HK Stock MarketDetailed Quotes

08146 GRACEWINE

Watchlist
  • 0.194
  • -0.009-4.43%
Market Closed May 2 16:08 CST
155.32MMarket Cap-3.53P/E (TTM)

GRACEWINE Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
-408.32%-35.34M
----
1,192.11%11.46M
----
-92.54%887K
----
534.40%11.9M
----
-57.51%1.88M
----
Profit adjustment
Interest (income) - adjustment
61.58%-219K
----
-2.52%-570K
----
36.31%-556K
----
-46.72%-873K
----
33.15%-595K
----
Impairment and provisions:
515,120.00%25.75M
----
---5K
----
----
----
----
----
----
----
-Impairment of property, plant and equipment (reversal)
--21.74M
----
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
160.00%3K
----
---5K
----
----
----
----
----
----
----
-Impairment of goodwill
--2.73M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
--1.28M
----
----
----
----
----
----
----
----
----
Revaluation surplus:
44.06%-1.52M
----
-66.38%-2.71M
----
-243.16%-1.63M
----
-243.50%-475K
----
-67.42%331K
----
-Other fair value changes
44.06%-1.52M
----
-66.38%-2.71M
----
-243.16%-1.63M
----
-243.50%-475K
----
-67.42%331K
----
Asset sale loss (gain):
93.27%-38K
----
-501.06%-565K
----
82.43%-94K
----
-414.42%-535K
----
45.55%-104K
----
-Loss (gain) on sale of property, machinery and equipment
93.27%-38K
----
-501.06%-565K
----
82.43%-94K
----
-152.36%-535K
----
-10.99%-212K
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
--108K
----
Depreciation and amortization:
11.30%12.84M
----
4.73%11.53M
----
-3.19%11.01M
----
-1.00%11.38M
----
3.65%11.49M
----
Financial expense
-2.78%1.15M
----
188.32%1.19M
----
372.41%411K
----
-30.95%87K
----
--126K
----
Special items
-184.96%-758K
----
61.45%-266K
----
-44.96%-690K
----
66.31%-476K
----
-164.70%-1.41M
----
Adjustment items
----
----
---7K
----
----
----
----
----
----
----
Operating profit before the change of operating capital
-90.67%1.87M
----
114.71%20.05M
----
-55.52%9.34M
----
79.32%21M
----
-33.53%11.71M
----
Change of operating capital
Inventory (increase) decrease
-326.86%-12.65M
----
-175.81%-2.96M
----
65.47%3.91M
----
-1.95%2.36M
----
586.61%2.41M
----
Accounts receivable (increase)decrease
-78.60%144K
----
-84.73%673K
----
1,574.25%4.41M
----
-132.05%-299K
----
-94.15%933K
----
Accounts payable increase (decrease)
87.30%-2.59M
----
-90.19%-20.42M
----
-453.01%-10.73M
----
-118.83%-1.94M
----
-117.63%-887K
----
prepayments (increase)decrease
282.94%1.24M
----
-273.91%-680K
----
106.42%391K
----
-606.99%-6.09M
----
145.17%1.2M
----
Special items for working capital changes
62.83%-1.55M
----
-66.83%-4.16M
----
-165.78%-2.49M
----
23.68%-938K
----
33.85%-1.23M
----
Cash  from business operations
-80.64%-13.53M
----
-255.35%-7.49M
----
-65.79%4.82M
----
-0.31%14.09M
----
-58.94%14.14M
----
China income tax paid
-49.92%-1.92M
----
69.94%-1.28M
----
-16.27%-4.25M
----
27.21%-3.66M
----
-52.47%-5.02M
----
Interest received - operating
-61.58%219K
----
2.52%570K
----
-36.31%556K
----
46.72%873K
----
-9.71%595K
----
Interest paid - operating
-60.96%-1.98M
----
-155.09%-1.23M
----
-452.87%-481K
----
30.95%-87K
----
---126K
----
Special items of business
----
22.30%-10.57M
----
-1,001.05%-13.6M
----
-149.88%-1.24M
----
190.80%2.48M
----
-125.96%-2.73M
Net cash from operations
-82.52%-17.2M
22.30%-10.57M
-1,561.40%-9.43M
-1,001.05%-13.6M
-94.25%645K
-149.88%-1.24M
17.11%11.22M
190.80%2.48M
-69.86%9.58M
-125.96%-2.73M
Cash flow from investment activities
Sale of fixed assets
-87.66%38K
-57.45%20K
193.33%308K
1,466.67%47K
-67.69%105K
-97.50%3K
-34.08%325K
192.68%120K
132.55%493K
-32.79%41K
Purchase of fixed assets
-28.22%-5.21M
-89.88%-2.14M
-28.35%-4.07M
64.06%-1.13M
-12.15%-3.17M
19.92%-3.14M
27.74%-2.82M
25.31%-3.92M
44.26%-3.91M
-82.05%-5.24M
Purchase of intangible assets
---205K
----
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
--161K
----
----
----
----
----
Cash on investment
51.98%-12.52M
-138.43%-6.43M
-102.01%-26.08M
85.06%-2.7M
57.55%-12.91M
---18.05M
-328.15%-30.42M
----
---7.11M
----
Other items in the investment business
----
----
---1M
----
----
----
----
----
----
----
Adjustment items of investment business
----
----
--7K
----
----
----
----
----
----
----
Net cash from investment operations
41.94%-17.9M
-126.38%-8.55M
-94.99%-30.83M
82.17%-3.78M
51.96%-15.81M
-458.03%-21.18M
-212.92%-32.92M
27.03%-3.8M
-319.46%-10.52M
-66.78%-5.2M
Net cash before financing
12.80%-35.11M
-10.01%-19.11M
-165.42%-40.26M
22.50%-17.37M
30.09%-15.17M
-1,598.33%-22.42M
-2,215.47%-21.7M
83.35%-1.32M
-103.20%-937K
-207.37%-7.93M
Cash flow from financing activities
New borrowing
-18.68%29.82M
-0.68%10.93M
44.81%36.67M
-56.56%11M
--25.32M
--25.32M
----
----
----
----
Refund
92.31%-2.1M
76.67%-2.1M
---27.32M
---9M
----
----
-1,150.00%-25K
----
99.18%-2K
----
Issuing shares
----
----
----
----
--97K
--97K
----
----
----
----
Dividends paid - financing
----
----
----
----
---4M
----
----
----
----
----
Net cash from financing operations
206.28%27.54M
403.45%8.75M
-56.65%8.99M
-93.06%1.74M
1,985.45%20.74M
3,916.92%25.04M
-21.15%-1.1M
-2.82%-656K
-45.51%-908K
-196.74%-638K
Effect of rate
181.66%187K
134.75%49K
-295.73%-229K
-129.62%-141K
131.97%117K
275.00%476K
64.60%-366K
-162.10%-272K
-239.73%-1.03M
1,852.00%438K
Net Cash
75.79%-7.57M
33.72%-10.36M
-661.16%-31.27M
-696.57%-15.64M
124.44%5.57M
232.64%2.62M
-1,135.56%-22.8M
76.93%-1.98M
-106.44%-1.85M
-219.48%-8.57M
Begining period cash
-42.93%41.87M
-42.93%41.87M
8.41%73.37M
8.41%73.37M
-25.50%67.68M
-25.50%67.68M
-3.07%90.84M
-3.07%90.84M
45.72%93.72M
14.15%93.72M
Cash at the end
-17.63%34.49M
-45.21%31.56M
-42.93%41.87M
-18.63%57.59M
8.41%73.37M
-20.11%70.78M
-25.50%67.68M
3.51%88.59M
-3.07%90.84M
-4.09%85.59M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
--84.84M
----
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
--84.84M
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax -408.32%-35.34M----1,192.11%11.46M-----92.54%887K----534.40%11.9M-----57.51%1.88M----
Profit adjustment
Interest (income) - adjustment 61.58%-219K-----2.52%-570K----36.31%-556K-----46.72%-873K----33.15%-595K----
Impairment and provisions: 515,120.00%25.75M-------5K----------------------------
-Impairment of property, plant and equipment (reversal) --21.74M------------------------------------
-Impairment of trade receivables (reversal) 160.00%3K-------5K----------------------------
-Impairment of goodwill --2.73M------------------------------------
-Other impairments and provisions --1.28M------------------------------------
Revaluation surplus: 44.06%-1.52M-----66.38%-2.71M-----243.16%-1.63M-----243.50%-475K-----67.42%331K----
-Other fair value changes 44.06%-1.52M-----66.38%-2.71M-----243.16%-1.63M-----243.50%-475K-----67.42%331K----
Asset sale loss (gain): 93.27%-38K-----501.06%-565K----82.43%-94K-----414.42%-535K----45.55%-104K----
-Loss (gain) on sale of property, machinery and equipment 93.27%-38K-----501.06%-565K----82.43%-94K-----152.36%-535K-----10.99%-212K----
-Loss (gain) from selling other assets ----------------------------------108K----
Depreciation and amortization: 11.30%12.84M----4.73%11.53M-----3.19%11.01M-----1.00%11.38M----3.65%11.49M----
Financial expense -2.78%1.15M----188.32%1.19M----372.41%411K-----30.95%87K------126K----
Special items -184.96%-758K----61.45%-266K-----44.96%-690K----66.31%-476K-----164.70%-1.41M----
Adjustment items -----------7K----------------------------
Operating profit before the change of operating capital -90.67%1.87M----114.71%20.05M-----55.52%9.34M----79.32%21M-----33.53%11.71M----
Change of operating capital
Inventory (increase) decrease -326.86%-12.65M-----175.81%-2.96M----65.47%3.91M-----1.95%2.36M----586.61%2.41M----
Accounts receivable (increase)decrease -78.60%144K-----84.73%673K----1,574.25%4.41M-----132.05%-299K-----94.15%933K----
Accounts payable increase (decrease) 87.30%-2.59M-----90.19%-20.42M-----453.01%-10.73M-----118.83%-1.94M-----117.63%-887K----
prepayments (increase)decrease 282.94%1.24M-----273.91%-680K----106.42%391K-----606.99%-6.09M----145.17%1.2M----
Special items for working capital changes 62.83%-1.55M-----66.83%-4.16M-----165.78%-2.49M----23.68%-938K----33.85%-1.23M----
Cash  from business operations -80.64%-13.53M-----255.35%-7.49M-----65.79%4.82M-----0.31%14.09M-----58.94%14.14M----
China income tax paid -49.92%-1.92M----69.94%-1.28M-----16.27%-4.25M----27.21%-3.66M-----52.47%-5.02M----
Interest received - operating -61.58%219K----2.52%570K-----36.31%556K----46.72%873K-----9.71%595K----
Interest paid - operating -60.96%-1.98M-----155.09%-1.23M-----452.87%-481K----30.95%-87K-------126K----
Special items of business ----22.30%-10.57M-----1,001.05%-13.6M-----149.88%-1.24M----190.80%2.48M-----125.96%-2.73M
Net cash from operations -82.52%-17.2M22.30%-10.57M-1,561.40%-9.43M-1,001.05%-13.6M-94.25%645K-149.88%-1.24M17.11%11.22M190.80%2.48M-69.86%9.58M-125.96%-2.73M
Cash flow from investment activities
Sale of fixed assets -87.66%38K-57.45%20K193.33%308K1,466.67%47K-67.69%105K-97.50%3K-34.08%325K192.68%120K132.55%493K-32.79%41K
Purchase of fixed assets -28.22%-5.21M-89.88%-2.14M-28.35%-4.07M64.06%-1.13M-12.15%-3.17M19.92%-3.14M27.74%-2.82M25.31%-3.92M44.26%-3.91M-82.05%-5.24M
Purchase of intangible assets ---205K------------------------------------
Acquisition of subsidiaries ------------------161K--------------------
Cash on investment 51.98%-12.52M-138.43%-6.43M-102.01%-26.08M85.06%-2.7M57.55%-12.91M---18.05M-328.15%-30.42M-------7.11M----
Other items in the investment business -----------1M----------------------------
Adjustment items of investment business ----------7K----------------------------
Net cash from investment operations 41.94%-17.9M-126.38%-8.55M-94.99%-30.83M82.17%-3.78M51.96%-15.81M-458.03%-21.18M-212.92%-32.92M27.03%-3.8M-319.46%-10.52M-66.78%-5.2M
Net cash before financing 12.80%-35.11M-10.01%-19.11M-165.42%-40.26M22.50%-17.37M30.09%-15.17M-1,598.33%-22.42M-2,215.47%-21.7M83.35%-1.32M-103.20%-937K-207.37%-7.93M
Cash flow from financing activities
New borrowing -18.68%29.82M-0.68%10.93M44.81%36.67M-56.56%11M--25.32M--25.32M----------------
Refund 92.31%-2.1M76.67%-2.1M---27.32M---9M---------1,150.00%-25K----99.18%-2K----
Issuing shares ------------------97K--97K----------------
Dividends paid - financing -------------------4M--------------------
Net cash from financing operations 206.28%27.54M403.45%8.75M-56.65%8.99M-93.06%1.74M1,985.45%20.74M3,916.92%25.04M-21.15%-1.1M-2.82%-656K-45.51%-908K-196.74%-638K
Effect of rate 181.66%187K134.75%49K-295.73%-229K-129.62%-141K131.97%117K275.00%476K64.60%-366K-162.10%-272K-239.73%-1.03M1,852.00%438K
Net Cash 75.79%-7.57M33.72%-10.36M-661.16%-31.27M-696.57%-15.64M124.44%5.57M232.64%2.62M-1,135.56%-22.8M76.93%-1.98M-106.44%-1.85M-219.48%-8.57M
Begining period cash -42.93%41.87M-42.93%41.87M8.41%73.37M8.41%73.37M-25.50%67.68M-25.50%67.68M-3.07%90.84M-3.07%90.84M45.72%93.72M14.15%93.72M
Cash at the end -17.63%34.49M-45.21%31.56M-42.93%41.87M-18.63%57.59M8.41%73.37M-20.11%70.78M-25.50%67.68M3.51%88.59M-3.07%90.84M-4.09%85.59M
Cash balance analysis
Cash and bank balance ----------------------------------84.84M----
Cash and cash equivalent balance ----------------------------------84.84M----
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More