08M
156.47%595K
80.24%447K
14.85%232K
-13.89%248K
-50.12%202K
-43.31%288K
--405K
29.59%508K
288.12%392K
Cash and equivalents
-2.81%248.59M
3.21%246.71M
11.62%255.78M
81.61%239.03M
30.28%229.15M
154.78%131.62M
1,063.88%175.89M
--51.66M
10.86%15.11M
-1.31%13.63M
Short-term deposit
----
----
----
----
----
--20M
----
----
----
----
Secured deposit
----
----
----
----
----
--15M
----
----
----
----
Financial assets at fair value-current assets
----
----
----
--19.54M
--18.79M
----
----
----
----
----
Total current assets
3.88%361.46M
3.92%347.74M
10.72%347.96M
46.53%334.62M
33.53%314.28M
105.24%228.37M
216.05%235.36M
--111.27M
0.39%74.47M
0.67%74.18M
Non-current assets
Property, plant and equipment
62.92%21.2M
100.81%19.07M
53.36%13.01M
15.56%9.5M
-4.39%8.48M
-16.24%8.22M
-15.36%8.87M
--9.81M
-12.58%10.49M
-2.42%11.99M
Advance payment
-16.30%1.77M
-22.40%1.39M
20.56%2.12M
42.52%1.79M
89.43%1.76M
93.53%1.26M
237.09%927K
--649K
-71.82%275K
22.61%976K
Interests in Joint Venture
-2.21%13.61M
25.35%14.26M
19.51%13.92M
45.55%11.38M
47.67%11.65M
59.47%7.82M
56.17%7.89M
--4.9M
--5.05M
----
Financial assets at fair value-non-current assets
-19.65%1.3M
-26.52%1.29M
-8.43%1.62M
-91.42%1.76M
-13.42%1.77M
905.73%20.53M
-0.34%2.04M
--2.04M
11.97%2.05M
4.81%1.83M
Intangible assets
2.04%9.76M
132.14%9.37M
135.64%9.56M
-2.42%4.04M
-4.92%4.06M
-4.41%4.14M
7.59%4.27M
--4.33M
1,083.88%3.97M
--335K
Goodwill
-21.25%10.21M
640.94%12.96M
640.94%12.96M
0.00%1.75M
0.00%1.75M
0.00%1.75M
0.00%1.75M
--1.75M
--1.75M
----
Deferred tax assets
49.87%5.31M
15.74%3.18M
24.95%3.54M
29.58%2.75M
-0.87%2.83M
-24.53%2.12M
-19.21%2.86M
--2.81M
19.28%3.54M
-0.13%2.97M
Total non-current assets
11.86%69.55M
75.48%67.69M
69.04%62.18M
-23.48%38.58M
10.89%36.79M
69.42%50.41M
13.68%33.17M
--29.76M
35.62%29.18M
-4.40%21.52M
Total assets
5.09%431.01M
11.32%415.44M
16.83%410.14M
33.87%373.2M
30.74%351.06M
97.68%278.78M
159.08%268.53M
--141.03M
8.31%103.65M
-0.51%95.69M
Liabilities
Current liabilities
Accounts payable
42.06%6.84M
31.28%6.18M
18.45%4.82M
21.52%4.71M
86.98%4.07M
9.59%3.88M
59.38%2.17M
--3.54M
-61.10%1.36M
-21.05%3.51M
Tax payable
-39.42%2.32M
43.09%5.45M
94.27%3.83M
142.43%3.81M
112.73%1.97M
91.24%1.57M
77.93%927K
--822K
1,829.63%521K
-98.28%27K
Amounts payable to associated parties-current liabilities
-70.10%58K
-48.45%50K
23.57%194K
-24.81%97K
--157K
--129K
----
----
----
-1.51%88.19M
Other payables and accrued expenses
25.57%19.72M
12.18%13.45M
-1.47%15.7M
-15.69%11.99M
34.32%15.94M
18.98%14.22M
-7.01%11.87M
--11.95M
-2.01%12.76M
-34.37%13.02M
Bank loans and overdrafts
----
--4.24M
--4.24M
----
----
----
----
--35.88M
3.73%39.9M
--38.46M
Financial lease liabilities-current liabilities
-4.60%1.78M
-10.34%1.57M
11.38%1.87M
25.43%1.75M
13.22%1.68M
34.36%1.4M
60.85%1.48M
--1.04M
-37.28%922K
6.29%1.47M
Total current liabilities
-13.76%30.72M
60.64%35.91M
49.61%35.62M
5.50%22.36M
44.75%23.81M
-60.19%21.19M
-70.34%16.45M
--53.22M
-61.66%55.47M
23.89%144.68M
Net current assets
5.89%330.73M
-0.14%311.83M
7.53%312.34M
50.72%312.27M
32.69%290.46M
256.92%207.18M
1,052.07%218.91M
--58.05M
126.95%19M
-63.57%-70.5M
Total assets less current liabilities
6.88%400.29M
8.17%379.52M
14.45%374.52M
36.20%350.84M
29.82%327.25M
193.38%257.59M
423.20%252.08M
--87.8M
198.35%48.18M
-137.82%-48.99M
Non-current liabilities
Payments payable to related parties-non-current liabilities
----
----
----
----
----
----
----
----
----
-25.36%99.79M
Financial lease liabilities-non-current liabilities
78.24%2.42M
23.47%2.36M
-42.27%1.36M
-28.00%1.91M
-6.00%2.35M
50.79%2.66M
348.65%2.5M
--1.76M
-56.65%557K
-48.72%1.29M
Deferred tax liability
-10.03%870K
--918K
--967K
----
----
----
----
----
----
----
Retirement benefit responsibility
-5.61%2.62M
8.36%2.48M
19.12%2.78M
3.44%2.28M
-15.32%2.33M
-13.28%2.21M
8.42%2.76M
--2.55M
14.10%2.54M
-0.09%2.23M
Special items of non-current liabilities
----
----
----
----
----
----
525.48%63.71M
--46.71M
--10.19M
----
Total non-current liabilities
15.84%5.91M
37.12%5.76M
8.97%5.1M
-13.73%4.2M
-93.21%4.68M
-90.46%4.87M
419.16%68.97M
--51.02M
-87.14%13.28M
-25.38%103.3M
Total liabilities
-10.05%36.63M
56.93%41.67M
42.93%40.73M
1.91%26.55M
-66.64%28.49M
-75.01%26.05M
24.24%85.42M
--104.24M
-72.28%68.75M
-2.83%247.98M
Total assets less total liabilities
6.76%394.38M
7.82%373.77M
14.52%369.42M
37.16%346.65M
76.16%322.57M
587.04%252.73M
424.74%183.11M
--36.79M
122.91%34.9M
4.24%-152.29M
Total equity and non-current liabilities
6.88%400.29M
8.17%379.52M
14.45%374.52M
36.20%350.84M
29.82%327.25M
193.38%257.59M
423.20%252.08M
--87.8M
198.35%48.18M
-137.82%-48.99M
Equity
Share capital
0.00%414K
0.00%414K
0.00%414K
43.75%414K
43.75%414K
-99.85%288K
--288K
--187.83M
----
----
Other reserves
-3.37%431.65M
-2.88%432.12M
0.16%446.69M
15.01%444.91M
37.01%445.97M
2,455.19%386.84M
88.38%325.51M
---16.43M
2,512.36%172.8M
-4.65%-7.16M
Retained profit
50.76%-38.76M
39.44%-59.76M
36.43%-78.71M
26.58%-98.68M
13.22%-123.82M
0.16%-134.4M
-3.47%-142.69M
---134.62M
4.98%-137.9M
4.64%-145.13M
Shareholders' Equity
6.76%393.31M
7.54%372.77M
14.21%368.4M
37.16%346.65M
76.16%322.57M
587.04%252.73M
424.74%183.11M
--36.79M
122.91%34.9M
4.24%-152.29M
Non-controlling interest
4.91%1.07M
--1M
--1.02M
----
----
----
----
----
----
----
Total equity
6.76%394.38M
7.82%373.77M
14.52%369.42M
37.16%346.65M
76.16%322.57M
587.04%252.73M
424.74%183.11M
--36.79M
122.91%34.9M
4.24%-152.29M
Total equity and total liabilities
5.09%431.01M
11.32%415.44M
16.83%410.14M
33.87%373.2M
30.74%351.06M
97.68%278.78M
159.08%268.53M
--141.03M
8.31%103.65M
-0.51%95.69M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
PricewaterhouseCoopers
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory 35.97%56.33M46.92%48.91M40.90%41.43M19.33%33.29M-0.57%29.4M-8.07%27.9M-1.56%29.57M--30.35M15.37%30.04M4.21%26.04M
Accounts receivable 9.78%41.68M-2.09%35.66M17.46%37.97M22.64%36.42M20.59%32.32M14.14%29.7M1.85%26.8M--26.02M-19.30%26.32M5.42%32.61M
Related party payments receivable 132.51%1.6M1,401.12%1.34M1,658.97%686K304.55%89K254.55%39K-91.34%22K-97.36%11K--254K135.03%416K37.21%177K
Advance deposits and other receivables 4.47%12.18M141.79%14.53M169.39%11.66M53.10%6.01M54.79%4.33M51.96%3.93M34.62%2.8M--2.58M55.93%2.08M-64.22%1.33M
Withholding and tax receivable 142.51%1.08M156.47%595K80.24%447K14.85%232K-13.89%248K-50.12%202K-43.31%288K--405K29.59%508K288.12%392K
Cash and equivalents -2.81%248.59M3.21%246.71M11.62%255.78M81.61%239.03M30.28%229.15M154.78%131.62M1,063.88%175.89M--51.66M10.86%15.11M-1.31%13.63M
Short-term deposit ----------------------20M----------------
Secured deposit ----------------------15M----------------
Financial assets at fair value-current assets --------------19.54M--18.79M--------------------
Total current assets 3.88%361.46M3.92%347.74M10.72%347.96M46.53%334.62M33.53%314.28M105.24%228.37M216.05%235.36M--111.27M0.39%74.47M0.67%74.18M
Non-current assets
Property, plant and equipment 62.92%21.2M100.81%19.07M53.36%13.01M15.56%9.5M-4.39%8.48M-16.24%8.22M-15.36%8.87M--9.81M-12.58%10.49M-2.42%11.99M
Advance payment -16.30%1.77M-22.40%1.39M20.56%2.12M42.52%1.79M89.43%1.76M93.53%1.26M237.09%927K--649K-71.82%275K22.61%976K
Interests in Joint Venture -2.21%13.61M25.35%14.26M19.51%13.92M45.55%11.38M47.67%11.65M59.47%7.82M56.17%7.89M--4.9M--5.05M----
Financial assets at fair value-non-current assets -19.65%1.3M-26.52%1.29M-8.43%1.62M-91.42%1.76M-13.42%1.77M905.73%20.53M-0.34%2.04M--2.04M11.97%2.05M4.81%1.83M
Intangible assets 2.04%9.76M132.14%9.37M135.64%9.56M-2.42%4.04M-4.92%4.06M-4.41%4.14M7.59%4.27M--4.33M1,083.88%3.97M--335K
Goodwill -21.25%10.21M640.94%12.96M640.94%12.96M0.00%1.75M0.00%1.75M0.00%1.75M0.00%1.75M--1.75M--1.75M----
Deferred tax assets 49.87%5.31M15.74%3.18M24.95%3.54M29.58%2.75M-0.87%2.83M-24.53%2.12M-19.21%2.86M--2.81M19.28%3.54M-0.13%2.97M
Total non-current assets 11.86%69.55M75.48%67.69M69.04%62.18M-23.48%38.58M10.89%36.79M69.42%50.41M13.68%33.17M--29.76M35.62%29.18M-4.40%21.52M
Total assets 5.09%431.01M11.32%415.44M16.83%410.14M33.87%373.2M30.74%351.06M97.68%278.78M159.08%268.53M--141.03M8.31%103.65M-0.51%95.69M
Liabilities
Current liabilities
Accounts payable 42.06%6.84M31.28%6.18M18.45%4.82M21.52%4.71M86.98%4.07M9.59%3.88M59.38%2.17M--3.54M-61.10%1.36M-21.05%3.51M
Tax payable -39.42%2.32M43.09%5.45M94.27%3.83M142.43%3.81M112.73%1.97M91.24%1.57M77.93%927K--822K1,829.63%521K-98.28%27K
Amounts payable to associated parties-current liabilities -70.10%58K-48.45%50K23.57%194K-24.81%97K--157K--129K-------------1.51%88.19M
Other payables and accrued expenses 25.57%19.72M12.18%13.45M-1.47%15.7M-15.69%11.99M34.32%15.94M18.98%14.22M-7.01%11.87M--11.95M-2.01%12.76M-34.37%13.02M
Bank loans and overdrafts ------4.24M--4.24M------------------35.88M3.73%39.9M--38.46M
Financial lease liabilities-current liabilities -4.60%1.78M-10.34%1.57M11.38%1.87M25.43%1.75M13.22%1.68M34.36%1.4M60.85%1.48M--1.04M-37.28%922K6.29%1.47M
Total current liabilities -13.76%30.72M60.64%35.91M49.61%35.62M5.50%22.36M44.75%23.81M-60.19%21.19M-70.34%16.45M--53.22M-61.66%55.47M23.89%144.68M
Net current assets 5.89%330.73M-0.14%311.83M7.53%312.34M50.72%312.27M32.69%290.46M256.92%207.18M1,052.07%218.91M--58.05M126.95%19M-63.57%-70.5M
Total assets less current liabilities 6.88%400.29M8.17%379.52M14.45%374.52M36.20%350.84M29.82%327.25M193.38%257.59M423.20%252.08M--87.8M198.35%48.18M-137.82%-48.99M
Non-current liabilities
Payments payable to related parties-non-current liabilities -------------------------------------25.36%99.79M
Financial lease liabilities-non-current liabilities 78.24%2.42M23.47%2.36M-42.27%1.36M-28.00%1.91M-6.00%2.35M50.79%2.66M348.65%2.5M--1.76M-56.65%557K-48.72%1.29M
Deferred tax liability -10.03%870K--918K--967K----------------------------
Retirement benefit responsibility -5.61%2.62M8.36%2.48M19.12%2.78M3.44%2.28M-15.32%2.33M-13.28%2.21M8.42%2.76M--2.55M14.10%2.54M-0.09%2.23M
Special items of non-current liabilities ------------------------525.48%63.71M--46.71M--10.19M----
Total non-current liabilities 15.84%5.91M37.12%5.76M8.97%5.1M-13.73%4.2M-93.21%4.68M-90.46%4.87M419.16%68.97M--51.02M-87.14%13.28M-25.38%103.3M
Total liabilities -10.05%36.63M56.93%41.67M42.93%40.73M1.91%26.55M-66.64%28.49M-75.01%26.05M24.24%85.42M--104.24M-72.28%68.75M-2.83%247.98M
Total assets less total liabilities 6.76%394.38M7.82%373.77M14.52%369.42M37.16%346.65M76.16%322.57M587.04%252.73M424.74%183.11M--36.79M122.91%34.9M4.24%-152.29M
Total equity and non-current liabilities 6.88%400.29M8.17%379.52M14.45%374.52M36.20%350.84M29.82%327.25M193.38%257.59M423.20%252.08M--87.8M198.35%48.18M-137.82%-48.99M
Equity
Share capital 0.00%414K0.00%414K0.00%414K43.75%414K43.75%414K-99.85%288K--288K--187.83M--------
Other reserves -3.37%431.65M-2.88%432.12M0.16%446.69M15.01%444.91M37.01%445.97M2,455.19%386.84M88.38%325.51M---16.43M2,512.36%172.8M-4.65%-7.16M
Retained profit 50.76%-38.76M39.44%-59.76M36.43%-78.71M26.58%-98.68M13.22%-123.82M0.16%-134.4M-3.47%-142.69M---134.62M4.98%-137.9M4.64%-145.13M
Shareholders' Equity 6.76%393.31M7.54%372.77M14.21%368.4M37.16%346.65M76.16%322.57M587.04%252.73M424.74%183.11M--36.79M122.91%34.9M4.24%-152.29M
Non-controlling interest 4.91%1.07M--1M--1.02M----------------------------
Total equity 6.76%394.38M7.82%373.77M14.52%369.42M37.16%346.65M76.16%322.57M587.04%252.73M424.74%183.11M--36.79M122.91%34.9M4.24%-152.29M
Total equity and total liabilities 5.09%431.01M11.32%415.44M16.83%410.14M33.87%373.2M30.74%351.06M97.68%278.78M159.08%268.53M--141.03M8.31%103.65M-0.51%95.69M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopersPricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.